Date | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2018 | 12/31/2017 | 12/31/2016 |
---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $123,713,000.00 | $103,670,000.00 | $13,328,000.00 | $206,505,000.00 | -- | -- | -- | -- | -- | -- |
Accounts Receivable Net Current | $200,779,000.00 | $164,975,000.00 | $168,679,000.00 | $154,625,000.00 | -- | -- | -- | $105,254,000.00 | $89,637,000.00 | -- |
Inventory | $29,092,000.00 | $32,060,000.00 | $27,699,000.00 | $27,062,000.00 | -- | -- | -- | $11,122,000.00 | $9,760,000.00 | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $368,431,000.00 | $312,083,000.00 | $222,835,000.00 | $402,367,000.00 | -- | -- | -- | $134,055,000.00 | $106,233,000.00 | -- |
Property Plant and Equipement | $189,797,000.00 | $201,946,000.00 | $210,968,000.00 | $214,416,000.00 | -- | -- | -- | $209,243,000.00 | $198,014,000.00 | -- |
Intangible Assets Net | $528,119,000.00 | $548,716,000.00 | $569,343,000.00 | $402,095,000.00 | -- | -- | -- | $13,226,000.00 | $151,921,000.00 | -- |
Goodwill | $1,122,530,000.00 | $1,122,530,000.00 | $1,122,530,000.00 | $817,113,000.00 | -- | -- | -- | $346,168,000.00 | $346,168,000.00 | -- |
Other Assets | $18,884,000.00 | $18,371,000.00 | $16,713,000.00 | $16,151,000.00 | -- | -- | -- | $10,422,000.00 | $3,109,000.00 | -- |
Total Assets | $2,284,453,000.00 | $2,258,694,000.00 | $2,195,836,000.00 | $1,903,356,000.00 | -- | -- | -- | $744,958,000.00 | $805,445,000.00 | -- |
Accounts Payable | $48,712,000.00 | $49,965,000.00 | $47,523,000.00 | $37,215,000.00 | -- | -- | -- | $37,642,000.00 | $36,689,000.00 | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Long Term Debt | $1,044,475,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | $932,867,000.00 | $928,623,000.00 | $527,626,000.00 | $513,902,000.00 | -- | -- | -- | $252,439,000.00 | $250,018,000.00 | -- |
Accumulated Other Comprehensive Loss | $-2,581,000.00 | $-2,618,000.00 | $-2,768,000.00 | $-3,619,000.00 | -- | -- | -- | $-6,633,000.00 | $-6,638,000.00 | -- |
Accumulated Deficit | $-54,469,000.00 | $-64,137,000.00 | $-58,939,000.00 | $-68,492,000.00 | -- | -- | -- | $-313,656,000.00 | $-287,998,000.00 | -- |
Total Stockholders' Equity | $875,830,000.00 | $861,881,000.00 | $465,929,000.00 | $441,801,000.00 | -- | -- | -- | $-67,850,000.00 | $-44,618,000.00 | -- |
Controlling Interest in Subsidiaries | $123,000.00 | $118,000.00 | $124,000.00 | $144,000.00 | -- | -- | -- | $191,000.00 | $240,000.00 | -- |
Total Liabilities and Equity | $2,284,453,000.00 | $2,258,694,000.00 | $2,195,836,000.00 | $1,903,356,000.00 | -- | -- | -- | $744,958,000.00 | $805,445,000.00 | -- |
Date | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2018 | 12/31/2017 | 12/31/2016 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | $262,424,000.00 | $485,788,000.00 | $235,245,000.00 | -- | $194,721,000.00 | $364,400,000.00 | $179,240,000.00 | $565,246,000.00 | $514,783,000.00 | $479,501,000.00 |
Cost of Revenues | $158,990,000.00 | $285,358,000.00 | $133,922,000.00 | -- | $120,115,000.00 | $239,124,000.00 | $121,433,000.00 | $367,837,000.00 | $343,028,000.00 | $322,649,000.00 |
Gross Profit | $303,866,000.00 | $200,430,000.00 | $101,323,000.00 | -- | $199,882,000.00 | $67,470,000.00 | $57,807,000.00 | $197,409,000.00 | $171,755,000.00 | $156,852,000.00 |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | $75,052,000.00 | $150,279,000.00 | $69,224,000.00 | -- | $180,838,000.00 | $52,540,000.00 | $56,566,000.00 | $137,210,000.00 | $125,910,000.00 | $119,389,000.00 |
Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss from Operations | $28,382,000.00 | $50,151,000.00 | $32,099,000.00 | -- | $2,874,000.00 | $14,930,000.00 | $1,241,000.00 | $-44,510,000.00 | $45,845,000.00 | $40,537,000.00 |
Loss Before Income Taxes | $17,671,000.00 | $10,302,000.00 | $14,078,000.00 | -- | $-27,488,000.00 | $-16,802,000.00 | $-16,576,000.00 | $-97,900,000.00 | $-7,917,000.00 | $-12,506,000.00 |
Earnings Per Share Basic | $0.12 | $0.04 | $0.10 | -- | $-0.22 | $0.01 | $-0.13 | -- | -- | -- |
Weighted Average Shares Basic | 130,380,551 | 111,071,756 | 99,103,933 | -- | 98,973,853 | 98,983,296 | 98,954,862 | -- | -- | -- |
Earnings Per Share Diluted | $0.11 | $0.04 | $0.09 | -- | $-0.10 | $-0.12 | $-0.13 | -- | -- | -- |
Weighted Average Shares Diluted | 138,490,526 | 118,760,837 | 106,090,703 | -- | 98,983,296 | 98,969,079 | 98,954,862 | -- | -- | -- |
Common Stock Shares Authorized | 350,000,000 | 350,000,000 | 350,000,000 | 350,000,000 | -- | -- | -- | 1,000 | 1,000 | -- |
Common Stock Shares Outstanding | 130,389,758 | 130,356,920 | 99,843,335 | 98,983,296 | -- | -- | -- | 1,000 | 1,000 | -- |
Common Stock Value | $13,000.00 | $13,000.00 | $10,000.00 | $10,000.00 | -- | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | $0.01 | $0.01 | -- |
Payments Of Dividends Common Stock | $926,000.00 | $924,000.00 | $924,000.00 | -- | $1,138,000.00 | $1,132,000.00 | $1,115,000.00 | -- | -- | $24,000.00 |
Preferred Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |