All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
EPSILON ENERGY LTD. Last Reported: 1/31/2024 Stock Symbol: EPSN

Business Address

500 DALLAS STREET
SUITE 1250
HOUSTON , TX US 77002

Mailing Address

500 DALLAS STREET
SUITE 1250
HOUSTON , TX US 77002
Phone Number: 281-670-0002 / State Incorporated: AB / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017
Cash and Cash Equivalents $12,498,051.00 $9,488,094.00 $45,236,584.00 $40,254,729.00 $30,945,605.00 $26,497,305.00 $20,592,298.00 $18,527,531.00 $13,270,913.00 $11,580,278.00 $16,305,204.00 $15,410,599.00 $14,052,417.00 $18,746,426.00 $16,614,863.00 $16,591,331.00 $14,401,257.00 -- -- $11,992,040.00 $9,998,853.00
Accounts Receivable Net Current $4,006,278.00 $4,355,076.00 $7,201,386.00 $10,069,516.00 $9,930,891.00 $4,596,931.00 $7,475,807.00 $3,528,376.00 $3,917,288.00 $3,652,036.00 $3,306,646.00 $3,766,761.00 $4,296,917.00 $3,172,723.00 $3,568,847.00 $3,981,775.00 $5,042,134.00 -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $38,249,809.00 $43,558,398.00 $55,463,691.00 $51,132,158.00 $42,058,047.00 $31,664,106.00 $28,664,894.00 $22,658,251.00 $17,778,069.00 $17,855,454.00 $22,584,945.00 $23,148,886.00 $22,424,324.00 $23,796,329.00 $22,134,236.00 $21,778,046.00 $19,893,335.00 -- -- -- --
Property Plant and Equipement $77,627,673.00 $76,604,664.00 $67,828,189.00 $68,112,672.00 $68,172,833.00 $67,230,370.00 $66,959,550.00 $66,490,879.00 $68,331,878.00 $68,917,609.00 $70,631,980.00 $71,992,077.00 $74,682,461.00 $70,246,801.00 $67,253,200.00 $67,862,107.00 $67,446,113.00 -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $119,774,570.00 $121,153,904.00 $123,862,243.00 $119,814,713.00 $110,800,287.00 $99,462,594.00 $96,192,178.00 $90,695,939.00 $86,676,184.00 $87,339,453.00 $93,783,598.00 $95,704,490.00 $97,669,203.00 $95,010,379.00 $92,882,749.00 $90,389,178.00 $87,897,709.00 -- -- -- --
Accounts Payable $1,855,591.00 $1,334,008.00 $1,695,353.00 $2,203,443.00 $1,786,570.00 $1,189,905.00 $3,176,007.00 $2,310,143.00 $1,592,451.00 $1,638,763.00 $1,542,637.00 $2,820,603.00 $2,828,495.00 $4,049,590.00 $3,088,624.00 $4,108,523.00 $2,585,324.00 -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $20,318,453.00 $18,520,641.00 $19,617,038.00 $23,675,861.00 $21,741,186.00 $20,199,261.00 $25,165,376.00 $20,050,124.00 $17,656,741.00 $20,010,103.00 $19,251,548.00 $20,356,978.00 $21,306,209.00 $19,649,396.00 $18,681,488.00 $19,175,284.00 $17,953,622.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $9,749,869.00 $9,726,074.00 $9,774,551.00 $9,770,333.00 $9,804,857.00 $9,818,605.00 $9,819,390.00 $9,819,405.00 $9,820,647.00 $9,818,769.00 $9,816,496.00 $9,810,364.00 $9,810,478.00 $9,808,874.00 $9,809,774.00 $9,808,722.00 $9,797,930.00 -- -- -- --
Accumulated Deficit $-39,158,820.00 $-38,158,726.00 $-39,290,540.00 $-47,208,598.00 $-55,364,008.00 $-68,783,207.00 $-76,763,716.00 $-78,160,182.00 $-80,410,724.00 $-81,834,413.00 $-81,541,630.00 $-80,975,596.00 $-81,285,895.00 $-83,319,062.00 $-84,772,360.00 $-88,610,218.00 $-89,983,894.00 -- -- -- --
Total Stockholders' Equity $99,456,117.00 $102,633,263.00 $104,245,205.00 $96,138,852.00 $89,059,101.00 $79,263,333.00 $71,026,802.00 $70,645,815.00 $69,019,443.00 $67,329,350.00 $74,532,050.00 $75,347,512.00 $76,362,994.00 $75,360,983.00 $74,201,261.00 $71,213,894.00 $69,944,087.00 $68,787,576.00 $66,290,542.00 $65,862,499.00 $63,731,045.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $119,774,570.00 $121,153,904.00 $123,862,243.00 $119,814,713.00 $110,800,287.00 $99,462,594.00 $96,192,178.00 $90,695,939.00 $86,676,184.00 $87,339,453.00 $93,783,598.00 $95,704,490.00 $97,669,203.00 $95,010,379.00 $92,882,749.00 $90,389,178.00 $87,897,709.00 -- -- -- --

Statement of Operations

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- $19,928,780.00 $14,709,586.00 -- -- $21,193,044.00 $13,942,856.00 -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $3,717,639.00 $2,970,837.00 $46,973,463.00 $14,394,740.00 $13,866,083.00 $20,612,321.00 $11,723,863.00 $4,622,395.00 $-977,704.00 $-722,519.00 $-1,719,595.00 $-1,076,736.00 $8,185,104.00 $716,740.00 $2,778,671.00 $2,615,921.00 $9,431,895.00 $6,620,352.00 $4,595,603.00 $2,819,484.00 --
Loss Before Income Taxes $1,098,939.00 $5,533,480.00 $47,512,166.00 $13,504,463.00 $22,590,350.00 $16,068,025.00 $2,039,538.00 $3,229,364.00 $1,450,591.00 $-434,451.00 $-743,486.00 $635,580.00 $12,475,488.00 $9,648,387.00 $5,531,678.00 $2,120,272.00 $7,404,485.00 $5,746,222.00 $4,040,481.00 $3,146,269.00 --
Earnings Per Share Basic $0.19 $0.17 $1.52 $0.42 $0.45 $0.49 $0.06 $0.09 $0.03 $-0.01 $-0.02 $0.01 $0.32 $0.05 $0.14 $0.05 $0.24 $0.19 $0.10 $0.08 --
Weighted Average Shares Basic 22,118,984 22,869,440 23,319,633 23,011,729 23,627,015 23,705,193 23,757,895 23,862,749 25,122,501 23,955,619 26,147,403 26,565,084 27,129,430 27,060,387 27,172,896 27,392,755 27,462,788 27,484,529 27,501,096 27,521,504 --
Earnings Per Share Diluted $0.19 $0.17 $1.51 $0.41 $0.44 $0.49 $0.15 $0.09 $0.03 $-0.01 $-0.02 $0.01 $0.32 $0.24 $0.19 $0.05 $0.24 $0.19 $0.10 $0.08 --
Weighted Average Shares Diluted 22,178,686 22,904,922 23,406,189 23,169,658 23,796,166 23,857,102 23,871,495 23,941,340 25,122,501 23,955,619 26,147,403 26,565,084 27,129,430 27,394,238 27,402,794 27,408,374 27,474,125 27,495,651 27,512,258 27,532,557 --
Common Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Outstanding 22,126,800 22,554,169 23,117,144 23,011,608 23,082,353 23,668,203 23,481,018 23,721,584 23,985,799 23,817,470 26,133,671 26,302,956 26,790,985 27,380,247 -- -- 27,385,133 -- -- -- --
Common Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $143,362,642.00 $143,611,023.00 -- -- -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com