Date | 3/31/2024 | 12/31/2023 | 11/30/2023 | 8/31/2023 | 3/31/2023 | 2/28/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | $13,077.00 | $25,329.00 | $26,013.00 | $15,007.00 | $101,208.00 | -- | -- | -- | -- | -- | -- | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | $1,590,000.00 | $1,590,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $1,732,649.00 | $1,954,733.00 | $119,134.00 | $120,660.00 | -- | $121,060.00 | $127,271.00 | $136,287.00 | $156,710.00 | $165,566.00 | $168,555.00 | $306,764.00 | $45,446.00 | $35,055.00 | $66,096.00 | $77,380.00 | -- | $172,843.00 | -- |
Property Plant and Equipement | $1,409.00 | $1,610.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | $97,338.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2,050.00 | $2,050.00 | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $1,834,936.00 | $2,054,855.00 | $119,134.00 | $120,660.00 | -- | $121,060.00 | $127,271.00 | $136,287.00 | $156,710.00 | $165,566.00 | $1,038,562.00 | $1,179,399.00 | $245,446.00 | $35,055.00 | $66,096.00 | $77,380.00 | -- | $172,843.00 | -- |
Accounts Payable | $108,953.00 | $108,953.00 | $92,026.00 | $91,931.00 | -- | $91,143.00 | $74,801.00 | $76,291.00 | $111,820.00 | $76,754.00 | $85,223.00 | $79,106.00 | $52,639.00 | $34,486.00 | $49,447.00 | $826.00 | -- | -- | -- |
Accrued Liabilities | $9,877.00 | $9,877.00 | $9,763.00 | $8,448.00 | -- | $3,368.00 | $6,113.00 | $11,762.00 | $2,891.00 | $35,181.00 | $31,727.00 | $33,950.00 | $48,061.00 | $35,181.00 | -- | -- | -- | -- | -- |
Total Current Liabilities | $119,584.00 | $139,525.00 | $226,805.00 | $211,482.00 | -- | $179,782.00 | $150,782.00 | $139,227.00 | $364,711.00 | $336,935.00 | $452,622.00 | $426,548.00 | $300,700.00 | $71,667.00 | $49,447.00 | $826.00 | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-2,760,978.00 | $-2,569,033.00 | $-3,547,426.00 | $-3,520,199.00 | -- | $-3,466,280.00 | $-3,418,430.00 | $-3,385,220.00 | $-3,352,642.00 | $-3,299,684.00 | $-2,373,642.00 | $-2,163,519.00 | $-1,987,889.00 | $-1,647,485.00 | $-1,593,691.00 | $-1,533,786.00 | -- | $-19,857.00 | -- |
Total Stockholders' Equity | $1,664,230.00 | $1,856,175.00 | $-107,671.00 | $-90,822.00 | -- | $-58,722.00 | $-23,511.00 | $-2,940.00 | $-208,001.00 | $-171,369.00 | $585,940.00 | $752,851.00 | $-55,254.00 | $-36,612.00 | $16,649.00 | $76,554.00 | $128,551.00 | $172,843.00 | -- |
Controlling Interest in Subsidiaries | $51,122.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $1,834,936.00 | $2,054,855.00 | $119,134.00 | $120,660.00 | -- | $121,060.00 | $127,271.00 | $136,287.00 | $156,710.00 | $165,566.00 | $1,038,562.00 | $1,179,399.00 | $245,446.00 | $35,055.00 | $66,096.00 | $77,380.00 | -- | $172,843.00 | -- |
Date | 3/31/2024 | 12/31/2023 | 11/30/2023 | 8/31/2023 | 3/31/2023 | 2/28/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | $1,884.00 | $1,884.00 | -- | $1,884.00 | $28,942.00 | $28,942.00 | $15,653.00 | $6,408.00 | $4,019.00 | $2,009.00 | $2,009.00 | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | $1,884.00 | $28,942.00 | $13,289.00 | $9,245.00 | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | $263,006.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $907,684.00 | $707,693.00 | $74,590.00 | $48,668.00 | $174,096.00 | $172,250.00 | $127,617.00 | $29,168.00 | $65,412.00 | $1,662,099.00 | $743,631.00 | $525,774.00 | $346,377.00 | $1,630,123.00 | $1,575,843.00 | $1,515,938.00 | -- | -- | $950.00 |
Loss from Operations | $-907,684.00 | $-582,215.00 | $-74,590.00 | $-48,668.00 | $-429,916.00 | $-170,366.00 | $-125,733.00 | $-92,696.00 | $-63,528.00 | $-1,633,157.00 | $-204,568.00 | $-170,152.00 | $-339,969.00 | $-1,626,104.00 | $-1,573,834.00 | $-1,513,929.00 | -- | -- | $-950.00 |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-1,573,834.00 | $-1,513,929.00 | -- | -- | $-950.00 |
Earnings Per Share Basic | -- | -- | -- | -- | -- | -- | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | -- | 1,034,660,792 | 20,853,000 | -- | -- | -- | 21,033,000 | 20,853,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | $-0.01 | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | -- | -- | 20,853,000 | -- | -- | 21,076,764 | 21,002,453 | 20,853,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 200,000,000 | -- | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | -- | 200,000,000 | -- |
Common Stock Shares Outstanding | 1,054,150,003 | 1,054,150,000 | 21,303,000 | 21,303,000 | -- | 21,303,000 | 21,303,000 | 21,303,000 | 20,853,000 | 20,853,000 | 20,853,000 | 19,590,000 | 19,701,000 | 19,590,000 | 19,590,000 | 19,590,000 | -- | 19,590,000 | -- |
Common Stock Value | $1,054,150.00 | $1,054,150.00 | $21,303.00 | $21,303.00 | -- | $21,303.00 | $21,303.00 | $21,303.00 | $20,853.00 | $20,853.00 | $20,853.00 | $20,853.00 | $19,737.00 | $19,590.00 | $19,590.00 | $19,590.00 | -- | $19,590.00 | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1,900.00 |
Preferred Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.50 | $0.50 | $0.50 | -- | -- | -- | -- | -- | -- | -- |