Date | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 6/30/2022 | 3/31/2022 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 11/30/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 1/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | 3/31/2018 | 12/31/2017 | 12/31/2016 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $163,200,000.00 | $178,526,000.00 | $183,611,000.00 | $344,266,000.00 | $176,158,000.00 | $160,777,000.00 | $195,834,000.00 | $151,653,000.00 | $123,445,000.00 | -- | $114,995,000.00 | $331,083,000.00 | $361,591,000.00 | $182,581,000.00 | $232,603,000.00 | $383,431,000.00 | $103,002,000.00 | -- | $77,580,000.00 | -- | -- | -- | $85,814,000.00 | -- |
Accounts Receivable Net Current | $70,328,000.00 | $73,373,000.00 | $65,601,000.00 | $67,196,000.00 | $57,709,000.00 | $49,393,000.00 | $32,837,000.00 | $24,894,000.00 | $14,798,000.00 | -- | $17,839,000.00 | $11,917,000.00 | $7,455,000.00 | $23,190,000.00 | $22,525,000.00 | $27,874,000.00 | $32,050,000.00 | -- | $22,966,000.00 | -- | -- | -- | -- | -- |
Inventory | $14,629,000.00 | $14,994,000.00 | $15,372,000.00 | $14,288,000.00 | $14,502,000.00 | $13,583,000.00 | $12,190,000.00 | $10,784,000.00 | $9,296,000.00 | -- | $8,575,000.00 | $8,994,000.00 | $8,186,000.00 | $7,900,000.00 | $8,021,000.00 | $7,689,000.00 | $8,587,000.00 | -- | $6,418,000.00 | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | $108,096,000.00 | $142,492,000.00 | $103,282,000.00 | $93,223,000.00 | $89,372,000.00 | $93,104,000.00 | $74,380,000.00 | $52,543,000.00 | $53,823,000.00 | -- | $51,493,000.00 | $40,265,000.00 | $24,335,000.00 | $28,439,000.00 | $24,840,000.00 | $17,690,000.00 | $10,978,000.00 | -- | $11,647,000.00 | -- | -- | -- | -- | -- |
Total Current Assets | $572,345,000.00 | $550,552,000.00 | $527,848,000.00 | $604,206,000.00 | $452,935,000.00 | $510,914,000.00 | $1,070,437,000.00 | $326,109,000.00 | $288,955,000.00 | -- | $194,761,000.00 | $393,906,000.00 | $401,567,000.00 | $245,031,000.00 | $290,045,000.00 | $444,139,000.00 | $164,315,000.00 | -- | $122,462,000.00 | -- | -- | -- | -- | -- |
Property Plant and Equipement | $1,174,888,000.00 | $1,191,756,000.00 | $1,155,757,000.00 | $1,111,714,000.00 | $820,454,000.00 | $877,275,000.00 | $766,694,000.00 | $753,601,000.00 | $749,029,000.00 | -- | $595,520,000.00 | $540,797,000.00 | $546,617,000.00 | $510,436,000.00 | $513,157,000.00 | $515,525,000.00 | $521,735,000.00 | -- | $416,148,000.00 | -- | -- | -- | -- | -- |
Intangible Assets Net | $1,871,428,000.00 | $2,010,112,000.00 | $1,938,249,000.00 | $1,967,589,000.00 | $2,310,249,000.00 | $2,397,827,000.00 | $983,424,000.00 | $726,991,000.00 | $663,395,000.00 | -- | $247,390,000.00 | $109,862,000.00 | $111,455,000.00 | $110,373,000.00 | $111,896,000.00 | $113,268,000.00 | $113,848,000.00 | -- | $110,104,000.00 | -- | -- | -- | -- | -- |
Goodwill | $1,935,803,000.00 | $1,866,310,000.00 | $1,819,720,000.00 | $1,795,038,000.00 | $1,970,058,000.00 | $2,082,632,000.00 | $424,871,000.00 | $289,729,000.00 | $186,979,000.00 | -- | $186,571,000.00 | $133,082,000.00 | $133,082,000.00 | $133,082,000.00 | $132,805,000.00 | $132,746,000.00 | $132,035,000.00 | -- | $132,035,000.00 | $132,035,000.00 | $132,035,000.00 | $132,035,000.00 | -- | -- |
Other Assets | $110,317,000.00 | $110,163,000.00 | $128,982,000.00 | $71,024,000.00 | $25,325,000.00 | $21,423,000.00 | $8,768,000.00 | $6,029,000.00 | $5,385,000.00 | -- | $5,293,000.00 | $5,491,000.00 | $5,517,000.00 | $5,740,000.00 | $5,542,000.00 | $6,069,000.00 | $793,000.00 | -- | $1,603,000.00 | -- | -- | -- | -- | -- |
Total Assets | $6,861,103,000.00 | $6,929,373,000.00 | $6,781,189,000.00 | $6,760,402,000.00 | $6,235,993,000.00 | $6,408,028,000.00 | $3,757,309,000.00 | $2,138,800,000.00 | $1,929,855,000.00 | -- | $1,256,881,000.00 | $1,199,961,000.00 | $1,215,323,000.00 | $1,021,887,000.00 | $1,070,918,000.00 | $1,229,464,000.00 | $951,076,000.00 | -- | $782,352,000.00 | $793,712,000.00 | $746,329,000.00 | $714,772,000.00 | -- | -- |
Accounts Payable | $69,161,000.00 | $211,906,000.00 | $78,074,000.00 | $58,563,000.00 | $71,419,000.00 | $83,167,000.00 | $30,904,000.00 | $23,732,000.00 | $15,869,000.00 | -- | $13,840,000.00 | $8,035,000.00 | $9,434,000.00 | $14,921,000.00 | $13,753,000.00 | $18,827,000.00 | $23,969,000.00 | -- | $14,215,000.00 | -- | -- | -- | -- | -- |
Accrued Liabilities | $651,719,000.00 | $481,855,000.00 | $467,602,000.00 | $454,726,000.00 | $342,686,000.00 | $352,695,000.00 | $171,224,000.00 | $131,850,000.00 | $120,055,000.00 | -- | $75,029,000.00 | $63,843,000.00 | $65,213,000.00 | $70,849,000.00 | $79,129,000.00 | $76,696,000.00 | $67,659,000.00 | -- | $57,778,000.00 | -- | -- | -- | -- | -- |
Total Current Liabilities | $6,225,249,000.00 | $6,032,306,000.00 | $5,742,029,000.00 | $5,738,790,000.00 | $4,818,068,000.00 | $4,856,805,000.00 | $2,390,085,000.00 | $1,684,103,000.00 | $1,603,257,000.00 | -- | $1,100,716,000.00 | $1,052,402,000.00 | $1,044,304,000.00 | $810,476,000.00 | $808,153,000.00 | $812,021,000.00 | $548,297,000.00 | -- | $483,692,000.00 | -- | -- | -- | -- | -- |
Long Term Debt | $3,662,635,000.00 | $3,444,946,000.00 | $3,347,170,000.00 | $3,334,514,000.00 | $3,356,067,000.00 | $3,468,503,000.00 | $1,334,144,000.00 | $1,134,349,000.00 | $1,099,855,000.00 | -- | $943,382,000.00 | $943,890,000.00 | $933,304,000.00 | $683,601,000.00 | $684,219,000.00 | $684,576,000.00 | $418,515,000.00 | -- | $394,173,000.00 | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | $-209,558,000.00 | $-291,304,000.00 | $-204,942,000.00 | $-243,567,000.00 | $-297,164,000.00 | $-141,249,000.00 | $-3,696,000.00 | $-4,156,000.00 | $-3,144,000.00 | -- | $-1,888,000.00 | $-1,888,000.00 | $-1,888,000.00 | $-1,888,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-555,895,000.00 | $-412,628,000.00 | $-351,639,000.00 | $-340,793,000.00 | $-127,434,000.00 | $-144,037,000.00 | $6,696,000.00 | $24,087,000.00 | $34,792,000.00 | -- | $14,569,000.00 | $7,846,000.00 | $32,617,000.00 | $250,418,000.00 | $240,515,000.00 | $233,516,000.00 | $220,480,000.00 | -- | $202,884,000.00 | -- | -- | -- | -- | -- |
Total Stockholders' Equity | $635,426,000.00 | $896,639,000.00 | $1,038,732,000.00 | $1,021,184,000.00 | $1,414,165,000.00 | $1,547,463,000.00 | $1,367,224,000.00 | $454,697,000.00 | $326,598,000.00 | -- | $156,165,000.00 | $147,559,000.00 | $171,019,000.00 | $211,411,000.00 | $262,765,000.00 | $417,443,000.00 | $402,779,000.00 | -- | $298,660,000.00 | $234,571,000.00 | $216,472,000.00 | $196,973,000.00 | $176,803,000.00 | $115,568,000.00 |
Controlling Interest in Subsidiaries | $428,000.00 | $428,000.00 | $428,000.00 | $428,000.00 | $3,760,000.00 | $3,760,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $6,861,103,000.00 | $6,929,373,000.00 | $6,781,189,000.00 | $6,760,402,000.00 | $6,235,993,000.00 | $6,408,028,000.00 | $3,757,309,000.00 | $2,138,800,000.00 | $1,929,855,000.00 | -- | $1,256,881,000.00 | $1,199,961,000.00 | $1,215,323,000.00 | $1,021,887,000.00 | $1,070,918,000.00 | $1,229,464,000.00 | $951,076,000.00 | -- | $782,352,000.00 | -- | -- | -- | -- | -- |
Date | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 6/30/2022 | 3/31/2022 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 11/30/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 1/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | 3/31/2018 | 12/31/2017 | 12/31/2016 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | $1,113,976,000.00 | $230,582,000.00 | $249,957,000.00 | $251,608,000.00 | $363,323,000.00 | $181,616,000.00 | $181,710,000.00 | $80,499,000.00 | $176,943,000.00 | -- | $117,594,000.00 | $73,598,000.00 | $49,609,000.00 | $180,400,000.00 | $136,321,000.00 | $86,310,000.00 | $46,467,000.00 | -- | $143,278,000.00 | $113,696,000.00 | $78,393,000.00 | $39,160,000.00 | $149,559,000.00 | -- |
Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss from Operations | $104,009,000.00 | $37,236,000.00 | $382,714,000.00 | $376,732,000.00 | $85,319,000.00 | $22,520,000.00 | $110,006,000.00 | $29,474,000.00 | $-18,386,000.00 | -- | $-749,000.00 | $-20,963,000.00 | $-3,169,000.00 | $114,626,000.00 | $85,604,000.00 | $64,153,000.00 | $30,307,000.00 | -- | $120,649,000.00 | $85,952,000.00 | $56,301,000.00 | $24,877,000.00 | $123,723,000.00 | -- |
Loss Before Income Taxes | $-185,738,000.00 | $243,912,000.00 | $261,778,000.00 | $316,078,000.00 | $61,249,000.00 | $-3,686,000.00 | $80,388,000.00 | $-15,535,000.00 | $-74,811,000.00 | -- | $-44,140,000.00 | $-36,073,000.00 | $-14,542,000.00 | $75,180,000.00 | $57,395,000.00 | $46,594,000.00 | $23,269,000.00 | -- | $97,797,000.00 | $69,821,000.00 | $45,534,000.00 | $19,178,000.00 | $101,108,000.00 | -- |
Earnings Per Share Basic | $-3.51 | $-1.15 | $2.82 | $3.28 | $1.02 | $0.03 | $1.39 | $-0.30 | $0.62 | -- | $-0.83 | $-0.77 | $-0.28 | $1.46 | $1.07 | $0.88 | $0.46 | -- | $1.95 | $1.29 | $0.82 | $0.31 | $1.64 | -- |
Weighted Average Shares Basic | 53,350,817 | 53,961,000 | 53,942,000 | 54,420,000 | 60,506,000 | 60,017,000 | 42,038,000 | 35,827,000 | 31,315,151 | -- | 30,825,000 | 30,452,000 | 31,569,000 | 37,705,179 | 39,063,000 | 39,701,000 | 38,248,000 | -- | 36,938,943 | 36,891,000 | 36,874,000 | 36,823,000 | 36,478,759 | -- |
Earnings Per Share Diluted | $-3.51 | $1.67 | $2.80 | $3.24 | $0.98 | $0.03 | $1.37 | $-0.30 | $-0.18 | -- | $-0.83 | $-1.04 | $-0.28 | $1.46 | $1.07 | $0.87 | $0.46 | -- | $1.87 | $1.21 | $0.79 | $0.29 | $1.56 | -- |
Weighted Average Shares Diluted | 53,350,817 | 53,580,000 | 53,942,000 | 55,089,000 | 60,541,000 | 60,120,000 | 42,374,000 | 35,827,000 | 31,315,151 | -- | 30,825,000 | 31,104,000 | 31,660,000 | 37,819,617 | 39,183,000 | 39,822,000 | 38,367,000 | -- | 38,551,708 | 39,338,000 | 38,572,000 | 38,405,000 | 38,442,944 | -- |
Common Stock Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 100,000,000 | 100,000,000 | -- | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | -- | -- | -- | -- | -- |
Common Stock Shares Outstanding | 39,973,202 | 45,616,627 | 45,626,013 | 45,767,764 | 52,577,251 | 52,538,476 | 44,591,127 | 31,894,089 | 30,685,938 | -- | 30,476,057 | 30,456,493 | 30,594,691 | 32,113,328 | 34,574,587 | 41,147,597 | 41,111,841 | -- | 37,989,376 | -- | -- | -- | -- | -- |
Common Stock Value | $400,000.00 | $456,000.00 | $456,000.00 | $457,000.00 | $525,000.00 | $525,000.00 | $445,000.00 | $318,000.00 | $307,000.00 | -- | $304,000.00 | $304,000.00 | $306,000.00 | $412,000.00 | $411,000.00 | $411,000.00 | $411,000.00 | -- | $380,000.00 | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | -- | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | $50.23 | $30.61 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |