All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
HELIOGEN, INC. Last Reported: 5/31/2024 Stock Symbol: HLGN

Business Address

130 W UNION ST.

PASADENA , CA US 91103

Mailing Address

130 W UNION ST.

PASADENA , CA US 91103
Phone Number: 970-924-0446 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 12/31/2018
Cash and Cash Equivalents $63,386,000.00 $43,500,000.00 $45,700,000.00 $35,444,000.00 $60,731,000.00 $176,725.00 $1,696,487.00 $1,868,053.00 -- -- -- -- $14,944,825.00 $6,895,013.00
Accounts Receivable Net Current -- $74,000.00 $1,119,000.00 $334,000.00 $500,000.00 -- -- -- -- -- -- -- -- --
Inventory $4,983,000.00 $4,304,000.00 $2,442,000.00 -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $3,910,000.00 $4,518,000.00 $3,306,000.00 $6,121,000.00 $7,222,000.00 -- -- -- -- -- -- -- $90,503.00 --
Total Current Assets $106,286,000.00 $122,449,000.00 $158,821,000.00 $172,839,000.00 $189,794,000.00 $460,433.00 $1,986,059.00 $2,410,959.00 -- -- -- -- $15,035,328.00 --
Property Plant and Equipement $6,263,000.00 $6,426,000.00 $7,071,000.00 $10,092,000.00 $6,470,000.00 -- -- -- -- -- -- -- $467,608.00 --
Intangible Assets Net -- -- -- $3,232,000.00 $3,555,000.00 -- -- -- -- -- -- -- -- --
Goodwill -- -- $1,004,000.00 $926,000.00 $984,000.00 -- -- -- -- -- -- -- -- --
Other Assets $4,764,000.00 $5,006,000.00 $8,295,000.00 $13,809,000.00 $19,724,000.00 $110,473.00 $179,379.00 -- -- -- -- -- -- --
Total Assets $135,899,000.00 $153,918,000.00 $191,619,000.00 $217,563,000.00 $237,577,000.00 $250,584,779.00 $252,176,094.00 $252,412,679.00 $41,739.00 -- -- -- $15,647,908.00 --
Accounts Payable $1,795,000.00 $845,000.00 $6,921,000.00 $2,335,000.00 $3,916,000.00 -- -- -- -- -- -- -- $358,529.00 --
Accrued Liabilities $9,440,000.00 $9,784,000.00 $5,602,000.00 $7,410,000.00 $5,794,000.00 $2,502,189.00 $1,952,945.00 $257,855.00 $5,000.00 -- -- -- -- --
Total Current Liabilities $65,799,000.00 $65,598,000.00 $66,295,000.00 $66,312,000.00 $68,631,000.00 $22,967,370.00 $18,794,893.00 $20,050,541.00 $17,500.00 -- -- -- $692,342.00 --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-508,000.00 $-456,000.00 $-593,000.00 $-1,025,000.00 $-834,000.00 -- -- -- -- -- -- -- -- --
Accumulated Deficit $-359,377,000.00 $-340,807,000.00 $-308,580,000.00 $-273,594,000.00 $-245,765,000.00 $-22,383,518.00 $251,127.00 $-767,937.00 $-761.00 -- -- -- $-21,734,545.00 --
Total Stockholders' Equity $70,100,000.00 $88,320,000.00 $125,324,000.00 $151,251,000.00 $168,946,000.00 $-22,382,591.00 $5,000,001.00 $5,000,007.00 $24,239.00 $-24,892,000.00 $-23,282,000.00 $-21,921,000.00 $-20,735,173.00 $-13,743,033.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $135,899,000.00 $153,918,000.00 $191,619,000.00 $217,563,000.00 $237,577,000.00 $250,584,779.00 $252,176,094.00 $252,412,679.00 $41,739.00 -- -- -- $15,647,908.00 --

Statement of Operations

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 12/31/2018
Total Revenues $2,273,000.00 $3,331,000.00 $13,751,000.00 $3,100,000.00 $5,931,000.00 -- -- -- -- $200,000.00 -- -- -- --
Cost of Revenues $5,763,000.00 $1,522,000.00 $47,536,000.00 $44,061,000.00 $39,647,000.00 -- -- -- -- -- -- -- -- --
Gross Profit $414,000.00 $-573,000.00 $-33,785,000.00 $-323,000.00 $-33,716,000.00 -- -- -- -- $-217,000.00 -- -- -- --
Research and Development $5,162,000.00 $10,206,000.00 $38,281,000.00 $26,448,000.00 $6,147,000.00 -- -- -- -- $682,000.00 -- -- $4,702,523.00 --
Selling, General, and Administrative $36,814,000.00 $17,652,000.00 $81,224,000.00 $18,268,000.00 $42,984,000.00 -- -- -- -- $770,000.00 -- -- $2,689,591.00 --
Total Operating Expenses $20,159,000.00 $22,598,000.00 $126,427,000.00 $29,436,000.00 $58,736,000.00 -- -- -- -- $1,452,000.00 -- -- $7,392,114.00 --
Loss from Operations $-19,745,000.00 $-33,604,000.00 $-160,212,000.00 $-122,211,000.00 $-28,730,000.00 $-1,569,345.00 $-1,997,402.00 $-58,885.00 -- $-4,464,000.00 -- -- $-7,392,114.00 --
Loss Before Income Taxes $-50,794,000.00 $-21,681,000.00 $-143,016,000.00 $-27,875,000.00 $-20,342,000.00 -- -- -- -- $-1,667,000.00 -- -- $-7,329,896.00 --
Earnings Per Share Basic $-8.81 $-0.11 $-0.75 $-0.14 $-0.11 -- -- -- -- $-1.11 -- -- $-1.97 --
Weighted Average Shares Basic 5,765,356 200,616,841 190,190,057 192,580,125 187,123,737 -- -- -- -- 3,997,238 -- -- 3,727,064 --
Earnings Per Share Diluted $-8.81 $-0.11 $-0.75 $-0.57 $-0.11 -- -- -- -- $-0.42 -- -- $-1.97 --
Weighted Average Shares Diluted 5,765,356 198,768,335 190,190,057 192,580,125 187,123,737 -- -- -- -- 3,997,238 -- -- 3,727,064 --
Common Stock Shares Authorized 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- -- -- -- -- -- -- -- --
Common Stock Shares Outstanding 5,908,724 204,585,176 192,924,429 191,269,480 190,093,226 -- -- -- -- -- -- -- -- --
Common Stock Value $1,000.00 $20,000.00 $19,000.00 $19,000.00 $19,000.00 $70.00 -- -- -- -- -- -- $3,867.00 --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 -- -- -- 1,000,000 1,000,000 1,000,000 1,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 -- -- -- $0.00 $0.00 $0.00 $0.00 -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com