Date | 9/30/2024 | 6/30/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 9/30/2021 | 6/30/2021 | 4/30/2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $304,829.00 | $441,359.00 | $426,283.00 | $623,769.00 | $814,189.00 | $1,040,703.00 | $1,154,847.00 | $1,382,752.00 | $1,455,295.00 | -- | -- | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | $24,362.00 | $83,342.00 | -- | -- | -- |
Total Assets | $17,623,201.00 | $17,427,413.00 | $44,716,401.00 | $44,393,377.00 | $44,020,952.00 | $241,548,682.00 | $239,137,709.00 | $237,405,457.00 | $236,478,096.00 | $381,529.00 | -- | -- |
Accounts Payable | $52,311.00 | $75,030.00 | $42,046.00 | $62,369.00 | $151,804.00 | $32,575.00 | $2,100.00 | $64,699.00 | $28,779.00 | -- | -- | -- |
Accrued Liabilities | $1,336,683.00 | $1,301,470.00 | $1,077,056.00 | $1,002,640.00 | $816,062.00 | $545,761.00 | $333,092.00 | $299,844.00 | $215,349.00 | $294,041.00 | -- | -- |
Total Current Liabilities | $14,038,994.00 | $14,026,500.00 | $13,769,102.00 | $13,715,009.00 | $13,617,866.00 | $13,228,336.00 | $12,985,192.00 | $13,014,543.00 | $12,894,128.00 | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-14,669,856.00 | $-14,372,332.00 | $-13,343,394.00 | $-13,091,815.00 | $-12,804,252.00 | $-12,188,208.00 | $-11,830,920.00 | $-11,608,004.00 | $-11,356,066.00 | $-11,537.00 | -- | -- |
Total Stockholders' Equity | $-13,734,165.00 | $-13,585,141.00 | $-13,342,819.00 | $-13,091,240.00 | $-12,803,677.00 | $-12,187,633.00 | $-11,830,345.00 | $-11,607,429.00 | $-11,355,491.00 | $13,463.00 | $13,469.00 | $18,959.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $17,623,201.00 | $17,427,413.00 | $44,716,401.00 | $44,393,377.00 | $44,020,952.00 | $241,548,682.00 | $239,137,709.00 | $237,405,457.00 | $236,478,096.00 | $381,529.00 | -- | -- |
Date | 9/30/2024 | 6/30/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 9/30/2021 | 6/30/2021 | 4/30/2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss from Operations | $-149,024.00 | $-781,438.00 | $-1,512,474.00 | $-1,260,895.00 | $-973,332.00 | $-357,288.00 | $-948,157.00 | $-251,938.00 | $-322,047.00 | -- | -- | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |