Date | 3/31/2024 | 12/31/2023 | 10/31/2023 | 9/30/2023 | 8/31/2023 | 4/30/2023 | 2/28/2023 | 12/31/2022 | 9/30/2022 | 12/31/2021 |
---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $8,158,000.00 | $9,163,000.00 | -- | $10,766,000.00 | -- | -- | -- | $2,266,000.00 | -- | $407,000.00 |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | $300,000.00 | -- | $300,000.00 | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $8,922,000.00 | $9,215,000.00 | -- | $10,914,000.00 | -- | -- | -- | $2,625,000.00 | -- | $468,000.00 |
Property Plant and Equipement | $770,000.00 | $797,000.00 | -- | $477,000.00 | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $11,399,000.00 | $11,821,000.00 | -- | $13,299,000.00 | -- | -- | -- | $4,824,000.00 | -- | $468,000.00 |
Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $15,262,000.00 | $10,568,000.00 | -- | $2,761,000.00 | -- | -- | -- | $8,820,000.00 | -- | $1,758,000.00 |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-32,817,000.00 | $-24,357,000.00 | -- | $-14,640,000.00 | -- | -- | -- | $-7,872,000.00 | -- | $-2,751,000.00 |
Total Stockholders' Equity | $-3,863,000.00 | $1,253,000.00 | -- | $10,538,000.00 | -- | -- | -- | $-3,996,000.00 | $-4,654,000.00 | $-1,290,000.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $11,399,000.00 | $11,821,000.00 | -- | $13,299,000.00 | -- | -- | -- | $4,824,000.00 | -- | $468,000.00 |
Date | 3/31/2024 | 12/31/2023 | 10/31/2023 | 9/30/2023 | 8/31/2023 | 4/30/2023 | 2/28/2023 | 12/31/2022 | 9/30/2022 | 12/31/2021 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | $960,000.00 | $2,368,000.00 | -- | $1,595,000.00 | -- | -- | -- | $1,147,000.00 | $802,000.00 | $521,000.00 |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $3,450,000.00 | $8,889,000.00 | -- | $6,409,000.00 | -- | -- | -- | $4,467,000.00 | $3,163,000.00 | $1,578,000.00 |
Loss from Operations | $-3,450,000.00 | $-8,889,000.00 | -- | $-6,409,000.00 | -- | -- | -- | $-4,467,000.00 | $-3,163,000.00 | $-1,578,000.00 |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | $-0.27 | $-0.68 | -- | $-0.33 | -- | -- | -- | $-0.18 | $-0.13 | -- |
Weighted Average Shares Basic | 31,133,762 | 28,230,842 | -- | 28,230,842 | -- | -- | -- | 28,230,842 | 28,230,842 | -- |
Earnings Per Share Diluted | $-0.27 | $-0.68 | -- | $-0.33 | -- | -- | -- | $-0.18 | $-0.13 | -- |
Weighted Average Shares Diluted | 31,133,762 | 28,230,842 | -- | 28,230,842 | -- | -- | -- | 28,230,842 | 28,230,842 | -- |
Common Stock Shares Authorized | -- | -- | -- | 100,000,000 | -- | 10,000,000 | -- | 100,000,000 | -- | -- |
Common Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 20,000,000 | 20,000,000 | 100,000,000 | 20,000,000 | -- | -- | -- | 12,500,000 | 12,500,000 | 12,500,000 |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | $13.00 | $15.00 | -- | -- | $3.28 | -- | $2.28 | -- | $3.28 | -- |