Date | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 12/31/2021 | 9/30/2021 | 7/31/2021 | 6/30/2021 | 3/31/2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | $68,886.00 | $769,484.00 | $1,089,377.00 | -- | $12,347.00 | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $55,833.00 | $57,370.00 | $79,936.00 | $58,397.00 | $184,213.00 | $344,903.00 | $1,195,841.00 | $1,527,391.00 | -- | $12,347.00 | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $5,406,730.00 | $14,648,850.00 | $14,491,687.00 | $109,158,375.00 | $107,424,556.00 | $107,423,922.00 | $108,263,689.00 | $108,693,239.00 | -- | $477,665.00 | -- |
Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | $276,243.00 | -- | $213,353.00 | -- |
Total Current Liabilities | $8,445,487.00 | $7,825,314.00 | $7,372,755.00 | $5,620,039.00 | $3,728,455.00 | $3,767,233.00 | $3,936,945.00 | $3,967,321.00 | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-8,148,992.00 | $-7,532,300.00 | $-6,886,170.00 | $-5,217,237.00 | $-3,433,102.00 | $-3,366,891.00 | $-2,696,836.00 | $-2,297,662.00 | $-2,000,451.00 | $-688.00 | -- |
Total Stockholders' Equity | $-8,148,708.00 | $-7,532,016.00 | $-6,885,886.00 | $-5,216,953.00 | $-3,432,818.00 | $-3,366,607.00 | $-2,696,552.00 | $-2,297,378.00 | $-2,000,143.00 | $24,312.00 | $24,312.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $5,406,730.00 | $14,648,850.00 | $14,491,687.00 | $109,158,375.00 | $107,424,556.00 | $107,423,922.00 | $108,263,689.00 | $108,693,239.00 | -- | $477,665.00 | -- |
Date | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 12/31/2021 | 9/30/2021 | 7/31/2021 | 6/30/2021 | 3/31/2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss from Operations | $-1,357,955.00 | $-1,004,761.00 | $-578,672.00 | $-1,859,845.00 | $-1,073,750.00 | $-720,336.00 | $-759,636.00 | $-354,965.00 | -- | -- | -- |
Loss Before Income Taxes | $-497,331.00 | $-269,109.00 | $7,407.00 | $-606,351.00 | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | -- | $-0.02 | $-0.06 | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | -- | -- | 4,392,929 | 10,492,480 | 2,832,970 | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | -- | -- | 200,000,000 | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Outstanding | -- | -- | 2,623,120 | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | -- | -- | $0.00 | $0.00 | -- | -- | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | -- | 1,000,000 | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |