All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
ICOSAVAX, INC. Last Reported: 2/29/2024 Stock Symbol: ICVX

Business Address

1930 BOREN AVE., SUITE 1000

SEATTLE , WA US 98101

Mailing Address

1930 BOREN AVE., SUITE 1000

SEATTLE , WA US 98101
Phone Number: (206) 737-0085 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 7/31/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Cash and Cash Equivalents -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $6,101,000.00 $4,766,000.00 $4,545,000.00 $6,272,000.00 $4,637,000.00 $5,829,000.00 $6,353,000.00 -- $4,119,000.00 -- $662,000.00 -- -- -- --
Total Current Assets $235,307,000.00 $251,699,000.00 $223,913,000.00 $228,732,000.00 $248,502,000.00 $286,553,000.00 $300,276,000.00 -- $115,883,000.00 -- $16,160,000.00 -- -- -- --
Property Plant and Equipement $11,400,000.00 $12,131,000.00 $11,517,000.00 $11,815,000.00 $7,949,000.00 $1,076,000.00 $548,000.00 -- $561,000.00 -- $10,000.00 -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $1,614,000.00 $2,124,000.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $251,296,000.00 $269,026,000.00 $238,677,000.00 $243,877,000.00 $259,678,000.00 $287,629,000.00 $300,824,000.00 -- $118,709,000.00 -- $16,170,000.00 -- -- -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities $9,606,000.00 $11,298,000.00 $8,759,000.00 $6,720,000.00 $7,349,000.00 $4,757,000.00 $2,487,000.00 -- $1,825,000.00 -- $1,532,000.00 -- -- -- --
Total Current Liabilities $18,916,000.00 $21,304,000.00 $20,515,000.00 $18,215,000.00 $17,249,000.00 $9,409,000.00 $8,385,000.00 -- $6,394,000.00 -- $12,811,000.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-48,000.00 $-66,000.00 $-403,000.00 $-609,000.00 $-275,000.00 -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-258,926,000.00 $-236,900,000.00 $-185,827,000.00 $-162,214,000.00 $-140,238,000.00 $-94,069,000.00 $-75,900,000.00 -- $-41,500,000.00 -- $-27,098,000.00 -- -- -- --
Total Stockholders' Equity $232,380,000.00 $247,722,000.00 $218,162,000.00 $225,662,000.00 $242,429,000.00 $278,220,000.00 $292,439,000.00 -- $-39,298,000.00 $-32,186,000.00 $-26,703,000.00 $-22,192,000.00 $-16,794,000.00 $-11,659,000.00 $-8,243,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $251,296,000.00 $269,026,000.00 $238,677,000.00 $243,877,000.00 $259,678,000.00 $287,629,000.00 $300,824,000.00 -- $118,709,000.00 -- $16,170,000.00 -- -- -- --

Statement of Operations

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 7/31/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Total Revenues -- -- $582,000.00 -- -- $7,802,000.00 -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $16,668,000.00 $19,826,000.00 $65,410,000.00 $15,484,000.00 $33,733,000.00 $38,776,000.00 $24,713,000.00 -- $13,830,000.00 -- -- $4,752,000.00 $7,586,000.00 -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $25,275,000.00 $55,477,000.00 $95,640,000.00 $70,509,000.00 $47,366,000.00 $73,663,000.00 $36,240,000.00 -- $17,142,000.00 -- -- $5,456,000.00 $8,739,000.00 -- --
Loss from Operations $-80,752,000.00 $-55,477,000.00 $-95,058,000.00 $-23,143,000.00 $-46,784,000.00 $-65,861,000.00 $-47,650,000.00 -- $-13,237,000.00 -- -- $-5,456,000.00 $-8,739,000.00 -- --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.44 $-1.19 $-2.31 $-0.55 $-0.57 -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 45,411,654 44,770,820 39,725,131 39,748,984 39,594,028 -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.44 $-1.19 $-2.31 $-0.55 $-0.57 -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 45,411,654 44,770,820 39,725,131 39,623,357 39,594,028 -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 134,329,408 134,329,408 78,000,000 -- -- -- --
Common Stock Shares Outstanding 50,088,633 49,916,220 41,095,564 39,787,364 39,630,397 39,175,279 38,991,403 -- 3,072,402 -- 2,639,026 -- -- -- --
Common Stock Value $7,000.00 $7,000.00 $6,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 -- $2,000.00 -- $2,000.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 50,000,000 50,000,000 -- -- -- 50,000,000 50,000,000 50,000,000 -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- $0.00 $0.00 -- -- -- $0.00 -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com