All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
COSMOS GROUP HOLDINGS INC. Last Reported: 9/30/2023 Stock Symbol: N/A

Business Address

ROOMS 1309-11, 13TH FLOOR
TAI YAU BUILDING, NO. 181 JOHNSTON ROAD
WANCHAI , HK 00000

Mailing Address

ROOMS 1309-11, 13TH FLOOR
TAI YAU BUILDING, NO. 181 JOHNSTON ROAD
WANCHAI , HK 00000
Phone Number: 852 3188 9363 / State Incorporated: NV / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 8/31/2022 6/30/2022 5/31/2022 12/31/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 12/31/2015
Cash and Cash Equivalents -- -- -- -- -- -- -- -- $1,131,128.00 -- -- -- -- $8,774.00 $8,774.00 $28,816.00 $5,246.00 $8,716.00 $3,056.00 $12,149.00 $6,096.00 $28,341.00 $85,094.00 $99,583.00 $20,195.00 $12,369.00 -- $1,581.00 $6,524.00 $2,733.00 $4,148.00
Accounts Receivable Net Current $7,491,754.00 -- -- -- -- -- -- -- -- -- -- -- $4,125.00 $103,268.00 $4,124.00 $64,570.00 $32,167.00 $41,981.00 $65,469.00 $54,096.00 $56,087.00 $2,263.00 $1,957.00 -- $38,178.00 $6,501.00 -- $46,282.00 -- -- --
Inventory $1,147,109.00 $1,157,451.00 $1,179,164.00 $1,164,887.00 $3,078,550.00 -- $1,329,121.00 -- $2,103,038.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $407,489.00 $77,959.00 $75,813.00 -- -- -- -- -- -- --
Total Current Assets $8,708,150.00 $22,472,915.00 $21,508,621.00 $20,185,073.00 $25,489,964.00 -- $25,380,201.00 -- $23,981,701.00 -- -- -- $48,937.00 $116,166.00 $85,980.00 $93,386.00 $37,413.00 $50,697.00 $68,525.00 $66,245.00 $150,068.00 $10,833,864.00 $10,541,568.00 $370,248.00 $122,167.00 $18,870.00 -- $47,863.00 -- -- --
Property Plant and Equipement $1,493.00 $55,592.00 $56,981.00 $57,087.00 $57,922.00 -- $59,962.00 -- $59,270.00 -- $30,226.00 $33,808.00 $37,317.00 $40,807.00 $44,445.00 $47,508.00 $71,847.00 $73,811.00 $78,770.00 $83,728.00 $88,687.00 $218,652.00 $229,304.00 $103,563.00 $108,521.00 $113,480.00 -- $124,161.00 -- -- --
Intangible Assets Net $10,735,203.00 $11,603,289.00 $12,471,246.00 $13,339,427.00 -- -- -- -- -- -- -- -- -- -- -- -- $93,400,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- $816,277.00 -- $552,961.00 -- -- -- -- -- -- -- -- -- $16,471,161.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $19,444,846.00 $37,387,991.00 $37,120,357.00 $36,681,644.00 $43,973,052.00 -- $42,562,649.00 -- $42,595,360.00 -- $30,226.00 $33,808.00 $86,254.00 $156,973.00 $159,335.00 $172,056.00 $109,980,421.00 $124,508.00 $147,295.00 $149,973.00 $238,755.00 $11,052,516.00 $10,770,872.00 $473,811.00 $230,688.00 $132,350.00 -- $172,024.00 -- -- --
Accounts Payable $2,794,264.00 $2,751,007.00 $2,738,273.00 $2,381,429.00 $2,217,476.00 -- $374,510.00 -- $240,156.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities -- $377,529.00 $283,288.00 $465,890.00 $966,659.00 -- $455,351.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $53,627,667.00 $35,002,599.00 $32,906,274.00 $32,722,316.00 $29,151,731.00 -- $22,046,908.00 -- $22,826,291.00 $5,997.00 $715,897.00 $671,596.00 $623,071.00 $646,988.00 $564,430.00 $561,846.00 $444,300.00 $390,282.00 $297,873.00 $251,786.00 $348,974.00 $11,615,128.00 $11,035,017.00 $586,718.00 $219,082.00 $161,616.00 -- $136,633.00 -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $156,694,284.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-90,971.00 $24,891.00 $55,383.00 $-11,545.00 $-23,511.00 -- $-12,108.00 -- $-7,588.00 $-1,436.00 $-447.00 $-2,258.00 $-2,473.00 $-2,325.00 $-2,636.00 -- -- $-287,266.00 -- -- -- $1,986.00 $-5,294.00 $-5,294.00 -- -- -- -- -- -- --
Accumulated Deficit $-192,659,942.00 $-142,876,256.00 $-130,723,542.00 $-130,555,579.00 $-116,680,664.00 -- $-109,488,080.00 -- $-26,436,477.00 $-421,613.00 $-1,102,276.00 $-1,052,582.00 $-951,396.00 $-904,742.00 $-819,511.00 $-806,842.00 $-356,388.00 $-287,266.00 $-172,070.00 $-123,305.00 $-131,711.00 $-586,090.00 $-280,343.00 $-129,105.00 $-418,243.00 $-459,115.00 -- $24,430.00 -- -- --
Total Stockholders' Equity $-34,192,777.00 $2,395,503.00 $4,224,194.00 $3,969,439.00 $14,819,531.00 -- $20,341,785.00 -- $19,650,660.00 $-5,997.00 $-685,671.00 $-637,788.00 $-536,817.00 $-490,015.00 $-405,095.00 $-389,790.00 $55,699,334.00 $-265,774.00 $-150,578.00 $-101,813.00 $-110,219.00 $-562,612.00 $-264,145.00 $-112,907.00 $11,606.00 $-29,266.00 -- $35,391.00 -- -- $16,225.00
Controlling Interest in Subsidiaries $9,956.00 $-10,111.00 $-10,111.00 $-10,111.00 $1,790.00 -- $173,956.00 -- $118,409.00 -- -- -- -- -- -- -- $53,836,787.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $19,444,846.00 $37,387,991.00 $37,120,357.00 $36,681,644.00 $43,973,052.00 -- $42,562,649.00 -- $42,595,360.00 -- $30,226.00 $33,808.00 $86,254.00 $156,973.00 $159,335.00 $172,056.00 $109,980,421.00 $124,508.00 $147,295.00 $149,973.00 $238,755.00 $11,052,516.00 $10,770,872.00 $473,811.00 $230,688.00 $132,350.00 -- $172,024.00 -- -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 8/31/2022 6/30/2022 5/31/2022 12/31/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 12/31/2015
Total Revenues $597,351.00 $1,540,919.00 $2,154,623.00 -- $4,010,864.00 -- $4,693,058.00 -- $10,058,549.00 -- -- $135,319.00 $193,713.00 $30,415.00 $163,300.00 -- $398,969.00 $137,546.00 $128,002.00 $733,153.00 $562,104.00 $358,873.00 $133,726.00 $773,468.00 $292,944.00 $279,382.00 $91,718.00 $443,797.00 $276,299.00 $185,781.00 --
Cost of Revenues $313,601.00 $461,697.00 $374,326.00 -- $1,486,092.00 -- $434,761.00 -- $1,754,641.00 -- -- -- $-179,658.00 $175,585.00 $112,966.00 -- $345,518.00 $131,350.00 $92,669.00 $602,720.00 $140,746.00 $222,951.00 $119,330.00 $510,204.00 $381,598.00 $125,393.00 $75,587.00 $289,404.00 $212,910.00 $75,839.00 --
Gross Profit $53,372.00 $3,233,845.00 $1,780,297.00 -- $11,398,777.00 -- $7,726,579.00 -- $8,303,908.00 -- -- $9,982.00 $14,055.00 $-32,204.00 $50,334.00 $101,064.00 $53,451.00 $41,529.00 $35,333.00 $130,433.00 $62,485.00 $16,592.00 $14,396.00 $263,264.00 $190,728.00 $62,271.00 $16,131.00 $154,393.00 $45,653.00 $14,983.00 --
Research and Development $71,113.00 -- -- -- $32,832,406.00 -- $32,558,567.00 -- $9,222,103.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $1,100,701.00 $17,152,214.00 $4,001,001.00 -- $10,628,890.00 -- $89,945,849.00 -- $32,397,870.00 $55,669.00 $-49,694.00 -- -- -- -- $780,578.00 $286,030.00 $204,366.00 $83,536.00 $239,750.00 $-274,256.00 $472,568.00 $165,172.00 $374,090.00 $189,937.00 $126,837.00 $15,650.00 $131,110.00 $202,402.00 $43,436.00 --
Loss from Operations $-1,047,329.00 $-11,697,665.00 $-2,220,704.00 -- $-89,175,962.00 -- $-20,251,616.00 -- -- $-55,669.00 $-49,694.00 $-259,985.00 $-158,799.00 $-106,326.00 $-5,819.00 $-679,514.00 $-232,579.00 $-114,634.00 $-48,203.00 $-109,317.00 $336,741.00 $-455,976.00 $-150,776.00 $-110,826.00 $49,226.00 $-18,352.00 $481.00 $23,283.00 $-156,749.00 $-28,453.00 --
Loss Before Income Taxes $-47,043,982.00 $-11,967,318.00 $-2,446,256.00 -- $-7,159,755.00 -- $-82,651,754.00 -- $-24,715,142.00 -- -- $-260,926.00 -- -- -- $-673,349.00 $-234,266.00 -- $-48,765.00 $447,191.00 $895,365.00 $-305,747.00 $-151,238.00 $-112,932.00 $-754.00 $-49,418.00 $58.00 $21,130.00 $-220,358.00 $-29,017.00 --
Earnings Per Share Basic $1,160,062,852.00 $-0.01 $-0.01 -- $-0.24 -- $-0.06 -- $-0.07 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 0 1,470,074,915 374,086,727 -- 374,086,727 -- 364,686,715 -- 340,488,988 -- -- -- -- -- -- -- -- -- 21,492,933 -- -- -- 21,492,933 -- 328,407,719 254,640,966 10,961,147 -- 219,222,938 219,222,938 --
Earnings Per Share Diluted $1,160,062,852.00 $-0.02 $-0.01 -- $-0.24 -- $-0.23 -- $-0.07 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 0 1,158,359,838 374,086,727 -- 374,086,727 -- 364,686,715 -- 340,488,988 -- -- -- -- -- -- -- -- -- 21,492,933 -- -- -- 21,492,933 -- 429,848,898 259,676,495 10,961,147 -- 219,222,938 219,222,938 --
Common Stock Shares Authorized 5,000,000,000 5,000,000,000 500,000,000 500,000,000 500,000,000 -- 500,000,000 -- 500,000,000 2,000,000,000 500,000,000 500,000,000 2,000,000,000 500,000,000 500,000,000 500,000,000 2,000,000,000 2,000,000,000 2,000,000,000 500,000,000 2,000,000,000 2,000,000,000 2,000,000,000 2,000,000,000 500,000,000 500,000,000 -- 500,000,000 -- -- --
Common Stock Shares Outstanding 1,870,992,244 1,470,074,915 457,000,915 454,398,143 386,923,398 -- 385,306,097 -- 358,067,481 21,536,933 21,536,933 21,536,933 21,536,933 21,536,933 21,536,933 21,536,933 28,800,531 21,492,933 21,492,933 21,492,933 21,492,933 21,492,933 21,492,933 21,492,933 429,848,898 429,848,898 -- 219,222,938 -- -- --
Common Stock Value $1,870,992.00 $1,470,075.00 $457,001.00 $454,398.00 $386,923.00 -- $385,306.00 -- $358,067.00 $21,536.00 $21,536.00 $21,536.00 $21,536.00 $21,536.00 $21,536.00 $21,536.00 $28,800.00 $21,492.00 $21,492.00 $21,492.00 $21,492.00 $21,492.00 $21,492.00 $21,492.00 $429,849.00 $429,849.00 -- $10,961.00 -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 -- -- -- 30,000,000 -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- -- --
Share Price -- -- -- -- $0.83 $1.50 -- $4.00 $4.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com