Date | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 9/30/2021 | 6/30/2021 | 1/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $51,124,000.00 | $106,835,000.00 | $135,773,000.00 | $109,923,000.00 | $74,236,000.00 | $107,049,000.00 | $114,556,000.00 | $203,037,000.00 | $249,649,000.00 | $299,063,000.00 | $303,518,000.00 | $882,585.00 | $1,046,586.00 | -- | $172,854.00 | -- |
Accounts Receivable Net Current | $2,309,000.00 | $3,465,000.00 | $1,335,000.00 | $27,189,000.00 | $26,759,000.00 | $5,114,000.00 | $4,100,000.00 | $37,460,000.00 | $22,824,000.00 | $5,559,000.00 | $30,002,000.00 | -- | -- | -- | -- | -- |
Inventory | $107,000.00 | $111,000.00 | $415,000.00 | $415,000.00 | $4,953,000.00 | $4,000.00 | $4,899,000.00 | $4,378,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | $4,860,000.00 | $5,334,000.00 | $3,618,000.00 | $4,520,000.00 | $5,294,000.00 | $5,209,000.00 | $6,779,000.00 | $7,242,000.00 | $9,421,000.00 | $4,277,000.00 | $4,541,000.00 | -- | -- | -- | -- | -- |
Total Current Assets | $131,668,000.00 | $161,859,000.00 | $207,693,000.00 | $279,582,000.00 | $245,115,000.00 | $321,976,000.00 | $338,554,000.00 | $390,067,000.00 | $331,694,000.00 | $331,399,000.00 | $338,061,000.00 | $1,025,918.00 | $1,226,168.00 | -- | -- | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | $3,824,000.00 | $3,181,000.00 | $2,491,000.00 | $1,786,000.00 | $953,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | $1,382,000.00 | $2,117,000.00 | $2,541,000.00 | $2,649,000.00 | $2,617,000.00 | $20,511,000.00 | $20,442,000.00 | $13,900,000.00 | $3,900,000.00 | $3,696,000.00 | $1,479,000.00 | -- | -- | -- | -- | -- |
Total Assets | $252,858,000.00 | $255,603,000.00 | $285,865,000.00 | $340,753,000.00 | $300,537,000.00 | $375,335,000.00 | $382,461,000.00 | $416,713,000.00 | $338,549,000.00 | $345,520,000.00 | $351,534,000.00 | $288,535,639.00 | $288,731,548.00 | -- | $209,896.00 | -- |
Accounts Payable | $38,789,000.00 | $28,553,000.00 | $52,564,000.00 | $21,165,000.00 | $20,651,000.00 | $7,574,000.00 | $8,427,000.00 | $60,315,000.00 | $2,801,000.00 | $2,164,000.00 | $3,516,000.00 | -- | -- | -- | -- | -- |
Accrued Liabilities | $20,869,000.00 | $17,747,000.00 | $15,353,000.00 | $85,042,000.00 | $32,962,000.00 | $27,577,000.00 | $19,490,000.00 | $14,749,000.00 | $3,669,000.00 | $1,707,000.00 | $1,305,000.00 | -- | -- | -- | $1,000.00 | -- |
Total Current Liabilities | $73,752,000.00 | $60,051,000.00 | $73,606,000.00 | $116,960,000.00 | $62,249,000.00 | $127,772,000.00 | $117,976,000.00 | $129,000,000.00 | $38,239,000.00 | $38,934,000.00 | $56,299,000.00 | $16,385,685.00 | $17,646,975.00 | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | $-1,590,000.00 | $-1,512,000.00 | $-1,500,000.00 | $-1,421,000.00 | $-864,000.00 | $-776,000.00 | $-603,000.00 | $-888,000.00 | $-215,000.00 | $-208,000.00 | $-229,000.00 | -- | -- | -- | -- | -- |
Accumulated Deficit | $-321,992,000.00 | $-295,399,000.00 | $-269,211,000.00 | $-248,072,000.00 | $-225,900,000.00 | $-206,958,000.00 | $-180,796,000.00 | $-147,265,000.00 | $-123,988,000.00 | $-95,223,000.00 | $-89,045,000.00 | $-15,350,765.00 | $-1,635,358.00 | -- | $-1,104.00 | -- |
Total Stockholders' Equity | -- | -- | $212,259,000.00 | $223,793,000.00 | $238,288,000.00 | $247,563,000.00 | $264,485,000.00 | $287,713,000.00 | $300,310,000.00 | $306,586,000.00 | $295,235,000.00 | $-15,350,046.00 | $5,000,003.00 | -- | $23,896.00 | $-14,049,398.00 |
Controlling Interest in Subsidiaries | $-34,000.00 | $-11,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $252,858,000.00 | $255,603,000.00 | $285,865,000.00 | $340,753,000.00 | $300,537,000.00 | $375,335,000.00 | $382,461,000.00 | $416,713,000.00 | $338,549,000.00 | $345,520,000.00 | $351,534,000.00 | $288,535,639.00 | $288,731,548.00 | -- | $209,896.00 | -- |
Date | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 9/30/2021 | 6/30/2021 | 1/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | $716,000.00 | $8,412,000.00 | $5,691,000.00 | $324,012,000.00 | $165,057,000.00 | $44,736,000.00 | $9,003,000.00 | $86,580,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | $3,600,000.00 | $3,117,000.00 | $2,068,000.00 | $17,531,000.00 | $7,148,000.00 | $6,366,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | $5,704,000.00 | $13,917,000.00 | $6,966,000.00 | $37,104,000.00 | $8,156,000.00 | $10,218,000.00 | $11,241,000.00 | $50,058,000.00 | $36,155,000.00 | $9,763,000.00 | $9,661,000.00 | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $83,187,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1,104.00 | -- |
Loss from Operations | $-79,587,000.00 | $-52,512,000.00 | $-24,627,000.00 | $-106,736,000.00 | $-82,539,000.00 | $-61,303,000.00 | $-32,942,000.00 | $-63,083,000.00 | $-37,343,000.00 | $-1,137,000.00 | $20,837,000.00 | $-318,126.00 | $-461,657.00 | -- | -- | -- |
Loss Before Income Taxes | $-73,954,000.00 | $-47,338,000.00 | $-21,139,000.00 | $-98,792,000.00 | $-76,668,000.00 | $-26,158,000.00 | $-31,167,000.00 | $-77,872,000.00 | $-28,580,000.00 | $-6,133,000.00 | $-19,951,000.00 | -- | -- | -- | -- | -- |
Earnings Per Share Basic | $-0.50 | $-0.32 | $-0.14 | $-0.69 | $-0.54 | $-0.18 | -- | $-0.64 | $-0.46 | $-0.24 | $-0.25 | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | 148,998,000 | 148,081,000 | 147,019,000 | 142,851,000 | 142,052,000 | 142,756,000 | -- | 123,241,000 | -- | 133,777,000 | 80,806,000 | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | $-0.50 | $-0.32 | $-0.14 | $-0.69 | $-0.13 | $-0.41 | -- | $-0.64 | $-0.46 | $-0.24 | $-0.25 | -- | -- | -- | -- | $-10.92 |
Weighted Average Shares Diluted | 150,812,000 | 148,081,000 | 147,019,000 | 142,851,000 | 142,052,000 | 142,756,000 | -- | 123,241,000 | -- | 107,509,000 | 80,806,000 | -- | -- | -- | -- | 928,597 |
Common Stock Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | -- | -- | 700,000,000 | -- | -- |
Common Stock Shares Outstanding | 151,542,000 | 150,136,000 | 147,868,000 | 146,577,000 | 143,441,000 | 142,703,000 | 141,392,000 | 138,530,000 | 137,839,000 | 134,441,000 | 133,633,000 | -- | -- | -- | -- | -- |
Common Stock Value | $15,000.00 | $15,000.00 | $15,000.00 | $15,000.00 | $14,000.00 | $14,000.00 | $14,000.00 | $14,000.00 | $14,000.00 | $13,000.00 | $13,000.00 | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 5,000,000 | 1,000,000 | 1,000,000 | 5,000,000 | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.00 | $0.00 | -- | $0.00 | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $9.20 | -- |