All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
ZEVIA PBC Last Reported: 4/30/2024 Stock Symbol: ZVIA

Business Address

15821 VENTURA BLVD.
SUITE 135
ENCINO , CA US 91436

Mailing Address

15821 VENTURA BLVD.
SUITE 135
ENCINO , CA US 91436
Phone Number: 203-331-7639 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Cash and Cash Equivalents -- -- -- -- -- -- -- -- -- $78,720,000.00 $6,380,000.00 -- $14,936,000.00 $4,483,000.00 $4,209,000.00 -- $3,243,000.00
Accounts Receivable Net Current $14,048,000.00 $11,119,000.00 $16,372,000.00 $16,937,000.00 $14,316,000.00 $11,077,000.00 $13,538,000.00 $17,115,000.00 $13,423,000.00 $14,507,000.00 $9,417,000.00 -- $6,944,000.00 -- -- -- --
Inventory $30,621,000.00 $34,550,000.00 $49,398,000.00 $37,596,000.00 $28,950,000.00 $27,576,000.00 $37,283,000.00 $33,924,000.00 $32,421,000.00 $24,927,000.00 $22,544,000.00 -- $20,800,000.00 -- -- -- --
Prepaid Expenses and Other Current Assets $3,965,000.00 $5,063,000.00 $2,909,000.00 $1,903,000.00 $2,061,000.00 $2,607,000.00 $3,356,000.00 $2,079,000.00 $2,464,000.00 $5,101,000.00 $5,979,000.00 -- $1,492,000.00 -- -- -- --
Total Current Assets $77,354,000.00 $82,687,000.00 $107,221,000.00 $105,690,000.00 $103,441,000.00 $88,659,000.00 $103,413,000.00 $102,766,000.00 $107,126,000.00 $123,255,000.00 $44,320,000.00 -- $44,172,000.00 -- -- -- --
Property Plant and Equipement $1,902,000.00 $2,109,000.00 $2,472,000.00 $2,874,000.00 $2,655,000.00 $4,641,000.00 $4,933,000.00 $4,710,000.00 $4,069,000.00 $2,740,000.00 $2,653,000.00 -- $991,000.00 -- -- -- --
Intangible Assets Net $3,435,000.00 $3,523,000.00 $3,929,000.00 $4,082,000.00 $4,222,000.00 $4,385,000.00 $3,588,000.00 $3,638,000.00 $3,688,000.00 $3,788,000.00 $3,838,000.00 -- $3,939,000.00 -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $560,000.00 $579,000.00 $630,000.00 $651,000.00 $520,000.00 $539,000.00 $558,000.00 $575,000.00 $514,000.00 $3,000.00 $82,000.00 -- $81,000.00 -- -- -- --
Total Assets $85,063,000.00 $90,857,000.00 $116,355,000.00 $115,542,000.00 $113,222,000.00 $98,932,000.00 $113,370,000.00 $112,738,000.00 $116,480,000.00 $130,142,000.00 $51,391,000.00 -- $49,956,000.00 -- -- -- --
Accounts Payable $19,045,000.00 $21,169,000.00 $37,831,000.00 $27,711,000.00 $22,177,000.00 $8,023,000.00 $19,685,000.00 $16,539,000.00 $15,278,000.00 $11,925,000.00 $10,806,000.00 -- $7,770,000.00 -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- $4,454,000.00 $3,689,000.00 -- $3,429,000.00 -- -- -- --
Total Current Liabilities $29,006,000.00 $29,090,000.00 $47,102,000.00 $36,916,000.00 $31,945,000.00 $17,146,000.00 $28,519,000.00 $25,539,000.00 $22,619,000.00 $19,770,000.00 $18,834,000.00 -- $14,311,000.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-107,161,000.00 $-101,337,000.00 $-94,082,000.00 $-85,865,000.00 $-81,934,000.00 $-79,843,000.00 $-75,458,000.00 $-67,974,000.00 $-56,884,000.00 $-25,823,000.00 $-200,949,000.00 -- $-197,778,000.00 -- -- -- --
Total Stockholders' Equity $80,277,000.00 $89,878,000.00 $101,257,000.00 $107,958,000.00 $109,539,000.00 $109,951,000.00 $114,037,000.00 $115,333,000.00 $122,442,000.00 $117,054,000.00 $-199,900,000.00 $-196,518,000.00 $-196,812,000.00 -- $-39,392,000.00 $-42,529,000.00 $-39,969,000.00
Controlling Interest in Subsidiaries $-24,220,000.00 $-28,111,000.00 $-32,004,000.00 $-29,332,000.00 $-28,262,000.00 $-28,165,000.00 $-29,186,000.00 $-28,134,000.00 $-28,581,000.00 $-6,682,000.00 -- -- -- -- -- -- --
Total Liabilities and Equity $85,063,000.00 $90,857,000.00 $116,355,000.00 $115,542,000.00 $113,222,000.00 $98,932,000.00 $113,370,000.00 $112,738,000.00 $116,480,000.00 $130,142,000.00 $51,391,000.00 -- $49,956,000.00 -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Total Revenues $38,799,000.00 $166,424,000.00 $128,630,000.00 $85,541,000.00 $43,300,000.00 $163,181,000.00 $127,815,000.00 $83,576,000.00 $38,034,000.00 $104,002,000.00 $65,046,000.00 -- -- $82,202,000.00 $50,167,000.00 -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $17,719,000.00 $15,389,000.00 $59,369,000.00 $19,692,000.00 $20,105,000.00 $70,021,000.00 $54,370,000.00 $31,995,000.00 $14,621,000.00 $17,004,000.00 $30,428,000.00 -- -- $37,793,000.00 $13,835,000.00 -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $25,002,000.00 $103,701,000.00 $79,417,000.00 $48,425,000.00 $23,356,000.00 $117,889,000.00 $95,888,000.00 $64,293,000.00 $32,176,000.00 $97,394,000.00 $30,892,000.00 -- -- $12,192,000.00 $22,087,000.00 -- --
Loss from Operations $-7,283,000.00 $-8,895,000.00 $-20,048,000.00 $-5,377,000.00 $-3,251,000.00 $-47,868,000.00 $-9,221,000.00 $-32,298,000.00 $-17,555,000.00 $-49,498,000.00 $-464,000.00 -- -- $3,514,000.00 $3,225,000.00 -- --
Loss Before Income Taxes $-7,186,000.00 $-28,270,000.00 $-11,255,000.00 $-4,974,000.00 $-2,911,000.00 $-6,127,000.00 $-41,454,000.00 $-14,787,000.00 $-17,473,000.00 -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.10 $-0.41 $-0.16 $-0.08 $-0.03 $-0.81 $-0.17 $-0.28 $-0.30 $-0.75 $-0.20 -- -- -- $0.02 -- --
Weighted Average Shares Basic 55,890,168 50,618,758 50,754,470 50,094,096 49,372,874 43,469,383 44,072,985 40,167,570 36,883,037 34,440,982 2,469,518 -- -- -- 4,549,828 -- --
Earnings Per Share Diluted $-0.10 $-0.41 $-0.16 $-0.08 $-0.04 $-0.81 $-0.73 $-0.28 $-0.30 $-0.75 $-0.20 -- -- -- $0.10 -- --
Weighted Average Shares Diluted 55,890,168 52,220,804 50,074,992 49,735,478 72,250,338 43,469,383 40,393,978 40,167,570 36,883,037 34,440,982 2,469,518 -- -- -- 30,747,747 -- --
Common Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- -- -- --
Share Price $1.36 $2.90 $2.90 $3.01 $3.00 $3.40 -- -- -- $14.00 -- -- -- -- -- -- --
Copyright 2024 PursePoor.com