Date | 12/31/2023 | 9/30/2023 | 6/30/2023 | 12/31/2022 | 9/30/2022 | 8/31/2022 | 6/30/2022 | 12/31/2021 | 9/30/2021 | 12/31/2020 | 9/30/2020 |
---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | -- | $2,657,379.00 | $536,082.00 | $1,384,501.00 |
Accounts Receivable Net Current | $203,303.00 | $206,447.00 | $233,604.00 | $864,957.00 | $1,567,568.00 | -- | $1,119,494.00 | $25,585.00 | $35,663.00 | -- | -- |
Inventory | $8,973,134.00 | $7,051,537.00 | $4,693,738.00 | $5,645,883.00 | $2,021,955.00 | -- | $2,533,317.00 | $2,209,015.00 | $2,328,686.00 | -- | -- |
Prepaid Expenses and Other Current Assets | $1,904,197.00 | $2,807,355.00 | $2,804,783.00 | $1,850,666.00 | $803,473.00 | -- | $1,318,407.00 | $1,092,860.00 | $341,314.00 | $102,789.00 | -- |
Total Current Assets | $19,532,296.00 | $13,449,152.00 | $18,526,373.00 | $20,327,010.00 | $25,861,032.00 | -- | $10,854,469.00 | $10,881,057.00 | $8,303,356.00 | $638,871.00 | -- |
Property Plant and Equipement | $1,258,607.00 | $1,264,166.00 | $904,786.00 | $601,766.00 | $609,895.00 | -- | $943,375.00 | $809,734.00 | $761,042.00 | $305,271.00 | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | $199,281.00 | $199,281.00 | $285,037.00 | $285,037.00 | $294,490.00 | -- | $274,823.00 | $732,810.00 | $749,187.00 | $50,560.00 | -- |
Total Assets | $22,126,397.00 | $16,145,144.00 | $21,043,412.00 | $22,725,613.00 | $28,367,202.00 | -- | $12,882,229.00 | $14,624,265.00 | $12,130,705.00 | $1,854,013.00 | -- |
Accounts Payable | $831,184.00 | $3,470,898.00 | $655,376.00 | $1,036,628.00 | $475,141.00 | -- | $1,357,879.00 | $1,454,103.00 | $1,330,714.00 | $81,400.00 | -- |
Accrued Liabilities | $3,128,906.00 | $1,809,092.00 | $1,447,051.00 | $2,045,239.00 | $2,499,448.00 | -- | $1,339,478.00 | $771,631.00 | $154,366.00 | $34,044.00 | -- |
Total Current Liabilities | $41,757,418.00 | $37,085,180.00 | $45,029,535.00 | $22,090,599.00 | $20,551,645.00 | -- | $4,787,735.00 | $8,320,017.00 | $7,341,801.00 | $2,995,868.00 | -- |
Long Term Debt | $107,035.00 | $112,803.00 | $117,557.00 | $79,688.00 | $85,609.00 | -- | $91,530.00 | $103,373.00 | $109,294.00 | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-120,806,138.00 | $-117,390,486.00 | $-106,062,590.00 | $-75,734,927.00 | $-67,937,514.00 | -- | $-60,038,330.00 | $-41,499,522.00 | $-26,720,253.00 | $-1,374,413.00 | -- |
Total Stockholders' Equity | $-19,631,021.00 | $-20,940,036.00 | $-23,986,123.00 | $635,013.00 | $7,815,557.00 | -- | $8,094,494.00 | $6,304,249.00 | $4,788,904.00 | $-1,141,855.00 | $-304,861.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $22,126,397.00 | $16,145,144.00 | $21,043,412.00 | $22,725,613.00 | $28,367,202.00 | -- | $12,882,229.00 | $14,624,265.00 | $12,130,705.00 | $1,854,013.00 | -- |
Date | 12/31/2023 | 9/30/2023 | 6/30/2023 | 12/31/2022 | 9/30/2022 | 8/31/2022 | 6/30/2022 | 12/31/2021 | 9/30/2021 | 12/31/2020 | 9/30/2020 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | $3,260,988.00 | $2,177,188.00 | $519,300.00 | $4,546,686.00 | $242,710.00 | -- | $3,552,355.00 | $448,819.00 | $75,067.00 | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | $-8,130,052.00 | $-3,055,038.00 | $125,130.00 | $-8,866,134.00 | $-7,754,806.00 | -- | $-5,984,687.00 | $-10,058,635.00 | $-1,101,624.00 | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $21,662,697.00 | $16,979,934.00 | $5,116,049.00 | $23,197,491.00 | $5,544,572.00 | -- | $6,278,067.00 | $29,121,214.00 | $4,742,906.00 | -- | $304,559.00 |
Loss from Operations | $-29,792,749.00 | $-19,909,842.00 | $-10,456,731.00 | $-32,063,625.00 | $-25,883,002.00 | -- | $-9,919,540.00 | $-39,179,850.00 | $-5,844,530.00 | -- | $-304,559.00 |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | $-234.37 | $-7.57 | $-1.17 | $-1.45 | $-0.32 | -- | $-0.81 | -- | -- | -- | -- |
Weighted Average Shares Basic | 192,312 | 5,502,512 | 25,835,014 | 23,686,752 | 23,454,024 | -- | 23,001,040 | -- | -- | -- | -- |
Earnings Per Share Diluted | $-234.37 | $-1.84 | $-1.17 | $-1.45 | $-0.32 | -- | $-0.81 | -- | -- | -- | -- |
Weighted Average Shares Diluted | -- | -- | -- | 23,686,752 | 24,345,221 | -- | 23,001,040 | 4,567,235 | -- | -- | -- |
Common Stock Shares Authorized | 250,000,000 | 250,000,000 | 250,000,000 | 100,000,000 | 100,000,000 | -- | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | -- |
Common Stock Shares Outstanding | 1,030,070 | 6,403,166 | 30,615,119 | 24,426,260 | 24,351,260 | -- | 24,335,922 | 17,309,187 | 2,569,717 | 1,937,500 | -- |
Common Stock Value | $10.00 | $63.00 | $260.00 | $198.00 | $198.00 | -- | $197.00 | $128.00 | $13.00 | $8.00 | -- |
Common Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | -- | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | $2.44 | -- | -- | -- | -- | -- |