Date | 1/31/2024 | 10/31/2023 | 4/30/2023 | 1/31/2023 | 10/31/2022 | 7/31/2022 | 4/30/2022 | 1/31/2022 | 10/31/2021 | 7/31/2021 | 4/30/2021 | 1/31/2021 | 10/31/2020 | 4/30/2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | $379,606.00 | -- | -- | $699,777.00 | $137,991.00 | -- | $85,962.00 |
Accounts Receivable Net Current | -- | -- | -- | -- | $2,089.00 | $1,458.00 | -- | -- | -- | -- | $583.00 | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | -- | $15,358.00 | $39,646.00 | $68,541.00 | $154,947.00 | $279,700.00 | $439,645.00 | $383,801.00 | -- | -- | $734,512.00 | -- | -- | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | -- | $15,358.00 | $39,646.00 | $68,541.00 | $154,947.00 | $279,700.00 | $439,645.00 | $383,801.00 | -- | -- | $734,512.00 | -- | -- | -- |
Accounts Payable | -- | -- | -- | -- | -- | -- | $326,337.00 | -- | -- | -- | $326,337.00 | -- | -- | -- |
Accrued Liabilities | $43,500.00 | -- | $52,000.00 | $65,394.00 | $60,009.00 | $63,765.00 | $65,714.00 | $34,201.00 | -- | -- | $72,466.00 | -- | -- | -- |
Total Current Liabilities | $617,853.00 | $1,165,528.00 | $1,101,239.00 | $907,879.00 | $846,126.00 | $895,603.00 | $902,850.00 | $900,808.00 | -- | -- | $848,204.00 | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | $17,935.00 | -- | -- | -- | $117,714.00 | -- | -- | -- |
Additional Paid-in Capital | $647,900.00 | $647,900.00 | $647,900.00 | $647,900.00 | $647,900.00 | $11,000.00 | $49,600.00 | $41,404.00 | -- | $11,000.00 | $647,900.00 | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | $-213,947.00 | $-178,630.00 | $-235,688.00 | $-195,610.00 | $-274,718.00 | -- | -- | $-284,946.00 | -- | -- | -- |
Accumulated Deficit | $-3,483,139.00 | $-6,334,768.00 | $-6,027,209.00 | $-5,797,777.00 | $-5,644,371.00 | $-5,495,271.00 | $-4,433,352.00 | $-4,173,274.00 | -- | -- | $-3,583,385.00 | -- | -- | -- |
Total Stockholders' Equity | $-617,853.00 | $-1,376,640.00 | $-1,284,455.00 | $-1,126,440.00 | $-984,765.00 | $-909,819.00 | $177,602.00 | $-517,007.00 | $-447,905.00 | -- | $-113,692.00 | $-949,726.00 | $-853,625.00 | $-728,237.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | -- | $15,358.00 | $39,646.00 | $68,541.00 | $154,947.00 | $279,700.00 | $439,645.00 | $383,801.00 | -- | -- | $734,512.00 | -- | -- | -- |
Date | 1/31/2024 | 10/31/2023 | 4/30/2023 | 1/31/2023 | 10/31/2022 | 7/31/2022 | 4/30/2022 | 1/31/2022 | 10/31/2021 | 7/31/2021 | 4/30/2021 | 1/31/2021 | 10/31/2020 | 4/30/2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | $1,146.00 | $1,146.00 | $4,417.00 | $4,414.00 | $4,414.00 | $3,734.00 | $6,424.00 | -- | -- | -- | -- | $7,623.00 | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | $10,145.00 | $10,145.00 | $161,922.00 | $74,171.00 | $19,421.00 | -- | $165,139.00 | $76,324.00 | -- | $21,964.00 | -- | $35,095.00 | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss from Operations | $-1,134,871.00 | $-306,497.00 | $-779,097.00 | $-488,718.00 | $-152,062.00 | $-181,268.00 | $-1,043,851.00 | $-597,143.00 | -- | $-178,018.00 | -- | $-92,406.00 | -- | -- |
Loss Before Income Taxes | $-1,657,176.00 | $-309,360.00 | $-782,953.00 | $-490,495.00 | $-333,048.00 | $-179,671.00 | $-1,047,609.00 | $-639,031.00 | -- | $-190,543.00 | -- | $-105,884.00 | -- | -- |
Earnings Per Share Basic | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $0.00 | $-0.02 | -- | -- | $0.00 | -- | -- | -- | -- |
Weighted Average Shares Basic | 56,349,183 | 56,349,183 | 87,645,057 | 97,736,842 | 105,723,183 | 105,723,183 | 61,379,022 | -- | -- | 47,636,922 | -- | -- | -- | -- |
Earnings Per Share Diluted | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $0.00 | $-0.02 | -- | -- | $0.00 | -- | -- | -- | -- |
Weighted Average Shares Diluted | -- | -- | -- | 97,736,842 | 105,723,183 | 105,723,183 | 61,379,022 | -- | -- | 47,636,922 | -- | -- | -- | -- |
Common Stock Shares Authorized | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | -- | -- | 250,000,000 | -- | -- | -- |
Common Stock Shares Outstanding | 56,349,183 | 56,349,183 | 56,349,183 | 56,349,183 | 105,723,183 | 105,723,183 | 105,723,183 | 95,655,183 | -- | -- | 47,295,183 | -- | -- | -- |
Common Stock Value | $563,492.00 | $447,431.00 | $425,431.00 | $369,140.00 | $576,820.00 | $575,060.00 | $564,060.00 | $533,091.00 | -- | -- | $252,951.00 | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | -- | -- | $0.01 | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $24.00 | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |