Date | 2/29/2024 | 11/30/2023 | 5/31/2023 | 2/28/2023 | 11/30/2022 | 8/31/2022 | 2/28/2022 | 11/30/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $212,140.00 | $568,228.00 | $206,820.00 | $102,212.00 | -- | -- | $141.00 | $134.00 | $352.00 | $385.00 | $428.00 | $461.00 | $494.00 | $332.00 | $3,234.00 | $2,996.00 | $54.00 | $97.00 | $30.00 | $84.00 | $4,009.00 | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | $223,649.00 | $183,523.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | $94,475.00 | $127,855.00 | $59,767.00 | -- | -- | $317,783.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $357,941.00 | $734,033.00 | $312,173.00 | $134,152.00 | $83,459.00 | $524,811.00 | $141.00 | $134.00 | $20,352.00 | $385.00 | $428.00 | $461.00 | $494.00 | $332.00 | $3,234.00 | $2,996.00 | $54.00 | $97.00 | -- | -- | $4,009.00 | -- |
Property Plant and Equipement | $7,503.00 | $8,039.00 | $9,116.00 | $5,507.00 | $5,773.00 | $6,267.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $1,177,151.00 | $1,515,837.00 | $2,515,115.00 | $1,972,509.00 | $1,650,449.00 | $618,426.00 | $141.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accounts Payable | $134,096.00 | $29,249.00 | $69,732.00 | $56,657.00 | $72,745.00 | $3,570.00 | $266.00 | $8,359.00 | $4,206.00 | $5,019.00 | $399.00 | $11,000.00 | $6,500.00 | $6,550.00 | $4,400.00 | $7,113.00 | $4,702.00 | $2,702.00 | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $405,055.00 | $322,423.00 | $249,896.00 | $174,275.00 | $77,342.00 | $6,641.00 | $266.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | $-34,727.00 | $-14,166.00 | $-3,786.00 | $-11,646.00 | $-45,017.00 | $-23,262.00 | $-2.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-4,356,124.00 | $-3,884,201.00 | $-2,192,106.00 | $-850,262.00 | $-542,018.00 | $-400,096.00 | $-265.00 | $-117,058.00 | $-84,142.00 | $-81,515.00 | $-69,216.00 | $-60,215.00 | $-53,453.00 | $-46,046.00 | $-30,335.00 | $-24,382.00 | $-17,001.00 | $-12,741.00 | -- | -- | $-1,710.00 | -- |
Total Stockholders' Equity | $772,096.00 | $1,193,414.00 | $2,265,219.00 | $1,798,234.00 | $1,573,107.00 | $611,784.00 | $-125.00 | $-98,168.00 | $-65,252.00 | $-62,625.00 | $-50,326.00 | $-41,325.00 | $-34,563.00 | $-30,646.00 | $-22,935.00 | $-17,382.00 | $-13,001.00 | $-8,741.00 | $-5,798.00 | $-5,254.00 | $2,290.00 | -- |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $1,177,151.00 | $1,515,837.00 | $2,515,115.00 | $1,972,509.00 | $1,650,449.00 | $618,426.00 | $141.00 | $134.00 | $20,352.00 | $385.00 | $428.00 | $461.00 | $494.00 | $332.00 | $3,234.00 | $2,996.00 | $54.00 | $97.00 | -- | -- | $4,009.00 | -- |
Date | 2/29/2024 | 11/30/2023 | 5/31/2023 | 2/28/2023 | 11/30/2022 | 8/31/2022 | 2/28/2022 | 11/30/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | $287,062.00 | $39,840.00 | $9,833.00 | $7,823.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | $237,959.00 | $14,201.00 | $1,025.00 | $1,190.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | $49,103.00 | $25,639.00 | $8,808.00 | $6,634.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $1,023,694.00 | $628,830.00 | $1,989,830.00 | $666,636.00 | $338,283.00 | $195,868.00 | $34,781.00 | -- | -- | $12,299.00 | $-15,763.00 | $-6,762.00 | $36,452.00 | $29,045.00 | $-13,334.00 | $-7,381.00 | $15,291.00 | $11,031.00 | $-8,088.00 | $-7,544.00 | $-1,710.00 | $1,509.00 |
Loss from Operations | $-974,591.00 | $-603,191.00 | $-1,981,022.00 | $-660,003.00 | $-338,283.00 | $-195,868.00 | $-34,781.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-12,741.00 | -- | -- | -- | -- |
Loss Before Income Taxes | $-2,163,366.00 | -- | $-1,987,877.00 | $-646,034.00 | $-337,790.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | -- | -- | -- | -- | -- | -- | 64,900,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | -- | -- | 200,000,000 | -- |
Common Stock Shares Outstanding | 78,664,969 | 78,603,858 | 72,579,000 | 70,040,000 | 73,540,000 | 69,040,000 | 64,900,000 | 64,900,000 | 64,900,000 | 64,900,000 | 64,900,000 | 64,900,000 | 64,900,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | -- | -- | 4,000,000 | -- |
Common Stock Value | $78,664.00 | $78,603.00 | $72,579.00 | $70,040.00 | $69,040.00 | $69,040.00 | $64,900.00 | $64,900.00 | $64,900.00 | $64,900.00 | $64,900.00 | $64,900.00 | $64,900.00 | $4,000.00 | $4,000.00 | $4,000.00 | $200,000.00 | $4,000.00 | -- | -- | $4,000.00 | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | -- | -- | $0.00 | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |