Date | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 8/31/2019 |
---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $1,567,000.00 | $2,443,000.00 | -- | $1,202,000.00 | -- | -- | -- | -- | -- |
Accounts Receivable Net Current | $906,000.00 | $923,000.00 | -- | $868,000.00 | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $5,452,000.00 | $5,936,000.00 | -- | $3,985,000.00 | -- | -- | -- | -- | -- |
Property Plant and Equipement | $23,707,000.00 | $22,051,000.00 | -- | $20,818,000.00 | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | $100,000.00 | $100,000.00 | -- | $100,000.00 | -- | -- | -- | -- | $100,000.00 |
Other Assets | $66,000.00 | $70,000.00 | -- | $70,000.00 | -- | -- | -- | -- | -- |
Total Assets | $30,004,000.00 | $28,859,000.00 | -- | $25,720,000.00 | -- | -- | -- | -- | -- |
Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accrued Liabilities | $3,112,000.00 | $2,362,000.00 | -- | $1,157,000.00 | -- | -- | -- | -- | -- |
Total Current Liabilities | $21,582,000.00 | $6,527,000.00 | -- | $8,191,000.00 | -- | -- | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $410,000.00 | $19,532,000.00 | -- | $17,529,000.00 | -- | -- | -- | -- | -- |
Total Stockholders' Equity | $8,422,000.00 | $22,332,000.00 | $20,572,000.00 | $17,529,000.00 | $14,942,000.00 | $13,860,000.00 | $14,266,000.00 | $13,512,000.00 | -- |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $30,004,000.00 | $28,859,000.00 | -- | $25,720,000.00 | -- | -- | -- | -- | -- |
Date | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 8/31/2019 |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | $11,987,000.00 | $7,856,000.00 | -- | -- | $11,923,000.00 | $7,862,000.00 | -- | -- | -- |
Cost of Revenues | $1,426,000.00 | $2,700,000.00 | -- | -- | $3,924,000.00 | $2,496,000.00 | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | -- | $5,164,000.00 | -- | -- | -- | $2,476,000.00 | -- | -- | -- |
Loss from Operations | $4,240,000.00 | $2,692,000.00 | -- | -- | $4,479,000.00 | $1,478,000.00 | -- | -- | -- |
Loss Before Income Taxes | $4,194,000.00 | $2,725,000.00 | -- | -- | $4,484,000.00 | $2,976,000.00 | -- | -- | -- |
Earnings Per Share Basic | $0.34 | $10,600,000.00 | -- | -- | $0.34 | $21,520,000.00 | -- | -- | -- |
Weighted Average Shares Basic | 3,172,000 | 100,000 | -- | -- | 3,172,000 | 100,000 | -- | -- | -- |
Earnings Per Share Diluted | $0.34 | -- | -- | -- | $1.02 | -- | -- | -- | -- |
Weighted Average Shares Diluted | 3,172,000 | -- | -- | -- | 3,172,000 | -- | -- | -- | -- |
Common Stock Shares Authorized | 11,500,000 | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Outstanding | 3,172,407 | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Value | $3,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- |