All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
TERNS PHARMACEUTICALS, INC. Last Reported: 4/30/2024 Stock Symbol: TERN

Business Address

1065 EAST HILLSDALE BLVD., SUITE 100

FOSTER CITY , CA US 94404

Mailing Address

1065 EAST HILLSDALE BLVD., SUITE 100

FOSTER CITY , CA US 94404
Phone Number: 650-525-5535 EXT.101 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 2/28/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Cash and Cash Equivalents $65,099,000.00 $79,926,000.00 $37,893,000.00 $80,919,000.00 $184,354,000.00 $143,235,000.00 $62,977,000.00 $16,806,000.00 $43,879,000.00 $47,699,000.00 $64,751,000.00 $67,589,000.00 $98,829,000.00 -- $74,854,000.00 $13,756,000.00 $19,590,000.00 $11,696,000.00 --
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $5,241,000.00 $3,992,000.00 $3,855,000.00 $2,712,000.00 $2,138,000.00 $2,071,000.00 $3,251,000.00 $2,791,000.00 $2,843,000.00 $948,000.00 $1,598,000.00 $1,788,000.00 $2,461,000.00 -- $1,160,000.00 -- -- -- --
Total Current Assets $245,895,000.00 $267,432,000.00 $270,455,000.00 $288,315,000.00 $299,664,000.00 $285,185,000.00 $190,537,000.00 $142,601,000.00 $154,111,000.00 $166,930,000.00 $178,794,000.00 $186,872,000.00 $198,042,000.00 -- $90,869,000.00 -- -- -- --
Property Plant and Equipement $447,000.00 $506,000.00 $526,000.00 $590,000.00 $683,000.00 $757,000.00 $808,000.00 $950,000.00 $1,110,000.00 $1,046,000.00 $927,000.00 $959,000.00 $1,025,000.00 -- $1,175,000.00 -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $55,000.00 $56,000.00 $35,000.00 $36,000.00 $37,000.00 $37,000.00 $47,000.00 $64,000.00 $72,000.00 $94,000.00 $169,000.00 $176,000.00 $174,000.00 -- $246,000.00 -- -- -- --
Total Assets $246,766,000.00 $268,517,000.00 $271,687,000.00 $289,697,000.00 $301,285,000.00 $287,026,000.00 $192,586,000.00 $144,860,000.00 $156,669,000.00 $168,070,000.00 $179,890,000.00 $188,007,000.00 $199,241,000.00 -- $92,290,000.00 -- -- -- --
Accounts Payable $1,701,000.00 $2,515,000.00 $3,325,000.00 $5,537,000.00 $2,690,000.00 $1,645,000.00 $2,094,000.00 $973,000.00 $1,678,000.00 $2,126,000.00 $1,582,000.00 $1,688,000.00 $4,250,000.00 -- $935,000.00 -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $10,046,000.00 $13,150,000.00 $13,262,000.00 $15,547,000.00 $13,602,000.00 $10,083,000.00 $8,892,000.00 $7,644,000.00 $7,953,000.00 $7,767,000.00 $7,734,000.00 $6,675,000.00 $9,239,000.00 -- $23,698,000.00 -- -- -- --
Long Term Debt -- -- $63,000.00 $223,000.00 $386,000.00 $544,000.00 $702,000.00 $851,000.00 $1,000,000.00 -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-321,000.00 $-19,000.00 $-836,000.00 $-775,000.00 $-416,000.00 $-822,000.00 $-1,348,000.00 $-1,241,000.00 $-896,000.00 $-338,000.00 $-167,000.00 $-174,000.00 $-232,000.00 -- $-124,000.00 -- -- -- --
Accumulated Deficit $-355,001,000.00 $-332,628,000.00 $-311,609,000.00 $-281,842,000.00 $-263,946,000.00 $-242,418,000.00 $-226,596,000.00 $-209,776,000.00 $-195,846,000.00 $-182,073,000.00 $-167,825,000.00 $-155,990,000.00 $-145,252,000.00 -- $-131,915,000.00 -- -- -- --
Total Stockholders' Equity $236,720,000.00 $255,367,000.00 $258,425,000.00 $274,150,000.00 $287,683,000.00 $276,943,000.00 $183,694,000.00 $137,216,000.00 $148,716,000.00 $160,303,000.00 $172,156,000.00 $181,332,000.00 $190,002,000.00 -- $-117,441,000.00 $-119,815,000.00 $-109,281,000.00 $-99,735,000.00 $-90,760,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $246,766,000.00 $268,517,000.00 $271,687,000.00 $289,697,000.00 $301,285,000.00 $287,026,000.00 $192,586,000.00 $144,860,000.00 $156,669,000.00 $168,070,000.00 $179,890,000.00 $188,007,000.00 $199,241,000.00 -- $92,290,000.00 -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 2/28/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-25,446,000.00 $-102,558,000.00 $-33,184,000.00 $-45,316,000.00 $-24,157,000.00 $-62,029,000.00 $-17,292,000.00 $-27,909,000.00 $-13,825,000.00 $-49,860,000.00 $-11,868,000.00 $-24,114,000.00 $-13,296,000.00 -- -- $-8,737,000.00 $-19,520,000.00 $-9,423,000.00 --
Loss Before Income Taxes $-22,276,000.00 $-89,971,000.00 $-69,001,000.00 $-39,292,000.00 $-21,468,000.00 $-59,987,000.00 $-16,807,000.00 $-27,676,000.00 $-13,752,000.00 $-49,650,000.00 $-11,815,000.00 $-24,022,000.00 $-13,298,000.00 -- -- $-30,540,000.00 $-19,051,000.00 $-9,206,000.00 --
Earnings Per Share Basic $-0.30 $-1.27 $-0.98 $-0.56 $-0.31 $-1.67 $-1.50 -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 74,399,378 71,259,239 71,530,180 70,575,645 69,778,420 36,033,045 29,743,579 -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.30 $-1.27 $-0.42 $-0.25 $-0.31 $-1.67 $-1.50 -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 74,399,378 71,259,239 71,530,180 70,575,645 69,778,420 36,033,045 38,511,655 -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 299,700,000 -- -- -- --
Common Stock Shares Outstanding 64,651,693 64,576,719 61,785,216 61,065,023 56,669,596 53,723,171 37,613,829 25,363,829 25,269,271 25,269,271 25,264,845 25,130,613 25,041,738 -- 337,508 -- -- -- --
Common Stock Value $6,000.00 $6,000.00 $6,000.00 $6,000.00 $5,000.00 $5,000.00 $4,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- -- -- -- -- -- -- 10,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- -- -- -- -- $0.00 -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com