Date | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 9/30/2021 | 6/30/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 12/31/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | -- | -- | $14,459,046.00 | $17,095,596.00 | $3,175,411.00 | $3,406,628.00 | $1,974,439.00 | $2,483,322.00 |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | -- | -- | $7,158,051.00 | $9,235,777.00 | $7,385,421.00 | -- | $10,945,148.00 | $9,209,053.00 | -- | -- | -- | -- | -- | -- | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $9,108,834.00 | $7,709,123.00 | -- | -- | -- | $9,376,706.00 | -- | $9,259,300.00 | $11,322,300.00 | $14,989,628.00 | $17,440,145.00 | $3,224,020.00 | -- | -- | -- |
Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $3,110,242.00 | $3,042,438.00 | $3,223,378.00 | $3,019,408.00 | $2,073,982.00 | $2,061,685.00 | $1,182,080.00 | $473,879.00 | $633,028.00 | $712,437.00 | $1,918,639.00 | $522,434.00 | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-57,596,742.00 | $-53,218,853.00 | $-48,104,263.00 | $-44,989,282.00 | $-41,544,042.00 | $-38,641,085.00 | $-35,380,574.00 | $-31,838,980.00 | $-29,218,447.00 | $-23,921,223.00 | $-19,279,001.00 | $-13,800,612.00 | -- | -- | -- |
Total Stockholders' Equity | $5,998,592.00 | $4,666,685.00 | $3,934,673.00 | $6,216,369.00 | $5,311,439.00 | $7,315,021.00 | $9,763,068.00 | $8,785,421.00 | -- | -- | -- | -- | -- | -- | -- |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $9,108,834.00 | $7,709,123.00 | $7,158,051.00 | $9,235,777.00 | $7,385,421.00 | $9,376,706.00 | $10,945,148.00 | $9,259,300.00 | $11,322,300.00 | $14,989,628.00 | $17,440,145.00 | $3,224,020.00 | -- | -- | -- |
Date | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 9/30/2021 | 6/30/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 12/31/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | $1,555,011.00 | $6,043,597.00 | $1,348,985.00 | $2,751,969.00 | $1,015,583.00 | $4,754,271.00 | $1,591,043.00 | $1,730,580.00 | $818,888.00 | $1,126,972.00 | $186,981.00 | -- | $1,745,446.00 | $1,085,469.00 | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | $113,100.00 | $208,270.00 | -- | -- | -- | -- | -- |
Total Operating Expenses | $4,377,889.00 | $14,577,768.00 | $9,463,178.00 | $6,348,197.00 | $2,902,957.00 | $12,092,776.00 | $8,832,265.00 | $5,290,670.00 | $2,670,138.00 | $4,642,222.00 | $5,544,892.00 | -- | $3,507,007.00 | $913,360.00 | -- |
Loss from Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | $-0.28 | $-1.15 | $-0.77 | $-0.28 | $-0.25 | $-1.12 | $-0.32 | $-0.52 | $-0.26 | $-0.46 | -- | -- | $-0.58 | -- | -- |
Weighted Average Shares Basic | 15,472,507 | 12,671,572 | 12,282,004 | 11,914,449 | 11,639,395 | 10,816,412 | 11,148,402 | 10,263,202 | 10,232,843 | 10,116,403 | -- | -- | 6,037,254 | -- | -- |
Earnings Per Share Diluted | $-0.28 | $-1.15 | $-0.77 | $-0.53 | $-0.25 | $-1.12 | $-0.32 | $-0.26 | $-0.26 | $-1.27 | -- | -- | $-0.58 | -- | -- |
Weighted Average Shares Diluted | 15,472,507 | 12,671,572 | 12,282,004 | 12,186,481 | 11,639,395 | 10,816,412 | 10,551,503 | 10,263,202 | 10,232,843 | 7,988,563 | -- | -- | 6,266,584 | -- | -- |
Common Stock Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | -- | -- | -- | -- |
Common Stock Shares Outstanding | 15,757,102 | 14,468,229 | 13,005,128 | 13,005,128 | 11,671,795 | 11,627,609 | 11,592,609 | 10,263,202 | 10,263,202 | 10,126,903 | 9,916,208 | -- | -- | -- | -- |
Common Stock Value | $15,757.00 | $14,468.00 | $13,005.00 | $13,005.00 | $11,672.00 | $11,628.00 | $11,593.00 | $10,263.00 | $10,263.00 | $10,127.00 | $9,916.00 | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |