All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
GOOSEHEAD INSURANCE, INC. Last Reported: 4/30/2024 Stock Symbol: GSHD

Business Address

1500 SOLANA BLVD
BUILDING 4, SUITE 4500
WESTLAKE , TX US 76262

Mailing Address

1500 SOLANA BLVD
BUILDING 4, SUITE 4500
WESTLAKE , TX US 76262
Phone Number: 214-838-5500 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016
Cash and Cash Equivalents $51,089,000.00 $41,956,000.00 $35,203,000.00 $19,131,000.00 $24,588,000.00 $28,743,000.00 $46,107,000.00 $31,121,000.00 $21,187,000.00 $28,526,000.00 $25,512,000.00 $30,797,000.00 $24,913,000.00 $19,957,000.00 $54,318,000.00 $10,831,000.00 $14,337,000.00 $10,820,000.00 $8,427,000.00 $18,417,000.00 $18,635,000.00 $18,067,000.00 $18,938,455.00 $6,331,916.00 $4,947,671.00 $3,920,000.00 $7,673,063.00 $4,629,918.00 $3,778,098.00
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $76,934,000.00 $74,559,000.00 $67,980,000.00 $52,915,000.00 $55,493,000.00 $54,093,000.00 $68,143,000.00 $51,110,000.00 $42,193,000.00 $47,813,000.00 $42,393,000.00 $47,804,000.00 $50,645,000.00 $39,445,000.00 $72,359,000.00 $25,219,000.00 $26,733,000.00 $17,101,000.00 $14,048,000.00 $29,270,000.00 $22,839,000.00 $21,943,000.00 $22,848,156.00 $13,242,392.00 $7,719,203.00 -- -- -- --
Property Plant and Equipement $28,686,000.00 $30,316,000.00 $31,707,000.00 $33,176,000.00 $36,564,000.00 $35,347,000.00 $35,219,000.00 $27,571,000.00 $25,257,000.00 $24,933,000.00 $21,794,000.00 $17,671,000.00 $16,650,000.00 $12,365,000.00 $12,349,000.00 $9,999,000.00 $9,542,000.00 $9,610,000.00 $8,417,000.00 $8,435,000.00 $7,575,000.00 $6,943,000.00 $6,934,029.00 $6,866,621.00 $6,845,121.00 -- -- -- --
Intangible Assets Net $18,783,000.00 $17,266,000.00 $14,785,000.00 $12,384,000.00 $5,172,000.00 $4,487,000.00 $4,334,000.00 $3,749,000.00 $3,399,000.00 $2,798,000.00 $2,256,000.00 $639,000.00 $549,000.00 $554,000.00 $491,000.00 $475,000.00 $445,000.00 $442,000.00 $413,000.00 $266,000.00 $248,000.00 $253,000.00 $241,286.00 $235,878.00 $216,468.00 -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $4,581,000.00 $3,867,000.00 $3,967,000.00 $3,532,000.00 $4,617,000.00 $4,193,000.00 $5,394,000.00 $5,585,000.00 $6,487,000.00 $4,742,000.00 $5,203,000.00 $5,283,000.00 $3,938,000.00 $3,790,000.00 $2,767,000.00 $1,818,000.00 $1,357,000.00 $158,000.00 $199,000.00 $130,000.00 $130,000.00 $130,000.00 $149,806.00 $179,075.00 $565,191.00 -- -- -- --
Total Assets $366,209,000.00 $354,892,000.00 $341,457,000.00 $323,179,000.00 $321,582,000.00 $321,353,000.00 $323,988,000.00 $291,286,000.00 $275,271,000.00 $267,798,000.00 $247,140,000.00 $192,606,000.00 $185,837,000.00 $119,954,000.00 $142,589,000.00 $75,888,000.00 $64,628,000.00 $44,421,000.00 $38,092,000.00 $48,402,000.00 $34,798,000.00 $31,199,000.00 $32,015,121.00 $22,203,444.00 $16,706,669.00 $14,338,000.00 $14,309,550.00 $10,003,139.00 --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $337,969,000.00 $338,106,000.00 $335,696,000.00 $336,627,000.00 $347,566,000.00 $354,977,000.00 $369,653,000.00 $350,033,000.00 $343,168,000.00 $336,986,000.00 $322,824,000.00 $228,911,000.00 $224,241,000.00 $169,386,000.00 $159,775,000.00 $105,876,000.00 $95,635,000.00 $72,271,000.00 $68,640,000.00 $80,253,000.00 $60,001,000.00 $57,720,000.00 $58,699,236.00 $59,568,582.00 $57,839,617.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $36,500,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-45,459,000.00 $-47,056,000.00 $-50,546,000.00 $-57,565,000.00 $-60,754,000.00 $-60,570,000.00 $-61,282,000.00 $-63,290,000.00 $-63,406,000.00 $-60,671,000.00 $-61,049,000.00 $-35,008,000.00 $-34,614,000.00 $-37,102,000.00 $-20,525,000.00 $-23,967,000.00 $-23,811,000.00 $-22,350,000.00 $-9,165,000.00 $-10,068,000.00 $-6,578,000.00 $-6,668,000.00 $-7,558,112.00 -- -- -- -- -- --
Total Stockholders' Equity $67,349,000.00 $56,552,000.00 $46,584,000.00 $29,670,000.00 $17,189,000.00 $10,670,000.00 $6,329,000.00 $-3,977,000.00 $-10,447,000.00 $-14,020,000.00 $-18,860,000.00 $-2,349,000.00 $-4,876,000.00 $-12,135,000.00 $1,188,000.00 $-7,714,000.00 $-9,007,000.00 $-8,196,000.00 $76,418,000.00 $76,777,000.00 $82,595,000.00 $82,953,000.00 $81,838,380.00 -- $-41,133,000.00 -- -- -- --
Controlling Interest in Subsidiaries $-39,109,000.00 $-39,766,000.00 $-40,823,000.00 $-43,118,000.00 $-43,173,000.00 $-44,294,000.00 $-51,994,000.00 $-54,770,000.00 $-57,450,000.00 $-55,168,000.00 $-56,824,000.00 $-33,956,000.00 $-33,528,000.00 $-37,297,000.00 $-18,374,000.00 $-22,274,000.00 $-22,000,000.00 $-19,654,000.00 $-106,966,000.00 $-108,628,000.00 $-107,798,000.00 $-109,474,000.00 $-108,522,495.00 -- -- -- -- -- --
Total Liabilities and Equity $366,209,000.00 $354,892,000.00 $341,457,000.00 $323,179,000.00 $321,582,000.00 $321,353,000.00 $323,988,000.00 $291,286,000.00 $275,271,000.00 $267,798,000.00 $247,140,000.00 $192,606,000.00 $185,837,000.00 $119,954,000.00 $142,589,000.00 $75,888,000.00 $64,628,000.00 $44,421,000.00 $38,092,000.00 $48,402,000.00 $34,798,000.00 $31,199,000.00 $32,015,121.00 $22,203,444.00 $16,706,669.00 -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016
Total Revenues $64,460,000.00 $261,276,000.00 $71,030,000.00 $127,232,000.00 $57,955,000.00 $209,390,000.00 $57,687,000.00 $94,300,000.00 $41,278,000.00 $151,312,000.00 $41,681,000.00 $31,228,000.00 $117,014,000.00 $82,364,000.00 $29,924,000.00 $20,425,000.00 $77,486,000.00 $21,169,000.00 $19,386,000.00 $23,133,000.00 $60,148,000.00 $16,054,000.00 $14,788,000.00 $14,588,881.00 $42,711,000.00 $10,807,000.00 $10,879,000.00 $9,890,949.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $63,005,000.00 $228,320,000.00 $171,989,000.00 $114,573,000.00 $56,486,000.00 $199,262,000.00 $148,634,000.00 $94,735,000.00 $47,380,000.00 $142,639,000.00 $104,556,000.00 $32,030,000.00 $97,074,000.00 $67,572,000.00 $22,299,000.00 $20,224,000.00 $63,413,000.00 $47,454,000.00 $29,958,000.00 $14,445,000.00 $74,078,000.00 $60,762,000.00 $47,362,498.00 $9,825,669.00 $35,100,000.00 $9,924,000.00 $15,158,853.00 $7,090,785.00 --
Loss from Operations $1,455,000.00 $32,956,000.00 $26,273,000.00 $12,659,000.00 $1,469,000.00 $10,128,000.00 $3,353,000.00 $-435,000.00 $-6,102,000.00 $8,673,000.00 $6,526,000.00 $-802,000.00 $19,940,000.00 $14,792,000.00 $7,826,000.00 $201,000.00 $3,236,000.00 $3,673,000.00 $12,561,000.00 $8,688,000.00 $-13,930,000.00 $-15,331,000.00 $-22,749,000.00 $4,763,212.00 $7,611,000.00 $6,493,000.00 $5,610,726.00 $2,800,164.00 --
Loss Before Income Taxes $-32,000.00 $26,388,000.00 $11,997,000.00 $9,481,000.00 $-262,000.00 $5,129,000.00 $-58,000.00 $-2,432,000.00 $-6,985,000.00 $6,004,000.00 $2,793,000.00 $-1,383,000.00 $17,720,000.00 $13,203,000.00 $6,809,000.00 $-337,000.00 $11,686,000.00 $14,373,000.00 $11,309,000.00 $8,062,000.00 $-18,218,000.00 $-18,951,000.00 $-23,721,273.00 $3,768,000.00 $8,678,000.00 $8,300,000.00 $5,824,456.00 -- --
Earnings Per Share Basic $0.07 $0.59 $0.29 $0.15 -- -- -- $-0.10 $-0.11 $0.28 $0.21 $-0.02 $0.16 $0.19 $0.20 $-0.01 $0.06 $0.07 $0.06 $0.17 $-0.66 $-0.66 $-0.68 $0.08 -- $-0.66 $-0.68 -- --
Weighted Average Shares Basic 25,087,000 23,929,000 24,124,000 23,689,000 23,206,000 20,995,000 20,531,000 20,348,000 20,240,000 -- 18,903,000 18,375,000 16,785,000 16,466,000 16,011,000 15,564,000 14,864,000 14,746,000 14,545,000 14,211,000 13,554,000 13,533,000 13,533,267 -- -- -- -- -- --
Earnings Per Share Diluted $0.05 $0.55 $0.43 $0.15 -- -- -- $-0.10 $-0.11 $0.26 $0.19 $-0.02 $0.51 $0.36 $0.18 $-0.01 $0.05 $0.27 $0.22 $0.16 $-0.66 $-0.66 $-0.68 $0.08 -- -- -- -- --
Weighted Average Shares Diluted 38,839,000 38,356,000 24,274,000 23,981,000 23,206,000 21,773,000 21,430,000 20,348,000 20,240,000 -- 20,570,000 18,375,000 18,383,000 17,926,000 17,432,000 15,564,000 16,100,000 15,936,000 15,685,000 15,289,000 13,554,000 13,533,000 13,533,267 -- -- -- -- -- --
Common Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $6,000,000.00 -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com