All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
TILRAY BRANDS, INC. Last Reported: 5/31/2024 Stock Symbol: TLRY

Business Address

655 MADISON AVENUE
19TH FLOOR
NEW YORK , NY US 10065

Mailing Address

655 MADISON AVENUE
19TH FLOOR
NEW YORK , NY US 10065
Phone Number: 519.322.8800 / State Incorporated: / Fiscal Year End 5 /31

Balance Sheet

Date 2/29/2024 11/30/2023 8/31/2023 5/31/2023 11/30/2022 8/31/2022 5/31/2022 2/28/2022 11/30/2021 8/31/2021 5/31/2021 3/31/2021 12/31/2020 9/30/2020 8/31/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 5/31/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 12/31/2015
Cash and Cash Equivalents $146,253,000.00 $143,373,000.00 $177,519,000.00 $206,632,000.00 $190,218,000.00 $490,643,000.00 $415,909,000.00 $279,214,000.00 $331,783,000.00 $376,297,000.00 $488,466,000.00 $416,370,000.00 $189,702,000.00 $155,205,000.00 -- $137,211,000.00 $173,990,000.00 $96,791,000.00 $100,159,000.00 $184,551,000.00 -- $294,205,000.00 $487,255,000.00 $104,245,000.00 $25,331,000.00 -- $2,323,000.00 -- $7,323,000.00 -- $7,531,000.00 --
Accounts Receivable Net Current $89,542,000.00 $90,596,000.00 $82,076,000.00 $86,227,000.00 $89,705,000.00 $98,347,000.00 $95,279,000.00 $89,895,000.00 $84,575,000.00 $97,177,000.00 $87,309,000.00 $28,304,000.00 $29,033,000.00 $24,805,000.00 -- $26,614,000.00 $38,324,000.00 $36,202,000.00 $36,040,000.00 $24,612,000.00 -- $19,708,000.00 $16,525,000.00 $5,746,000.00 $1,757,000.00 -- $983,000.00 -- -- -- -- --
Inventory $244,139,000.00 $252,702,000.00 $232,075,000.00 $200,551,000.00 $240,946,000.00 $244,654,000.00 $245,529,000.00 $273,292,000.00 $233,020,000.00 $251,507,000.00 $256,429,000.00 $96,544,000.00 $93,645,000.00 $89,917,000.00 -- $93,089,000.00 $95,586,000.00 $87,861,000.00 $110,487,000.00 $75,317,000.00 -- $48,712,000.00 $16,211,000.00 $12,107,000.00 $6,750,000.00 -- $7,421,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets $43,034,000.00 $36,626,000.00 $44,943,000.00 $37,722,000.00 $50,550,000.00 $77,237,000.00 $46,786,000.00 $52,211,000.00 $57,340,000.00 $117,267,000.00 $48,920,000.00 $30,751,000.00 $34,640,000.00 $28,154,000.00 -- $26,217,000.00 $31,066,000.00 $38,173,000.00 $58,895,000.00 $36,633,000.00 -- $5,357,000.00 $3,007,000.00 $4,431,000.00 $1,210,000.00 -- $545,000.00 -- -- -- -- --
Total Current Assets $631,211,000.00 $642,027,000.00 $829,255,000.00 $773,029,000.00 $814,705,000.00 $910,881,000.00 $803,503,000.00 $695,785,000.00 $708,278,000.00 $844,618,000.00 $883,609,000.00 $571,969,000.00 $347,020,000.00 $304,878,000.00 -- $289,795,000.00 $338,966,000.00 $259,027,000.00 $330,680,000.00 $358,631,000.00 -- $399,589,000.00 $554,302,000.00 $145,937,000.00 $38,744,000.00 -- $12,403,000.00 -- -- -- -- --
Property Plant and Equipement $578,783,000.00 $615,087,000.00 $494,619,000.00 $429,667,000.00 $539,124,000.00 $553,606,000.00 $587,499,000.00 $603,472,000.00 $604,249,000.00 $621,339,000.00 $650,698,000.00 $197,771,000.00 $199,559,000.00 $187,630,000.00 -- $176,080,000.00 $186,970,000.00 $184,217,000.00 $166,489,000.00 $147,558,000.00 $365,488,000.00 $128,963,000.00 $80,214,000.00 $75,580,000.00 $65,707,000.00 -- $39,985,000.00 -- -- -- -- --
Intangible Assets Net $930,105,000.00 $953,419,000.00 $967,568,000.00 $973,785,000.00 $1,214,842,000.00 $1,210,578,000.00 $1,277,875,000.00 $1,528,962,000.00 $1,450,015,000.00 $1,502,814,000.00 $1,605,918,000.00 $186,222,000.00 $186,445,000.00 $180,853,000.00 -- $179,773,000.00 $187,892,000.00 $228,828,000.00 $329,928,000.00 $331,983,000.00 -- $364,060,000.00 $4,486,000.00 $1,387,000.00 $1,395,000.00 -- $934,000.00 -- -- -- -- --
Goodwill $2,009,632,000.00 $2,009,714,000.00 $2,009,673,000.00 $2,008,843,000.00 $2,621,401,000.00 $2,617,696,000.00 $2,641,305,000.00 $2,835,100,000.00 $2,814,163,000.00 $2,809,131,000.00 $2,832,794,000.00 $169,079,000.00 $166,915,000.00 $159,595,000.00 -- $156,371,000.00 $156,371,000.00 $163,251,000.00 $163,041,000.00 $154,954,000.00 -- $156,364,000.00 -- -- -- -- -- -- -- -- -- --
Other Assets $5,614,000.00 $9,406,000.00 $8,647,000.00 $222,000.00 $4,797,000.00 $4,754,000.00 $314,000.00 $314,000.00 $164,000.00 $198,000.00 $8,285,000.00 $5,542,000.00 $4,356,000.00 $4,324,000.00 -- $4,500,000.00 $2,135,000.00 $7,861,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $4,212,856,000.00 $4,330,557,000.00 $4,402,250,000.00 $4,307,259,000.00 $5,474,379,000.00 $5,592,482,000.00 $5,449,694,000.00 $5,819,436,000.00 $5,763,486,000.00 $5,986,352,000.00 $6,025,362,000.00 $1,168,244,000.00 $945,949,000.00 $887,361,000.00 -- $855,728,000.00 $915,564,000.00 $896,330,000.00 $1,040,200,000.00 $1,024,131,000.00 -- $1,076,596,000.00 $656,667,000.00 $223,801,000.00 $106,478,000.00 -- $53,948,000.00 -- -- -- -- --
Accounts Payable $90,163,000.00 $88,363,000.00 $78,971,000.00 $70,819,000.00 $75,725,000.00 $75,840,000.00 $68,604,000.00 $70,249,000.00 $64,980,000.00 $61,990,000.00 $57,706,000.00 $48,289,000.00 $17,776,000.00 $26,137,000.00 -- $22,203,000.00 $23,907,000.00 $39,125,000.00 $58,688,000.00 $24,368,000.00 -- $17,179,000.00 $10,649,000.00 $10,107,000.00 $13,209,000.00 -- $5,563,000.00 -- -- -- -- --
Accrued Liabilities $70,744,000.00 $75,851,000.00 $129,517,000.00 $82,240,000.00 $63,545,000.00 $62,815,000.00 $57,497,000.00 $49,503,000.00 $62,915,000.00 $85,977,000.00 $112,594,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $869,815,000.00 $937,204,000.00 $1,000,694,000.00 $977,316,000.00 $991,233,000.00 $1,029,300,000.00 $1,008,328,000.00 $1,158,423,000.00 $1,290,497,000.00 $1,600,596,000.00 $1,560,049,000.00 $627,613,000.00 $572,050,000.00 $700,644,000.00 -- $724,241,000.00 $725,256,000.00 $611,059,000.00 $624,451,000.00 $663,964,000.00 -- $694,676,000.00 $459,014,000.00 $35,687,000.00 $71,244,000.00 -- $58,800,000.00 -- -- -- -- --
Long Term Debt -- -- -- -- -- -- $185,702,000.00 $191,386,000.00 $183,329,000.00 $195,748,000.00 $167,486,000.00 -- -- -- -- -- -- -- -- -- -- -- -- $9,348,000.00 $9,128,000.00 -- $9,432,000.00 -- -- -- -- --
Additional Paid-in Capital $6,030,709,000.00 $5,942,671,000.00 $5,909,895,000.00 $5,777,743,000.00 $5,697,466,000.00 $5,641,348,000.00 $5,382,367,000.00 $5,110,892,000.00 $4,954,547,000.00 $4,795,879,000.00 $4,792,406,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-43,187,000.00 $-38,367,000.00 $-43,561,000.00 $-46,610,000.00 $-121,455,000.00 $-79,732,000.00 $-20,764,000.00 $1,010,000.00 $9,595,000.00 $51,247,000.00 $152,668,000.00 $11,958,000.00 $8,205,000.00 $2,689,000.00 -- $231,000.00 $-6,988,000.00 $9,719,000.00 $1,694,000.00 $6,858,000.00 $900,000.00 $4,696,000.00 $3,763,000.00 $3,328,000.00 $3,778,000.00 -- $3,866,000.00 -- -- -- -- --
Accumulated Deficit $-2,628,741,000.00 $-2,536,040,000.00 $-2,487,032,000.00 $-2,415,507,000.00 $-1,105,796,000.00 $-1,036,333,000.00 $-962,851,000.00 $-484,710,000.00 $-527,900,000.00 $-527,699,000.00 $-486,050,000.00 $-1,071,058,000.00 $-730,103,000.00 $-727,156,000.00 -- $-724,840,000.00 $-643,153,000.00 $-430,130,000.00 $-209,209,000.00 $-173,531,000.00 -- $-138,478,000.00 $-108,177,000.00 $-77,168,000.00 $-58,468,000.00 -- $-40,454,000.00 -- -- -- -- --
Total Stockholders' Equity $3,358,858,000.00 $3,368,337,000.00 $3,379,374,000.00 $3,315,692,000.00 $4,470,276,000.00 $4,525,343,000.00 $4,398,805,000.00 $4,627,240,000.00 $4,436,288,000.00 $4,319,473,000.00 $4,459,070,000.00 $540,631,000.00 $373,899,000.00 $186,717,000.00 -- $131,487,000.00 $190,308,000.00 $285,271,000.00 $415,749,000.00 $360,167,000.00 -- $381,920,000.00 $197,653,000.00 $188,114,000.00 $35,234,000.00 $42,645,000.00 $-4,852,000.00 -- -- -- $2,528,000.00 $9,899,000.00
Controlling Interest in Subsidiaries $-15,817,000.00 $25,016,000.00 $22,182,000.00 $14,251,000.00 $12,870,000.00 $37,839,000.00 $42,561,000.00 $33,773,000.00 $36,701,000.00 $66,283,000.00 $6,243,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $4,212,856,000.00 $4,330,557,000.00 $4,402,250,000.00 $4,307,259,000.00 $5,474,379,000.00 $5,592,482,000.00 $5,449,694,000.00 $5,819,436,000.00 $5,763,486,000.00 $5,986,352,000.00 $6,025,362,000.00 $1,168,244,000.00 $945,949,000.00 $887,361,000.00 -- $855,728,000.00 $915,564,000.00 $896,330,000.00 $1,040,200,000.00 $1,024,131,000.00 -- $1,076,596,000.00 $656,667,000.00 $223,801,000.00 $106,478,000.00 -- $53,948,000.00 -- -- -- -- --

Statement of Operations

Date 2/29/2024 11/30/2023 8/31/2023 5/31/2023 11/30/2022 8/31/2022 5/31/2022 2/28/2022 11/30/2021 8/31/2021 5/31/2021 3/31/2021 12/31/2020 9/30/2020 8/31/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 5/31/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 12/31/2015
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $120,043,000.00 $45,904,000.00 -- -- $15,531,000.00 $10,047,000.00 $9,744,000.00 $7,808,000.00 $5,113,000.00 $5,406,000.00 $4,992,000.00 $5,027,000.00 $12,644,000.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $86,532,000.00 $33,631,000.00 -- $17,653,000.00 $28,855,000.00 $16,458,000.00 $5,567,000.00 $3,912,000.00 $9,161,000.00 $7,001,000.00 $2,284,000.00 -- $9,974,000.00 --
Gross Profit $141,001,000.00 $91,605,000.00 $44,196,000.00 $146,960,000.00 $40,124,000.00 $48,614,000.00 $116,817,000.00 $123,550,000.00 $32,766,000.00 $50,955,000.00 $123,182,000.00 $13,503,000.00 $24,655,000.00 $3,330,000.00 $34,945,000.00 $5,451,000.00 $10,870,000.00 $-23,496,000.00 $33,511,000.00 $17,658,000.00 $43,511,000.00 $5,385,000.00 $3,134,000.00 $3,068,000.00 $8,073,000.00 $3,896,000.00 $2,934,000.00 $2,967,000.00 $2,708,000.00 $2,768,000.00 $2,670,000.00 --
Research and Development $241,000.00 $135,000.00 $79,000.00 $682,000.00 $165,000.00 $166,000.00 $1,518,000.00 $164,000.00 $515,000.00 $785,000.00 $830,000.00 $1,202,000.00 $4,411,000.00 $2,831,000.00 -- $652,000.00 $1,258,000.00 $6,558,000.00 $4,891,000.00 $1,528,000.00 $1,052,000.00 $1,048,000.00 $4,264,000.00 $2,416,000.00 $639,000.00 $975,000.00 $3,171,000.00 $2,431,000.00 $1,040,000.00 -- $1,136,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $131,494,000.00 $167,726,000.00 $78,558,000.00 $1,516,645,000.00 $161,707,000.00 $69,792,000.00 $727,218,000.00 $266,528,000.00 $206,937,000.00 $119,487,000.00 $255,353,000.00 -- -- -- -- -- -- -- -- -- $182,442,000.00 -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-82,098,000.00 $-76,121,000.00 $-34,362,000.00 $-1,369,685,000.00 $-51,791,000.00 $-21,178,000.00 $-610,401,000.00 $-19,762,000.00 $-54,684,000.00 $-68,532,000.00 $-132,171,000.00 $-73,310,000.00 $-201,124,000.00 $-179,842,000.00 -- $-75,820,000.00 $-71,250,000.00 $-301,702,000.00 $-83,664,000.00 $-60,394,000.00 $-138,931,000.00 $-27,874,000.00 $-22,908,000.00 $-20,012,000.00 $-14,731,000.00 $-3,740,000.00 $-2,612,000.00 $-2,182,000.00 $-2,316,000.00 $-388,000.00 $-7,049,000.00 --
Loss Before Income Taxes $-107,854,000.00 $-98,162,000.00 $-48,599,000.00 $-1,450,181,000.00 $-131,931,000.00 $-58,583,000.00 $-440,674,000.00 $50,645,000.00 $126,000.00 $-29,842,000.00 $-344,986,000.00 $-341,212,000.00 $-276,675,000.00 $-271,632,000.00 -- $-269,694,000.00 $-185,094,000.00 $-329,619,000.00 $-104,617,000.00 $-71,566,000.00 $-38,138,000.00 $-34,318,000.00 $-72,174,000.00 $-36,627,000.00 $-12,770,000.00 $-5,181,000.00 $-7,809,000.00 $-4,900,000.00 $-2,435,000.00 -- $-7,883,000.00 --
Earnings Per Share Basic $-0.29 $-0.17 $-0.10 $-2.35 $-0.24 $-0.13 $-0.90 $0.09 -- $-0.08 $0.18 -- -- -- $-0.09 -- -- -- -- -- $-0.18 -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 754,439,331 710,877,859 691,189,382 617,982,589 611,711,377 575,301,374 481,219,130 485,668,750 454,797,598 449,397,822 269,549,852 -- -- -- -- -- -- -- -- -- 203,460,138 -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.12 $-0.17 $-0.10 $-2.35 $-0.24 $-0.13 $-0.90 $0.09 $-0.09 $-0.08 $-1.25 -- -- -- $-0.09 -- -- -- -- -- $-0.18 -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 725,346,952 710,877,859 691,189,382 617,982,589 611,711,377 575,301,374 481,219,130 488,546,790 460,254,275 449,397,822 269,549,852 -- -- -- -- -- -- -- -- -- 203,460,138 -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 1,198,000,000 1,198,000,000 980,000,000 990,000,000 990,000,000 990,000,000 990,000,000 990,000,000 990,000,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 215,000,000 -- 215,000,000 -- -- -- -- --
Common Stock Shares Outstanding 774,028,053 732,907,552 723,292,600 656,655,455 613,181,559 600,954,939 532,674,887 480,737,533 463,802,393 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 75,000,000 -- -- -- -- -- -- --
Common Stock Value $77,000.00 $73,000.00 $72,000.00 $66,000.00 $61,000.00 $60,000.00 $53,000.00 $48,000.00 $46,000.00 $46,000.00 $46,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- $8,000.00 -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 -- $0.00 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 8,000,000 -- 8,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 7,794,042 -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,000.00 -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 -- $0.00 -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com