All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
WHOLE EARTH BRANDS, INC. Last Reported: 4/30/2024 Stock Symbol: FREE

Business Address

125 S. WACKER DRIVE
SUITE 1250
CHICAGO , IL US 60606

Mailing Address

125 S. WACKER DRIVE
SUITE 1250
CHICAGO , IL US 60606
Phone Number: 312.8403005 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 12/31/2017
Cash and Cash Equivalents $24,249,000.00 $24,114,000.00 $26,632,000.00 $28,676,000.00 $20,846,000.00 $27,621,000.00 $33,579,000.00 $24,054,000.00 $27,806,000.00 $16,898,000.00 $49,081,000.00 $61,607,000.00 -- $10,395,000.00 $1,164,663.00 $1,285,381.00 $33,009.00 -- --
Accounts Receivable Net Current $68,181,000.00 $70,475,000.00 $66,472,000.00 $66,653,000.00 $69,420,000.00 $72,112,000.00 $72,997,000.00 $76,088,000.00 $72,205,000.00 $56,423,000.00 $54,281,000.00 $49,112,000.00 -- $55,031,000.00 -- -- -- -- --
Inventory $216,803,000.00 $217,047,000.00 $218,397,000.00 $218,975,000.00 $228,830,000.00 $228,074,000.00 $193,509,000.00 $195,976,000.00 $191,837,000.00 $111,699,000.00 $103,546,000.00 $108,785,000.00 -- $121,129,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets $5,624,000.00 $7,716,000.00 $8,979,000.00 $10,530,000.00 $11,849,000.00 $10,356,000.00 $20,068,000.00 $16,632,000.00 $11,807,000.00 $5,045,000.00 $5,134,000.00 $3,063,000.00 -- $7,283,000.00 -- -- -- -- --
Total Current Assets $314,857,000.00 $319,352,000.00 $320,480,000.00 $324,834,000.00 $330,945,000.00 $338,163,000.00 $320,153,000.00 $312,750,000.00 $303,655,000.00 $190,065,000.00 $212,042,000.00 $222,567,000.00 $686,864.00 $193,838,000.00 $1,229,003.00 $1,358,912.00 -- -- --
Property Plant and Equipement $54,630,000.00 $55,302,000.00 $57,313,000.00 $58,092,000.00 $55,900,000.00 $57,087,000.00 $53,860,000.00 $52,544,000.00 $49,752,000.00 $47,285,000.00 $41,398,000.00 $21,927,000.00 -- $20,340,000.00 -- -- -- -- --
Intangible Assets Net $231,189,000.00 $237,149,000.00 $241,923,000.00 $245,376,000.00 $245,809,000.00 $253,484,000.00 $271,472,000.00 $277,912,000.00 $283,845,000.00 $184,527,000.00 $144,809,000.00 $157,309,000.00 -- $251,243,000.00 -- -- -- -- --
Goodwill $192,506,000.00 $194,595,000.00 $194,521,000.00 $193,139,000.00 $233,578,000.00 $237,238,000.00 $241,154,000.00 $241,717,000.00 $236,895,000.00 $153,537,000.00 $124,874,000.00 $131,109,000.00 -- $130,870,000.00 -- -- -- $130,870,000.00 --
Other Assets $10,486,000.00 $9,742,000.00 $8,985,000.00 $8,785,000.00 $9,346,000.00 $9,335,000.00 $8,278,000.00 $7,072,000.00 $6,926,000.00 $6,260,000.00 $3,772,000.00 $2,860,000.00 -- $2,192,000.00 -- -- -- -- --
Total Assets $825,391,000.00 $840,112,000.00 $840,266,000.00 $849,003,000.00 $900,323,000.00 $920,678,000.00 $918,809,000.00 $914,366,000.00 $902,301,000.00 $596,538,000.00 $540,296,000.00 $552,410,000.00 $306,028,728.00 $305,392,570.00 $304,231,566.00 $302,736,695.00 $160,286.00 -- --
Accounts Payable $51,201,000.00 $53,258,000.00 $50,145,000.00 $47,002,000.00 $50,872,000.00 $57,624,000.00 $41,968,000.00 $34,176,000.00 $36,915,000.00 $25,200,000.00 $21,643,000.00 $21,858,000.00 -- $26,240,000.00 -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $577,713,000.00 $584,277,000.00 $579,721,000.00 $574,452,000.00 $585,270,000.00 $591,334,000.00 $605,277,000.00 $612,218,000.00 $611,516,000.00 $287,692,000.00 $233,075,000.00 $244,234,000.00 $11,756,679.00 $11,299,781.00 $11,295,000.00 $11,293,938.00 -- -- --
Long Term Debt -- -- -- $435,922,000.00 -- -- -- -- -- $179,662,000.00 -- $140,000,000.00 -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-2,707,000.00 $1,635,000.00 $3,362,000.00 $-1,042,000.00 $-20,872,000.00 $-7,371,000.00 $8,446,000.00 $11,843,000.00 $6,567,000.00 $8,605,000.00 $3,145,000.00 $15,000.00 -- -- -- -- -- -- --
Accumulated Deficit $-115,932,000.00 $-110,502,000.00 $-104,985,000.00 $-85,188,000.00 $-24,905,000.00 $-22,384,000.00 $-26,043,000.00 $-34,849,000.00 $-38,544,000.00 $-25,442,000.00 $-20,345,000.00 $-17,208,000.00 $4,111,404.00 $3,932,144.00 $2,775,921.00 $1,282,112.00 $-15,517.00 -- --
Total Stockholders' Equity $247,678,000.00 $255,835,000.00 $260,545,000.00 $274,551,000.00 $315,053,000.00 $329,344,000.00 $313,532,000.00 $302,148,000.00 $290,785,000.00 $308,846,000.00 $307,221,000.00 $308,176,000.00 $444,997,000.00 $487,750,000.00 $474,428,000.00 $480,754,000.00 $9,483.00 -- $499,136,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $825,391,000.00 $840,112,000.00 $840,266,000.00 $849,003,000.00 $900,323,000.00 $920,678,000.00 $918,809,000.00 $914,366,000.00 $902,301,000.00 $596,538,000.00 $540,296,000.00 $552,410,000.00 $306,028,728.00 $599,851,000.00 $304,231,566.00 $302,736,695.00 $160,286.00 -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 12/31/2017
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $37,528,000.00 $65,721,000.00 $32,341,000.00 $140,212,000.00 $111,889,000.00 $37,314,000.00 $120,035,000.00 $77,006,000.00 $35,651,000.00 $45,583,000.00 $20,415,000.00 $1,770,000.00 -- $108,489,000.00 $82,317,000.00 $27,669,000.00 -- $123,091,000.00 --
Research and Development -- -- -- $3,900,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $76,549,000.00 $50,323,000.00 $24,689,000.00 $99,735,000.00 $23,566,000.00 $24,960,000.00 $85,573,000.00 $60,735,000.00 $32,907,000.00 $44,616,000.00 $16,827,000.00 $1,946,000.00 -- $65,896,000.00 $49,020,000.00 $18,674,000.00 -- $74,767,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $6,661,000.00 $6,050,000.00 $3,001,000.00 $-24,646,000.00 $6,822,000.00 $14,755,000.00 $13,516,000.00 $2,911,000.00 $-3,064,000.00 $-6,106,000.00 $747,000.00 $-38,181,000.00 $-574,939.00 $-350,881.00 $24,179,000.00 $5,945,000.00 $-15,517.00 $27,752,000.00 --
Loss Before Income Taxes $-21,506,000.00 $-8,300,000.00 $-8,300,000.00 $-52,963,000.00 $-1,100,000.00 $2,200,000.00 $8,361,000.00 $-16,200,000.00 $-15,700,000.00 $-11,055,000.00 $-1,600,000.00 $-37,618,000.00 -- $28,346,000.00 $23,200,000.00 $4,482,000.00 -- $26,153,000.00 --
Earnings Per Share Basic $-0.73 $-0.13 $-0.47 $-1.42 $-0.06 $0.10 $0.23 $-0.22 $-0.31 $-0.22 $-0.09 -- -- -- -- -- -- -- --
Weighted Average Shares Basic 42,361,816 42,198,060 42,054,904 41,481,079 41,311,366 40,973,101 38,492,878 38,444,590 38,430,742 38,426,669 38,426,669 -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.73 $-0.13 $-0.47 $-1.42 $-0.06 $0.03 $0.17 $-0.22 $-0.31 $-0.22 $-0.09 -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 42,361,816 42,339,642 42,054,904 41,481,079 41,976,865 41,918,403 39,865,750 38,444,590 38,430,742 38,426,669 38,426,669 -- 8,997,643 8,410,915 8,176,576 7,628,568 6,525,000 -- --
Common Stock Shares Authorized 220,000,000 220,000,000 220,000,000 220,000,000 220,000,000 220,000,000 220,000,000 220,000,000 220,000,000 220,000,000 220,000,000 220,000,000 -- 220,000,000 -- -- -- -- --
Common Stock Shares Outstanding 42,797,861 42,462,895 42,244,966 41,994,355 41,977,814 41,973,680 38,477,723 38,455,759 38,426,669 38,426,669 38,426,669 38,426,669 -- 38,426,669 -- -- -- -- --
Common Stock Value $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com