All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
INSTIL BIO, INC. Last Reported: 4/30/2024 Stock Symbol: TIL

Business Address

3963 MAPLE AVENUE
SUITE 350
DALLAS , TX US 75219

Mailing Address

3963 MAPLE AVENUE
SUITE 350
DALLAS , TX US 75219
Phone Number: (972) 499-3350 / State Incorporated: / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Cash and Cash Equivalents $9,195,000.00 $9,133,000.00 $21,764,000.00 $43,716,000.00 $41,118,000.00 $42,463,000.00 $61,473,000.00 $37,590,000.00 $20,400,000.00 $566,725,000.00 $609,639,000.00 $241,714,000.00 -- -- -- --
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $8,902,000.00 $10,582,000.00 $12,456,000.00 $8,458,000.00 $10,369,000.00 $13,069,000.00 $11,181,000.00 $9,921,000.00 $7,729,000.00 $7,736,000.00 $4,120,000.00 $4,424,000.00 -- -- -- --
Total Current Assets $160,759,000.00 $195,630,000.00 $220,587,000.00 $269,378,000.00 $313,656,000.00 $367,676,000.00 $390,701,000.00 $464,020,000.00 $523,087,000.00 $574,461,000.00 $613,759,000.00 $246,138,000.00 -- -- -- --
Property Plant and Equipement $138,684,000.00 $139,435,000.00 $181,469,000.00 $196,880,000.00 $185,057,000.00 $167,126,000.00 $140,831,000.00 $121,999,000.00 $103,690,000.00 $78,576,000.00 $62,859,000.00 $55,341,000.00 -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- $5,722,000.00 $5,722,000.00 $5,722,000.00 $5,722,000.00 $5,722,000.00 $5,722,000.00 $5,722,000.00 $5,722,000.00 -- -- $5,722,000.00 --
Other Assets $639,000.00 $2,535,000.00 $3,099,000.00 $3,413,000.00 $5,012,000.00 $4,250,000.00 $3,081,000.00 $8,138,000.00 $4,794,000.00 $3,807,000.00 $3,698,000.00 $1,707,000.00 -- -- -- --
Total Assets $325,630,000.00 $340,272,000.00 $408,310,000.00 $482,128,000.00 $532,741,000.00 $568,536,000.00 $564,936,000.00 $609,983,000.00 $647,397,000.00 $672,670,000.00 $696,142,000.00 $319,012,000.00 -- -- -- --
Accounts Payable $1,212,000.00 $1,645,000.00 $2,160,000.00 $2,359,000.00 $5,328,000.00 $5,793,000.00 $7,711,000.00 $5,568,000.00 $5,254,000.00 $5,225,000.00 $3,729,000.00 $3,495,000.00 -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $99,801,000.00 $106,248,000.00 $111,794,000.00 $118,523,000.00 $122,153,000.00 $110,204,000.00 $56,377,000.00 $54,784,000.00 $45,977,000.00 $37,198,000.00 $30,989,000.00 $26,645,000.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-348,000.00 $-525,000.00 $-795,000.00 $-493,000.00 $-335,000.00 $-557,000.00 $-441,000.00 $-87,000.00 $-104,000.00 $-210,000.00 $-253,000.00 $-283,000.00 -- -- -- --
Accumulated Deficit $-580,981,000.00 $-568,056,000.00 $-500,624,000.00 $-424,894,000.00 $-371,050,000.00 $-314,826,000.00 $-255,834,000.00 $-201,717,000.00 $-146,367,000.00 $-103,362,000.00 $-68,051,000.00 $-44,923,000.00 -- -- -- --
Total Stockholders' Equity $225,829,000.00 $234,024,000.00 $296,516,000.00 $363,605,000.00 $410,588,000.00 $458,332,000.00 $508,559,000.00 $555,199,000.00 $601,420,000.00 $635,472,000.00 $665,153,000.00 $-39,599,000.00 $-22,818,000.00 $-16,003,000.00 $-7,709,000.00 $-6,892,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $325,630,000.00 $340,272,000.00 $408,310,000.00 $482,128,000.00 $532,741,000.00 $568,536,000.00 $564,936,000.00 $609,983,000.00 $647,397,000.00 $672,670,000.00 $696,142,000.00 $319,012,000.00 -- -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $39,604,000.00 $37,621,000.00 $8,459,000.00 $141,056,000.00 $39,660,000.00 $80,674,000.00 $39,174,000.00 $107,251,000.00 $29,064,000.00 $35,610,000.00 $14,424,000.00 -- $9,152,000.00 $4,245,000.00 $2,007,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $159,169,000.00 $146,149,000.00 $79,433,000.00 $226,458,000.00 $169,659,000.00 $58,724,000.00 $54,286,000.00 $155,560,000.00 $43,024,000.00 $58,784,000.00 $23,403,000.00 -- $7,763,000.00 $8,543,000.00 $3,907,000.00 --
Loss from Operations $-159,169,000.00 $-66,716,000.00 $-20,987,000.00 $-226,458,000.00 $-169,659,000.00 $-113,010,000.00 $-54,286,000.00 $-155,560,000.00 $-101,808,000.00 $-58,784,000.00 $-23,403,000.00 -- $-16,167,000.00 $-8,456,000.00 $-3,863,000.00 --
Loss Before Income Taxes $-156,087,000.00 $-67,432,000.00 $-18,662,000.00 $-225,250,000.00 $-170,801,000.00 $-114,206,000.00 $-54,605,000.00 $-156,755,000.00 $-102,465,000.00 $-58,802,000.00 $-23,332,000.00 -- $-20,553,000.00 $-13,291,000.00 $-4,089,000.00 --
Earnings Per Share Basic $-24.00 $-0.52 $-0.58 $-1.72 $-1.31 $-0.46 $-0.42 $-1.48 $-1.03 $-0.71 $-0.66 -- $-0.43 $-0.89 $-0.31 --
Weighted Average Shares Basic 6,503,913 130,079,097 130,079,097 129,512,610 129,680,217 129,367,833 129,119,462 105,993,230 128,794,142 82,478,284 34,976,652 -- 16,928,831 14,942,479 12,997,353 --
Earnings Per Share Diluted $-24.00 $-1.10 $-0.14 $-1.72 $-0.43 $-0.46 $-0.42 $-1.48 $-1.03 $-0.71 $-0.66 -- $-0.43 $-0.89 $-0.31 --
Weighted Average Shares Diluted 6,503,913 130,079,097 130,079,097 129,512,610 129,680,217 129,244,334 129,119,462 105,993,230 128,794,142 82,478,284 34,976,652 -- 16,928,831 14,942,479 12,997,353 --
Common Stock Shares Authorized 300,000,000 300,000,000 300,000,000 -- 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 111,000,000 -- -- -- --
Common Stock Shares Outstanding 6,503,913 130,079,097 130,079,097 130,079,097 129,753,672 129,550,297 129,217,916 129,028,278 128,857,283 128,743,123 128,743,123 20,591,554 -- -- -- --
Common Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com