All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
MONOGRAM ORTHOPAEDICS INC Last Reported: 4/30/2024 Stock Symbol: MGRM

Business Address

53 BRIDGE STREET UNIT 507

BROOKLYN , NY US 11201

Mailing Address

3913 TODD LANE
SUITE 307
AUSTIN , TX US 78744
Phone Number: (718) 576-3205 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 11/30/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 12/31/2020
Cash and Cash Equivalents $10,077,573.00 $13,589,028.00 $14,875,476.00 $17,097,676.00 $7,718,518.00 $10,468,645.00 -- -- -- -- $5,535,710.00 --
Accounts Receivable Net Current -- $364,999.00 -- -- -- -- -- -- -- -- -- --
Inventory -- -- $4,550.00 $4,550.00 $4,550.00 $4,550.00 -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $629,751.00 $664,262.00 $1,286,266.00 $1,409,084.00 $555,486.00 $788,004.00 -- -- -- -- $977,910.00 --
Total Current Assets $10,707,324.00 $14,618,289.00 $16,161,742.00 $18,506,760.00 $8,274,004.00 $11,256,650.00 -- -- -- -- $6,513,620.00 --
Property Plant and Equipement $903,011.00 $945,020.00 $973,414.00 $1,020,664.00 $1,047,231.00 $1,082,442.00 -- -- -- -- $1,017,925.00 --
Intangible Assets Net $496,250.00 $548,750.00 $601,250.00 $653,750.00 $706,250.00 $758,750.00 -- -- -- -- $968,750.00 --
Goodwill -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $12,541,701.00 $16,579,008.00 $18,234,981.00 $20,711,168.00 $10,588,692.00 $13,690,063.00 -- -- -- -- $8,715,366.00 --
Accounts Payable $1,321,313.00 $2,462,268.00 $1,784,992.00 $1,455,232.00 $1,179,932.00 $663,170.00 -- -- -- -- $449,032.00 --
Accrued Liabilities $531,239.00 $227,684.00 $551,217.00 $354,828.00 $504,959.00 $748,460.00 -- -- -- -- $464,477.00 --
Total Current Liabilities $2,314,194.00 $3,181,942.00 $6,362,573.00 $8,512,758.00 $9,783,056.00 $9,540,886.00 -- -- -- -- $5,212,208.00 --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-55,015,368.00 $-51,508,664.00 $-47,854,370.00 $-46,858,710.00 $-41,622,169.00 $-37,763,447.00 -- -- -- -- $-24,072,500.00 --
Total Stockholders' Equity $10,227,507.00 $13,397,066.00 $11,872,408.00 $12,198,410.00 $805,636.00 $4,149,176.00 -- $3,544,931.00 $7,011,057.00 $8,087,650.00 $3,503,158.00 $4,989,433.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $12,541,701.00 $16,579,008.00 $18,234,981.00 $20,711,168.00 $10,588,692.00 $13,690,063.00 -- -- -- -- $8,715,366.00 --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 11/30/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 12/31/2020
Total Revenues -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- $169,571.00 --
Research and Development $2,406,754.00 $10,585,884.00 $6,949,486.00 $4,458,144.00 $1,720,488.00 $4,972,881.00 -- $1,169,216.00 $1,181,334.00 $965,308.00 $5,278,768.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $3,610,159.00 $17,633,028.00 $13,391,299.00 $5,738,202.00 $3,896,065.00 $10,613,147.00 -- $1,813,305.00 $5,600,668.00 $3,770,952.00 $10,447,207.00 --
Loss from Operations $-3,610,159.00 $-17,268,029.00 $-3,757,032.00 $-5,738,202.00 $-3,896,065.00 $-10,613,147.00 -- $-1,813,305.00 $-1,830,716.00 $-3,770,952.00 $-10,277,636.00 --
Loss Before Income Taxes $-3,506,704.00 $-13,745,217.00 $-995,660.00 $-9,095,263.00 $-3,858,722.00 $-13,690,947.00 -- $-10,580,410.00 $-1,860,437.00 $-4,504,659.00 $-11,814,968.00 --
Earnings Per Share Basic $-0.11 $-0.61 $-0.52 $-0.63 $-0.40 $-1.42 -- $-1.09 $-0.19 $-0.47 $-1.22 --
Weighted Average Shares Basic 31,535,795 22,409,222 19,482,606 14,472,695 9,673,870 9,673,870 -- 9,673,870 9,673,870 9,673,870 9,673,870 --
Earnings Per Share Diluted $-0.11 $-0.61 $-0.52 $-0.27 $-0.40 $-1.42 -- $-0.44 $-0.66 $-0.47 $-1.22 --
Weighted Average Shares Diluted 31,535,795 22,409,222 29,284,949 14,472,695 9,673,870 9,673,870 -- 9,673,870 9,673,870 9,673,870 9,673,870 --
Common Stock Shares Authorized 90,000,000 90,000,000 90,000,000 90,000,000 90,000,000 90,000,000 90,000,000 -- -- -- 90,000,000 --
Common Stock Shares Outstanding 31,633,995 31,338,391 29,302,640 29,253,251 9,673,870 9,673,870 -- -- -- -- 9,673,870 --
Common Stock Value $31,634.00 $31,338.00 $29,303.00 $29,253.00 $9,674.00 $9,674.00 -- -- -- -- $9,674.00 --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- $0.00 --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- 60,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com