All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
JFROG LTD Last Reported: 5/31/2024 Stock Symbol: FROG

Business Address

270 E CARIBBEAN DRIVE

SUNNYVALE , CA US 94089

Mailing Address

270 E CARIBBEAN DRIVE

SUNNYVALE , CA US 94089
Phone Number: (408) 329-1540 / State Incorporated: / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 12/31/2018 12/31/2017
Cash and Cash Equivalents $71,385,000.00 $84,765,000.00 $60,984,000.00 $46,694,000.00 $40,346,000.00 $45,595,000.00 $53,971,000.00 $55,194,000.00 $59,577,000.00 $68,284,000.00 $84,607,000.00 $259,220,000.00 $146,676,000.00 $164,461,000.00 $324,288,000.00 -- $31,062,000.00 $39,150,000.00 $80,909,000.00 -- $177,878,000.00 --
Accounts Receivable Net Current $66,570,000.00 $76,437,000.00 $60,922,000.00 $62,498,000.00 $63,184,000.00 $62,117,000.00 $49,037,000.00 $53,004,000.00 $49,389,000.00 $50,483,000.00 $43,845,000.00 $36,070,000.00 $51,423,000.00 $37,048,000.00 $25,543,000.00 -- -- $24,736,000.00 -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $17,569,000.00 $12,976,000.00 $13,924,000.00 $16,955,000.00 $20,944,000.00 $18,603,000.00 $18,620,000.00 $20,390,000.00 $24,363,000.00 $22,140,000.00 $19,031,000.00 $13,288,000.00 $14,430,000.00 $14,210,000.00 $11,249,000.00 -- -- $5,364,000.00 -- -- -- --
Total Current Assets $675,622,000.00 $645,801,000.00 $587,235,000.00 $558,310,000.00 $539,860,000.00 $532,022,000.00 $509,049,000.00 $510,188,000.00 $507,351,000.00 $499,022,000.00 $469,750,000.00 $668,535,000.00 $675,161,000.00 $652,561,000.00 $617,692,000.00 -- -- $198,929,000.00 -- -- -- --
Property Plant and Equipement $6,473,000.00 $6,663,000.00 $6,582,000.00 $7,028,000.00 $7,482,000.00 $8,021,000.00 $8,050,000.00 $7,650,000.00 $7,377,000.00 $6,689,000.00 $6,421,000.00 $6,231,000.00 $5,598,000.00 $4,963,000.00 $4,497,000.00 -- -- $3,532,000.00 -- -- -- --
Intangible Assets Net $22,879,000.00 $25,768,000.00 $28,657,000.00 $31,618,000.00 $34,581,000.00 $37,544,000.00 $40,524,000.00 $42,296,000.00 $45,138,000.00 $47,980,000.00 $50,835,000.00 $3,302,000.00 $3,674,000.00 $4,047,000.00 $4,419,000.00 -- -- $5,608,000.00 -- -- -- --
Goodwill $247,955,000.00 $247,955,000.00 $247,955,000.00 $247,955,000.00 $247,955,000.00 $247,955,000.00 $247,955,000.00 $247,955,000.00 $247,955,000.00 $247,776,000.00 $247,776,000.00 $17,320,000.00 $17,320,000.00 $17,320,000.00 $17,320,000.00 -- -- $17,320,000.00 -- -- $1,629,000.00 --
Other Assets $6,101,000.00 $5,910,000.00 $7,805,000.00 $8,715,000.00 $9,585,000.00 $7,576,000.00 $10,838,000.00 $12,649,000.00 $13,841,000.00 $15,942,000.00 $19,926,000.00 $7,665,000.00 $6,722,000.00 $5,391,000.00 $5,920,000.00 -- -- $9,010,000.00 -- -- -- --
Total Assets $997,080,000.00 $972,556,000.00 $919,607,000.00 $895,121,000.00 $878,738,000.00 $871,221,000.00 $852,625,000.00 $857,677,000.00 $856,396,000.00 $852,528,000.00 $829,679,000.00 $728,808,000.00 $735,011,000.00 $689,231,000.00 $653,967,000.00 -- -- $238,040,000.00 -- -- -- --
Accounts Payable $14,247,000.00 $16,970,000.00 $14,712,000.00 $13,097,000.00 $14,089,000.00 $14,867,000.00 $13,122,000.00 $13,332,000.00 $12,050,000.00 $10,868,000.00 $9,705,000.00 $9,742,000.00 $8,957,000.00 $9,911,000.00 $8,849,000.00 -- -- $4,990,000.00 -- -- -- --
Accrued Liabilities $39,597,000.00 $35,815,000.00 $32,083,000.00 $31,724,000.00 $29,199,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $289,278,000.00 $293,433,000.00 $266,509,000.00 $259,229,000.00 $249,808,000.00 $246,448,000.00 $227,707,000.00 $232,253,000.00 $219,878,000.00 $213,947,000.00 $185,436,000.00 $166,861,000.00 $175,613,000.00 $135,337,000.00 $107,589,000.00 -- -- $95,630,000.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $1,006,865,000.00 $968,245,000.00 $935,445,000.00 $904,531,000.00 $881,002,000.00 $856,438,000.00 $834,900,000.00 $811,961,000.00 $795,808,000.00 $776,690,000.00 $760,378,000.00 $657,509,000.00 $642,090,000.00 $628,054,000.00 $616,860,000.00 -- -- $31,835,000.00 -- -- -- --
Accumulated Other Comprehensive Loss $-144,000.00 $1,013,000.00 $-3,442,000.00 $-3,477,000.00 $-2,373,000.00 $-2,772,000.00 $-4,242,000.00 $-4,346,000.00 $-870,000.00 $611,000.00 $-107,000.00 $9,000.00 $-269,000.00 $372,000.00 $339,000.00 -- $121,000.00 $35,000.00 $85,000.00 -- -- --
Accumulated Deficit $-299,222,000.00 $-290,432,000.00 $-279,199,000.00 $-265,452,000.00 $-249,985,000.00 $-229,176,000.00 $-206,021,000.00 $-182,469,000.00 $-158,696,000.00 $-138,992,000.00 $-116,297,000.00 $-95,833,000.00 $-82,684,000.00 $-74,789,000.00 $-71,075,000.00 -- -- $-65,384,000.00 -- -- -- --
Total Stockholders' Equity $707,802,000.00 $679,123,000.00 $653,098,000.00 $635,892,000.00 $628,930,000.00 $624,773,000.00 $624,918,000.00 $625,424,000.00 $636,518,000.00 $638,581,000.00 $644,243,000.00 $561,947,000.00 $559,398,000.00 $553,894,000.00 $546,378,000.00 $-27,461,000.00 $-33,121,000.00 $-33,434,000.00 $-35,114,000.00 $-37,390,000.00 $-38,677,000.00 $-38,016,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $997,080,000.00 $972,556,000.00 $919,607,000.00 $895,121,000.00 $878,738,000.00 $871,221,000.00 $852,625,000.00 $857,677,000.00 $856,396,000.00 $852,528,000.00 $829,679,000.00 $728,808,000.00 $735,011,000.00 $689,231,000.00 $653,967,000.00 -- -- $238,040,000.00 -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 12/31/2018 12/31/2017
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues $20,604,000.00 $77,043,000.00 $19,750,000.00 $36,870,000.00 $18,421,000.00 $62,287,000.00 $45,005,000.00 $15,244,000.00 $13,863,000.00 $41,823,000.00 $11,461,000.00 $17,498,000.00 $8,427,000.00 $28,451,000.00 $20,354,000.00 -- $6,404,000.00 $20,035,000.00 $13,922,000.00 -- $10,711,000.00 --
Gross Profit $79,707,000.00 $272,843,000.00 $196,006,000.00 $127,120,000.00 $61,399,000.00 $217,753,000.00 $158,489,000.00 $102,396,000.00 $49,833,000.00 $164,860,000.00 $118,488,000.00 $76,246,000.00 $36,660,000.00 $122,376,000.00 $87,784,000.00 -- $26,417,000.00 $84,681,000.00 $60,037,000.00 -- $52,821,000.00 --
Research and Development $35,832,000.00 $134,584,000.00 $33,358,000.00 $33,544,000.00 $34,886,000.00 $121,225,000.00 $31,698,000.00 $56,046,000.00 $27,101,000.00 $79,604,000.00 $53,666,000.00 $30,524,000.00 $13,836,000.00 $41,113,000.00 $29,452,000.00 -- $9,295,000.00 $29,730,000.00 $21,764,000.00 -- $25,861,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $96,343,000.00 $348,391,000.00 $86,936,000.00 $169,240,000.00 $84,612,000.00 $307,593,000.00 $223,477,000.00 $143,945,000.00 $68,972,000.00 $233,229,000.00 $164,247,000.00 $101,089,000.00 $47,272,000.00 $136,568,000.00 $93,944,000.00 -- $28,516,000.00 $91,618,000.00 $66,539,000.00 -- $79,676,000.00 --
Loss from Operations $-16,636,000.00 $-75,548,000.00 $-60,170,000.00 $-18,907,000.00 $-23,213,000.00 $-89,840,000.00 $-23,439,000.00 $-22,410,000.00 $-19,139,000.00 $-68,369,000.00 $-20,916,000.00 $-24,843,000.00 $-10,612,000.00 $-14,192,000.00 $-6,160,000.00 -- $-2,099,000.00 $-6,937,000.00 $-6,502,000.00 -- $-26,855,000.00 --
Loss Before Income Taxes $-9,549,000.00 $-54,516,000.00 $-12,317,000.00 $-14,011,000.00 $-19,221,000.00 $-84,746,000.00 $-22,070,000.00 $-40,759,000.00 $-18,866,000.00 $-67,625,000.00 $-45,033,000.00 $-24,137,000.00 $-10,252,000.00 $-12,147,000.00 $-4,638,000.00 -- $-1,535,000.00 $-3,766,000.00 $-4,045,000.00 -- $-25,545,000.00 --
Earnings Per Share Basic $-0.08 $-0.59 $-0.49 $-0.15 $-0.21 $-0.91 $-0.24 $-0.44 -- -- -- $-0.23 -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 107,025,351 103,317,759 104,134,649 101,890,022 101,260,549 99,243,894 98,825,422 98,955,711 -- -- -- 93,175,364 -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.08 $-0.59 $-0.49 $-0.36 $-0.21 $-0.91 $-0.24 $-0.44 -- -- -- $-0.23 -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 107,025,351 103,317,759 102,646,453 102,512,578 101,260,549 99,243,894 99,617,687 98,422,723 -- -- -- 93,175,364 -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- -- 101,314,353 -- -- -- --
Common Stock Shares Outstanding 108,338,295 106,114,892 104,864,865 103,620,107 101,838,543 100,907,857 100,184,478 99,282,527 98,641,858 97,312,040 96,205,496 93,988,276 93,467,841 92,112,447 91,136,070 -- -- 27,930,741 -- -- -- --
Common Stock Value $303,000.00 $297,000.00 $294,000.00 $290,000.00 $286,000.00 $283,000.00 $281,000.00 $278,000.00 $276,000.00 $272,000.00 $269,000.00 $262,000.00 $261,000.00 $257,000.00 $254,000.00 -- -- $80,000.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- $0.01 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- $0.01 -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com