Date | 12/31/2023 | 9/30/2023 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accounts Receivable Net Current | -- | -- | -- | $1,150.00 | $1,150.00 | $1,150.00 | $1,150.00 | $1,450.00 | $1,150.00 | $1,150.00 | $2,150.00 | $150.00 | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $51,039.00 | $21,722.00 | $149,437.00 | $115,011.00 | $662,048.00 | $1,140,022.00 | $1,589,926.00 | $697,927.00 | $107,414.00 | $97,308.00 | $25,456.00 | $82,022.00 | -- | -- | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $76,039.00 | $46,722.00 | $658,020.00 | $529,340.00 | $984,387.00 | $1,383,049.00 | $1,702,626.00 | $773,677.00 | $173,164.00 | $148,058.00 | $61,206.00 | $103,522.00 | -- | -- | -- |
Accounts Payable | -- | -- | -- | $66,066.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $1,420,834.00 | $1,091,126.00 | $404,444.00 | $66,066.00 | $31,275.00 | $17,068.00 | $91,590.00 | $45,631.00 | $121,059.00 | $57,335.00 | $4,858.00 | $16,912.00 | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-21,213,827.00 | $-18,996,690.00 | $-5,470,848.00 | $-4,148,283.00 | $-2,908,132.00 | $-2,036,614.00 | $-1,472,594.00 | $-1,000,382.00 | $-473,478.00 | $-273,948.00 | $-154,964.00 | $-77,202.00 | -- | -- | -- |
Total Stockholders' Equity | $-1,344,795.00 | $-1,044,404.00 | $253,576.00 | $463,274.00 | $953,112.00 | $1,365,981.00 | $1,611,036.00 | $728,046.00 | $52,105.00 | $90,723.00 | $56,348.00 | $86,610.00 | $4,567.00 | $6,669.00 | -- |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $76,039.00 | $46,722.00 | $658,020.00 | $529,340.00 | $984,387.00 | $1,383,049.00 | $1,702,626.00 | $773,677.00 | $173,164.00 | $148,058.00 | $61,206.00 | $103,522.00 | -- | -- | -- |
Date | 12/31/2023 | 9/30/2023 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | $10,731.00 | -- | -- | $3,550.00 | -- | -- | -- | $8,100.00 | $4,700.00 | $3,800.00 | $2,900.00 | -- | $1,275.00 | -- | -- |
Cost of Revenues | -- | -- | -- | $3,550.00 | $3,550.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $1,951,519.00 | $937,489.00 | $1,125,798.00 | $3,085,319.00 | $1,845,168.00 | $971,150.00 | $442,997.00 | $674,918.00 | $302,286.00 | $176,551.00 | $80,662.00 | -- | $38,361.00 | $25,850.00 | $725.00 |
Loss from Operations | $-1,003,299.00 | $-937,489.00 | $-1,125,798.00 | $-3,081,769.00 | $-1,841,618.00 | $-527,103.00 | $-442,997.00 | -- | $-297,587.00 | $-172,751.00 | -- | -- | $-37,086.00 | $-25,850.00 | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | 10,900,000 | 10,900,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 50,000,000 | 100,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | -- | -- | -- |
Common Stock Shares Outstanding | 61,446,616 | 52,776,616 | 26,483,044 | 25,508,044 | 25,108,044 | 24,966,044 | 23,755,321 | 18,296,511 | 13,400,236 | 13,070,236 | 12,906,236 | 12,406,236 | -- | -- | -- |
Common Stock Value | $61,446.00 | $52,777.00 | $26,483.00 | $25,508.00 | $25,108.00 | $24,996.00 | $23,756.00 | $18,297.00 | $13,400.00 | $13,070.00 | $12,906.00 | $12,406.00 | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | $0.15 | -- | -- | -- | -- | -- | -- | -- | $0.25 | $0.25 | -- | -- | -- | -- | -- |