Date | 2/29/2024 | 11/30/2023 | 8/31/2023 | 5/31/2023 | 2/28/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 6/30/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 2/29/2020 | 11/30/2019 | 4/30/2019 | 11/30/2018 | 11/30/2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | -- | $473,926.00 | $524,741.00 | $515,410.00 | -- | $488,664.00 | $557,223.00 | $598,765.00 | $608,576.00 | $559,929.00 | -- | $121,115.00 | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $188,263.00 | $166,896.00 | $257,449.00 | $304,370.00 | $391,795.00 | $557,039.00 | $847,641.00 | $687,748.00 | $788,197.00 | $2,332,639.00 | $8,003,696.00 | -- | $18,359,572.00 | $20,124,992.00 | $12,088,765.00 | -- | $641,151.00 | -- | -- | -- |
Property Plant and Equipement | $26,230.00 | $27,442.00 | $29,908.00 | $101,658.00 | $159,805.00 | $113,096.00 | $105,176.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $214,493.00 | $194,338.00 | $287,357.00 | $406,028.00 | $551,600.00 | $712,635.00 | $995,317.00 | $745,911.00 | $850,742.00 | $2,347,065.00 | $8,020,004.00 | -- | $18,377,762.00 | $20,145,064.00 | $12,110,718.00 | -- | $641,151.00 | -- | -- | -- |
Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $149.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $61,068.00 | $16,214.00 | $34,191.00 | $14,615.00 | $26,984.00 | $34,106.00 | $29,654.00 | $32,552.00 | $55,562.00 | $29,560.00 | $23,374.00 | -- | $22,304.00 | $26,249.00 | $39,156.00 | -- | $106,411.00 | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-781,227.00 | $-756,528.00 | $-681,486.00 | $-543,239.00 | $-410,036.00 | $-256,123.00 | $31,011.00 | $-221,293.00 | $-139,472.00 | $1,457,798.00 | $7,137,923.00 | -- | $17,495,751.00 | $19,259,108.00 | $11,224,215.00 | -- | $-300,247.00 | -- | -- | -- |
Total Stockholders' Equity | $153,425.00 | $178,124.00 | $253,166.00 | $391,413.00 | $524,616.00 | $678,529.00 | $965,663.00 | $713,359.00 | $795,180.00 | $2,317,505.00 | $7,997,630.00 | -- | $18,355,458.00 | $20,118,815.00 | $12,071,562.00 | -- | $534,740.00 | -- | $107,342.00 | $18,192.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $214,493.00 | $194,338.00 | $287,357.00 | $406,028.00 | $551,600.00 | $712,635.00 | $995,317.00 | $745,911.00 | $850,742.00 | $2,347,065.00 | $8,020,004.00 | -- | $18,377,762.00 | $20,145,064.00 | $12,110,718.00 | -- | $641,151.00 | -- | -- | -- |
Date | 2/29/2024 | 11/30/2023 | 8/31/2023 | 5/31/2023 | 2/28/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 6/30/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 2/29/2020 | 11/30/2019 | 4/30/2019 | 11/30/2018 | 11/30/2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | $38,000.00 | $113,413.00 | $75,500.00 | $30,500.00 | $500.00 | $15,000.00 | -- | -- | -- | $28,500.00 | $109,800.00 | -- | $18,500.00 | $10,000.00 | $142,850.00 | $30,000.00 | $120,000.00 | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1,478.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | $38,000.00 | $113,413.00 | -- | -- | $500.00 | $15,000.00 | -- | -- | -- | $27,022.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | $72,851.00 | $415,061.00 | $319,802.00 | $226,935.00 | $127,331.00 | $363,268.00 | $258,400.00 | $192,611.00 | $135,858.00 | $247,217.00 | $179,678.00 | -- | $127,924.00 | $52,906.00 | $149,254.00 | $29,964.00 | $285,707.00 | -- | -- | -- |
Total Operating Expenses | $72,851.00 | $415,061.00 | $319,802.00 | $226,935.00 | $127,331.00 | $363,268.00 | $65,700.00 | $192,611.00 | $135,858.00 | $247,217.00 | $179,678.00 | -- | $127,924.00 | $52,906.00 | $149,254.00 | $29,964.00 | $285,707.00 | -- | -- | -- |
Loss from Operations | $-34,851.00 | $-301,648.00 | $-244,302.00 | $-196,435.00 | $-126,831.00 | $-348,268.00 | $-65,700.00 | $-192,611.00 | $-135,858.00 | $-220,195.00 | $39,546.00 | -- | $-109,424.00 | $-42,906.00 | $-6,404.00 | $36.00 | $-165,707.00 | -- | -- | -- |
Loss Before Income Taxes | $-24,699.00 | $-500,405.00 | $-425,363.00 | $-287,116.00 | $-153,913.00 | $-1,713,921.00 | $252,394.00 | $-1,679,091.00 | $-1,597,720.00 | $-9,766,417.00 | $-10,357,828.00 | -- | $6,271,536.00 | $8,034,893.00 | $11,524,462.00 | $-8,855.00 | $-215,601.00 | -- | -- | -- |
Earnings Per Share Basic | $0.00 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.06 | $0.01 | $-0.06 | -- | $-0.35 | $-0.15 | -- | $0.22 | $0.28 | $0.41 | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | 27,939,260 | -- | 27,939,260 | -- | -- | -- | 27,939,260 | 27,939,260 | -- | 28,039,826 | 27,916,200 | -- | 28,164,819 | 28,413,503 | 28,405,532 | 28,404,200 | 74,216,388 | -- | -- | -- |
Earnings Per Share Diluted | $0.00 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.06 | $0.01 | $-0.06 | -- | $-0.35 | $-0.37 | -- | $0.22 | $0.28 | $0.41 | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | 27,939,260 | -- | 27,939,260 | -- | -- | -- | 27,985,260 | 27,960,260 | -- | 28,039,826 | 27,916,200 | -- | 28,164,819 | 28,413,503 | 28,405,532 | 28,404,200 | 10,837,753,765 | -- | -- | -- |
Common Stock Shares Authorized | 285,000,000 | 285,000,000 | 285,000,000 | 285,000,000 | 285,000,000 | 285,000,000 | 285,000,000 | 285,000,000 | 285,000,000 | 285,000,000 | 285,000,000 | -- | 285,000,000 | 285,000,000 | 285,000,000 | -- | 285,000,000 | -- | 290,000,000 | -- |
Common Stock Shares Outstanding | 27,939,260 | 27,939,260 | 27,939,260 | 27,939,260 | 27,939,260 | 27,939,260 | 27,939,260 | 27,939,260 | 27,939,260 | 27,916,200 | 27,916,200 | -- | 27,916,200 | 27,916,200 | 27,910,200 | -- | 27,904,200 | 144,750,000 | -- | -- |
Common Stock Value | $27,939.00 | $27,939.00 | $27,939.00 | $27,939.00 | $27,939.00 | $27,939.00 | $27,939.00 | $27,939.00 | $27,939.00 | $27,916.00 | $27,916.00 | -- | $27,916.00 | $27,916.00 | $27,910.00 | -- | $27,904.00 | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | -- | $0.00 | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |