Date | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 |
---|---|---|---|---|
Cash and Cash Equivalents | $871,912.00 | $12,063,731.00 | -- | -- |
Accounts Receivable Net Current | $330,240.00 | $1,133,370.00 | -- | -- |
Inventory | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | $371,143.00 | $346,064.00 | -- | -- |
Total Current Assets | $1,293,691.00 | $15,522,433.00 | -- | -- |
Property Plant and Equipement | $36,511.00 | $123,305.00 | -- | -- |
Intangible Assets Net | $1,963,486.00 | $13,564,772.00 | -- | -- |
Goodwill | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- |
Total Assets | $33,851,819.00 | $34,540,203.00 | -- | -- |
Accounts Payable | -- | -- | -- | -- |
Accrued Liabilities | $295,006.00 | $542,953.00 | -- | -- |
Total Current Liabilities | $2,830,452.00 | $24,114,305.00 | -- | -- |
Long Term Debt | $1,270,885.00 | $13,620,398.00 | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | $-81,392.00 | $-99,258.00 | -- | -- |
Accumulated Deficit | $1,251,910.00 | $8,478,877.00 | -- | -- |
Total Stockholders' Equity | $1,503,467.00 | $10,425,898.00 | $7,482,471.00 | $10,150,068.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- |
Total Liabilities and Equity | $33,851,819.00 | $34,540,203.00 | -- | -- |
Date | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 |
---|---|---|---|---|
Total Revenues | $4,091,869.00 | $34,931,827.00 | $32,212,970.00 | -- |
Cost of Revenues | $1,791,813.00 | $16,512,702.00 | $16,260,407.00 | -- |
Gross Profit | $17,965,507.00 | $18,419,125.00 | $15,952,563.00 | -- |
Research and Development | $1,456.00 | $80,012.00 | $29,478.00 | -- |
Selling, General, and Administrative | -- | -- | -- | -- |
Total Operating Expenses | $11,283,291.00 | $10,876,654.00 | $5,417,863.00 | -- |
Loss from Operations | $855,499.00 | $7,542,471.00 | $10,534,700.00 | -- |
Loss Before Income Taxes | $6,777,190.00 | $7,206,444.00 | $10,781,225.00 | -- |
Earnings Per Share Basic | $0.57 | $0.59 | $0.89 | -- |
Weighted Average Shares Basic | 11,585,000 | 11,585,000 | 11,585,000 | -- |
Earnings Per Share Diluted | $0.57 | $0.59 | $0.89 | -- |
Weighted Average Shares Diluted | 11,585,000 | 11,585,000 | 11,585,000 | -- |
Common Stock Shares Authorized | -- | -- | -- | -- |
Common Stock Shares Outstanding | 11,585,000 | 11,585,000 | -- | -- |
Common Stock Value | $500.00 | $3,900.00 | -- | -- |
Common Stock Par Or Stated Value Per Share | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- |
Preferred Stock Shares Authorized | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- |