All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
HASHICORP, INC. Last Reported: 6/30/2024 Stock Symbol: HCP

Business Address

101 2ND STREET, SUITE 700

SAN FRANCISCO , CA US 94105

Mailing Address

101 2ND STREET, SUITE 700

SAN FRANCISCO , CA US 94105
Phone Number: 415-301-3227 / State Incorporated: DE / Fiscal Year End 1 /31

Balance Sheet

Date 4/30/2024 1/31/2024 10/31/2023 7/31/2023 4/30/2023 1/31/2023 10/31/2022 7/31/2022 4/30/2022 1/31/2022 10/31/2021 7/31/2021 4/30/2021 1/31/2021 1/31/2020 1/31/2019
Cash and Cash Equivalents $594,738,000.00 $763,414,000.00 $729,826,000.00 $830,018,000.00 $966,791,000.00 $1,286,134,000.00 $1,274,901,000.00 $1,291,834,000.00 $1,340,900,000.00 $1,355,828,000.00 -- -- -- $270,793,000.00 $110,519,000.00 --
Accounts Receivable Net Current $106,071,000.00 $182,614,000.00 $108,183,000.00 $122,385,000.00 $102,939,000.00 $162,369,000.00 $115,279,000.00 $111,604,000.00 $89,944,000.00 $126,812,000.00 -- -- -- $93,462,000.00 -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $39,619,000.00 $30,075,000.00 $29,248,000.00 $28,526,000.00 $26,760,000.00 $17,683,000.00 $14,437,000.00 $18,935,000.00 $19,304,000.00 $17,744,000.00 -- -- -- $4,574,000.00 -- --
Total Current Assets $1,502,515,000.00 $1,541,551,000.00 $1,438,590,000.00 $1,440,352,000.00 $1,461,880,000.00 $1,508,998,000.00 $1,441,934,000.00 $1,458,592,000.00 $1,482,348,000.00 $1,532,589,000.00 -- -- -- $384,104,000.00 -- --
Property Plant and Equipement -- $33,933,000.00 $31,973,000.00 $29,784,000.00 $27,244,000.00 $24,594,000.00 $22,136,000.00 $19,347,000.00 $17,499,000.00 $15,897,000.00 -- -- -- $8,235,000.00 -- --
Intangible Assets Net $10,903,000.00 $11,611,000.00 $12,319,000.00 $13,028,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $12,197,000.00 $12,197,000.00 $12,300,000.00 $12,300,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $47,695,000.00 $1,092,000.00 $43,419,000.00 $42,037,000.00 $41,242,000.00 $902,000.00 $37,926,000.00 $35,959,000.00 $34,829,000.00 $2,643,000.00 -- -- -- $2,189,000.00 -- --
Total Assets $1,648,573,000.00 $1,691,947,000.00 $1,586,269,000.00 $1,590,603,000.00 $1,583,349,000.00 $1,628,340,000.00 $1,553,365,000.00 $1,567,351,000.00 $1,580,382,000.00 $1,623,675,000.00 -- -- -- $445,264,000.00 -- --
Accounts Payable $17,404,000.00 $9,081,000.00 $6,111,000.00 $7,693,000.00 $13,470,000.00 $12,450,000.00 $16,367,000.00 $11,223,000.00 $9,565,000.00 $14,267,000.00 -- -- -- $5,203,000.00 -- --
Accrued Liabilities -- $1,969,000.00 $3,262,000.00 $3,940,000.00 $3,013,000.00 $4,222,000.00 $1,557,000.00 $2,557,000.00 $5,339,000.00 $3,925,000.00 -- -- -- $569,000.00 -- --
Total Current Liabilities $436,994,000.00 $478,954,000.00 $394,546,000.00 $405,691,000.00 $389,053,000.00 $422,990,000.00 $346,159,000.00 $337,121,000.00 $328,768,000.00 $341,384,000.00 -- -- -- $217,955,000.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $2,235,808,000.00 $2,184,451,000.00 $2,132,382,000.00 $2,085,910,000.00 $2,028,017,000.00 $1,985,747,000.00 $1,938,244,000.00 $1,889,310,000.00 $1,835,930,000.00 $1,788,390,000.00 -- -- -- $94,159,000.00 -- --
Accumulated Other Comprehensive Loss $-2,036,000.00 $-393,000.00 $-1,216,000.00 $-1,028,000.00 $-66,000.00 -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-1,022,196,000.00 $-971,068,000.00 $-939,446,000.00 $-899,973,000.00 $-833,658,000.00 $-780,400,000.00 $-731,041,000.00 $-659,083,000.00 $-584,319,000.00 $-506,102,000.00 -- -- -- $-215,964,000.00 -- --
Total Stockholders' Equity $1,211,579,000.00 $1,212,993,000.00 $1,191,723,000.00 $1,184,912,000.00 $1,194,296,000.00 $1,205,350,000.00 $1,207,206,000.00 $1,230,230,000.00 $1,251,614,000.00 $1,282,291,000.00 $-176,085,000.00 $-156,716,000.00 $-133,804,000.00 $-121,804,000.00 $-80,240,000.00 $-37,569,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $1,648,573,000.00 $1,691,947,000.00 $1,586,269,000.00 $1,590,603,000.00 $1,583,349,000.00 $1,628,340,000.00 $1,553,365,000.00 $1,567,351,000.00 $1,580,382,000.00 $1,623,675,000.00 -- -- -- $445,264,000.00 -- --

Statement of Operations

Date 4/30/2024 1/31/2024 10/31/2023 7/31/2023 4/30/2023 1/31/2023 10/31/2022 7/31/2022 4/30/2022 1/31/2022 10/31/2021 7/31/2021 4/30/2021 1/31/2021 1/31/2020 1/31/2019
Total Revenues $160,579,000.00 $583,137,000.00 $427,354,000.00 $281,229,000.00 $137,983,000.00 $475,889,000.00 $125,341,000.00 $113,863,000.00 $100,897,000.00 $320,769,000.00 $224,246,000.00 $75,113,000.00 $66,912,000.00 $211,854,000.00 $121,261,000.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $130,267,000.00 $474,438,000.00 $345,627,000.00 $225,107,000.00 $111,195,000.00 $388,920,000.00 $276,624,000.00 $92,323,000.00 $81,508,000.00 $257,329,000.00 $71,082,000.00 $116,430,000.00 $54,236,000.00 $170,802,000.00 $97,346,000.00 --
Research and Development $58,835,000.00 $222,553,000.00 $168,504,000.00 $114,155,000.00 $54,193,000.00 $195,384,000.00 $148,947,000.00 $47,885,000.00 $47,175,000.00 $165,031,000.00 $25,655,000.00 $43,048,000.00 $18,134,000.00 $65,248,000.00 $40,118,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $197,979,000.00 $728,716,000.00 $551,606,000.00 $375,513,000.00 $179,005,000.00 $686,207,000.00 $511,023,000.00 $170,942,000.00 $159,950,000.00 $546,643,000.00 $92,616,000.00 $87,293,000.00 $69,652,000.00 $254,811,000.00 $153,563,000.00 --
Loss from Operations $-67,712,000.00 $-254,278,000.00 $-205,979,000.00 $-150,406,000.00 $-67,810,000.00 $-297,287,000.00 $-234,399,000.00 $-78,619,000.00 $-78,442,000.00 $-289,314,000.00 $-62,049,000.00 $-40,515,000.00 $-15,416,000.00 $-84,009,000.00 $-56,217,000.00 --
Loss Before Income Taxes $-50,467,000.00 $-189,629,000.00 $-158,566,000.00 $-119,351,000.00 $-52,950,000.00 $-273,285,000.00 $-224,195,000.00 $-74,627,000.00 $-77,932,000.00 $-289,152,000.00 $-21,533,000.00 $-25,104,000.00 $-15,322,000.00 $-83,253,000.00 $-52,835,000.00 --
Earnings Per Share Basic $-0.26 $-0.98 $-0.83 $-0.62 $-0.28 $-1.47 $-1.22 $-0.40 -- -- $-0.94 $-0.37 -- -- -- --
Weighted Average Shares Basic 200,073,000 193,825,000 192,693,000 191,723,000 190,806,000 186,029,000 187,080,000 184,113,824 -- -- 66,782,000 66,076,683 -- -- -- --
Earnings Per Share Diluted $-0.26 $-0.98 $-0.83 $-0.62 $-0.28 $-1.47 $-1.22 $-0.83 -- -- $-0.94 $-0.61 -- -- -- --
Weighted Average Shares Diluted 200,073,000 193,825,000 192,693,000 191,723,000 190,806,000 186,029,000 187,080,000 185,211,526 -- -- 66,782,000 66,076,683 -- -- -- --
Common Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- 100,000,000 -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com