All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
SMARTKEM, INC. Last Reported: 5/31/2024 Stock Symbol: SMTK

Business Address

MANCHESTER TECHNOLOGY CENTER
HEXAGON TOWER, DELAUNAYS ROAD, BLACKLEY
MANCHESTER , GB M9 8GQ

Mailing Address

MANCHESTER TECHNOLOGY CENTER
HEXAGON TOWER, DELAUNAYS ROAD, BLACKLEY
MANCHESTER , GB M9 8GQ
Phone Number: 011-44-161-721-1514 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 8/31/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 1/31/2020 12/31/2019 12/31/2018
Cash and Cash Equivalents $8,836,000.00 $11,200,000.00 -- $13,774,000.00 $4,200,000.00 $6,300,000.00 $7,800,000.00 $10,600,000.00 $12,226,000.00 $14,719,000.00 $16,430,719.00 -- $8,441.00 $4,123.00 $9,558.00 -- -- -- --
Accounts Receivable Net Current $268,000.00 $54,000.00 -- $1,000.00 $30,000.00 $18,000.00 $4,000.00 $30,000.00 -- -- -- -- $18,385.00 -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $811,000.00 $1,018,000.00 -- $941,000.00 $1,056,000.00 $1,426,000.00 $1,815,000.00 $1,265,000.00 $802,000.00 $937,000.00 $1,204,262.00 $1,224,637.00 $259,046.00 -- -- -- -- $179,383.00 --
Total Current Assets $10,525,000.00 $12,734,000.00 -- $15,071,000.00 $6,442,000.00 $8,486,000.00 $11,081,000.00 $13,266,000.00 $14,098,000.00 $16,577,000.00 $19,125,234.00 $21,696,696.00 $2,022,813.00 $4,123.00 $9,558.00 -- -- $2,112,156.00 --
Property Plant and Equipement $455,000.00 $503,000.00 -- $558,000.00 $602,000.00 $584,000.00 $677,000.00 $770,000.00 $802,000.00 $805,000.00 $715,068.00 $640,713.00 $682,325.00 -- -- -- -- $743,018.00 --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $7,000.00 $6,000.00 -- $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00 $9,574.00 $9,014.00 $8,408.00 -- -- -- -- $6,116.00 --
Total Assets $11,272,000.00 $13,580,000.00 -- $16,050,000.00 $7,525,000.00 $9,571,000.00 $12,313,000.00 $14,132,000.00 $15,060,000.00 $17,558,000.00 $20,081,843.00 $22,540,936.00 $8,441.00 $4,123.00 $9,558.00 -- -- $4,659,937.00 --
Accounts Payable $355,000.00 $385,000.00 -- $680,000.00 $230,000.00 $408,000.00 $457,000.00 $381,000.00 $510,000.00 $506,000.00 $475,645.00 $374,391.00 $226,850.00 -- -- -- -- $273,298.00 --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $3,159,000.00 $3,279,000.00 -- $3,721,000.00 $1,642,000.00 $1,689,000.00 $1,718,000.00 $1,235,000.00 $1,538,000.00 $1,464,000.00 $1,517,904.00 $1,716,468.00 $1,098,421.00 $17,212.00 $10,000.00 -- -- $9,742,371.00 --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $8,313,121.00 --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-1,578,000.00 $-606,000.00 -- $-1,456,000.00 $-483,000.00 $632,000.00 $-485,000.00 $-1,207,000.00 $-1,363,000.00 $-1,365,000.00 $-1,447,191.00 $-1,462,361.00 $-1,479,841.00 -- -- -- -- $-1,195,628.00 --
Accumulated Deficit $-95,066,000.00 $-93,664,000.00 -- $-90,642,000.00 $-86,600,000.00 $-85,500,000.00 $-81,535,000.00 $-77,800,000.00 $-75,072,000.00 $-72,400,000.00 $-69,713,330.00 $-67,300,000.00 $-21,059.00 $-13,589.00 $-942.00 -- -- $-34,812,947.00 --
Total Stockholders' Equity $8,113,000.00 $10,301,000.00 -- $12,329,000.00 $5,883,000.00 $7,882,000.00 $10,595,000.00 $12,897,000.00 $13,522,000.00 $16,094,000.00 $18,563,939.00 $20,824,468.00 $1,851,248.00 $-13,089.00 $-442.00 $4,391,681.00 -- $-5,082,434.00 $1,408,532.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $11,272,000.00 $13,580,000.00 -- $16,050,000.00 $7,525,000.00 $9,571,000.00 $12,313,000.00 $14,132,000.00 $15,060,000.00 $17,558,000.00 $20,081,843.00 $22,540,936.00 $2,949,669.00 $4,123.00 $9,558.00 -- -- $4,659,937.00 --

Statement of Operations

Date 12/31/2023 9/30/2023 8/31/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 1/31/2020 12/31/2019 12/31/2018
Total Revenues $27,000.00 $27,000.00 -- $24,000.00 $40,000.00 $26,000.00 $34,000.00 $30,000.00 $18,000.00 -- -- -- $93,880.00 -- -- $20,770.00 -- $5,357.00 --
Cost of Revenues $23,000.00 $1,000.00 -- $22,000.00 $33,000.00 $50,000.00 $2,000.00 $23,000.00 $8,000.00 -- -- -- $54,717.00 -- -- $12,348.00 -- $4,057.00 --
Gross Profit $4,000.00 $4,000.00 -- $2,000.00 $7,000.00 $10,000.00 $9,000.00 $7,000.00 $10,000.00 -- -- -- $39,163.00 -- -- $8,422.00 -- $1,300.00 --
Research and Development $5,556,000.00 $4,104,000.00 -- $2,536,000.00 $5,802,000.00 $1,346,000.00 $2,802,000.00 $1,459,000.00 $8,199,000.00 $1,356,000.00 $5,368,511.00 $4,013,344.00 $4,319,039.00 -- -- $1,111,653.00 -- $5,720,590.00 --
Selling, General, and Administrative $5,188,000.00 $1,268,000.00 -- $2,757,000.00 $5,071,000.00 $4,002,000.00 $1,370,000.00 $1,240,000.00 $8,069,000.00 $6,695,000.00 $5,328,073.00 $3,982,825.00 $1,707,347.00 -- -- $526,111.00 -- $1,869,176.00 --
Total Operating Expenses $10,831,000.00 $8,315,000.00 -- $5,361,000.00 $10,873,000.00 $8,152,000.00 $5,413,000.00 $2,699,000.00 $17,597,000.00 $14,749,000.00 $12,025,855.00 $9,310,208.00 $6,026,386.00 -- -- $1,637,764.00 -- $7,589,766.00 --
Loss from Operations $-9,991,000.00 $-7,616,000.00 -- $-4,921,000.00 $-9,694,000.00 $-2,461,000.00 $-2,418,000.00 $-2,408,000.00 $-16,302,000.00 $-13,614,000.00 $-11,337,684.00 $-8,877,685.00 $-21,059.00 $-13,589.00 $-942.00 $-1,437,465.00 -- $-6,829,063.00 --
Loss Before Income Taxes $-8,499,000.00 $-7,097,000.00 -- $-2,027,000.00 $-11,471,000.00 $-3,953,000.00 $-6,463,000.00 $-2,762,000.00 $-17,126,000.00 $-2,662,000.00 $-11,767,215.00 $-9,366,315.00 $-23,133,168.00 -- -- $-20,023,985.00 -- $-8,933,480.00 --
Earnings Per Share Basic $-6.32 $-5.82 -- $-0.12 $-0.40 $-0.14 $-0.13 $-0.10 $-0.68 $-0.10 -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 1,344,892 1,219,450 -- 38,916,386 28,861,789 28,771,372 28,595,550 28,438,003 25,233,384 24,397,327 -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-6.32 $-5.82 -- $-0.12 $-0.40 $-0.14 $-0.23 $-0.10 $-0.68 $-0.10 -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 1,344,892 1,701,166 -- 34,108,976 28,861,789 29,117,282 28,751,365 28,438,003 25,233,384 27,671,646 2,582,095 4,700,095 -- -- -- 116,084 -- -- --
Common Stock Shares Authorized 300,000,000 300,000,000 -- 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 50,000,000 50,000,000 50,000,000 -- -- -- --
Common Stock Shares Outstanding 889,668 876,278 -- 27,087,773 26,984,996 26,949,282 26,949,282 26,566,809 25,554,309 25,541,809 25,462,000 25,437,000 5,000,000 5,000,000 5,000,000 -- -- 193,541,219 --
Common Stock Value -- -- -- $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $2,547.00 $2,544.00 $16,169.00 $500.00 $500.00 -- -- $2,921.00 --
Common Stock Par Or Stated Value Per Share $0.00 $0.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 -- 10,000,000 10,000,000 -- -- -- -- -- -- -- 10,000,000 10,000,000 10,000,000 -- -- -- --
Preferred Stock Shares Outstanding 13,765 13,879 -- 14,149 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 -- $0.00 $0.00 -- -- -- -- -- -- -- $0.00 $0.00 $0.00 -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.02 -- --
Copyright 2024 PursePoor.com