Date | 9/30/2023 | 6/30/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 1/31/2021 | 12/31/2020 |
---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $64,613.00 | -- | -- | -- | -- | $440,291.00 | $575,885.00 | $676,380.00 | $1,110,123.00 | -- | $124,983.00 |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $85,863.00 | $228,779.00 | $97,561.00 | $100,279.00 | $22,689.00 | $443,624.00 | $579,218.00 | $678,380.00 | $1,112,123.00 | -- | $124,983.00 |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $16,853,927.00 | $21,517,604.00 | $404,303,198.00 | $402,253,957.00 | $400,606,961.00 | $400,476,023.00 | $400,603,193.00 | $400,696,315.00 | $401,125,540.00 | -- | $177,483.00 |
Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $17,260,893.00 | $17,103,577.00 | $400,689,494.00 | $17,151,356.00 | $17,992,051.00 | $27,360,595.00 | $39,525,754.00 | $57,683,396.00 | $38,892,076.00 | -- | $152,875.00 |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-17,143,356.00 | $-16,781,614.00 | $-17,265,027.00 | $-16,478,385.00 | $-17,610,716.00 | $-26,885,572.00 | $-38,923,561.00 | $-26,950,587.00 | $-7,730,042.00 | -- | $-392.00 |
Total Stockholders' Equity | $-17,142,356.00 | $-16,780,614.00 | $-17,264,027.00 | $-16,477,385.00 | $-17,609,716.00 | $-26,884,572.00 | $-38,922,561.00 | $5,000,009.00 | $5,000,004.00 | -- | $24,608.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $16,853,927.00 | $21,517,604.00 | $404,303,198.00 | $402,253,957.00 | $400,606,961.00 | $400,476,023.00 | $400,603,193.00 | $400,696,315.00 | $401,125,540.00 | -- | $177,483.00 |
Date | 9/30/2023 | 6/30/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 1/31/2021 | 12/31/2020 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss from Operations | $-149,536.00 | $-126,278.00 | $876,115.00 | $-160,169.00 | $-400,295.00 | $-2,984,616.00 | $-224,020.00 | $-945,161.00 | $-322,598.00 | -- | -- |
Loss Before Income Taxes | $-85,859.00 | $884,580.00 | $14,730,123.00 | $12,410,864.00 | $9,559,078.00 | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | 10,062,500 | -- |
Common Stock Value | -- | -- | $971.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | -- | 1,000,000 |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 |
Share Price | -- | -- | $10.02 | -- | -- | -- | -- | -- | -- | -- | -- |