All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
LISATA THERAPEUTICS, INC. Last Reported: 2/29/2024 Stock Symbol: LSTA

Business Address

110 ALLEN ROAD
SECOND FLOOR
BASKING RIDGE , NJ US 07920

Mailing Address

110 ALLEN ROAD
SECOND FLOOR
BASKING RIDGE , NJ US 07920
Phone Number: 908-229-2590 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 7/31/2016 6/30/2016 3/31/2016 2/29/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 4/30/2014 3/31/2014 2/28/2014 12/31/2013 9/30/2013 7/31/2013 6/30/2013 3/31/2013 12/31/2012 10/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 10/31/2011 9/30/2011 6/30/2011 3/31/2011 1/31/2011 12/31/2010 11/30/2010 12/31/2009
Cash and Cash Equivalents $22,593,000.00 $32,428,000.00 $23,690,000.00 $32,154,000.00 $31,478,000.00 $33,348,000.00 $24,647,000.00 $12,772,000.00 $12,935,000.00 $28,744,000.00 $16,512,000.00 $21,156,000.00 $26,684,000.00 $20,745,000.00 $14,032,000.00 $12,674,000.00 $11,754,000.00 $14,424,000.00 $10,299,000.00 $14,374,344.00 $22,725,383.00 $21,600,899.00 $29,163,000.00 $15,077,872.00 $23,044,844.00 $11,997,606.00 $14,705,008.00 $18,606,743.00 -- $17,699,686.00 $25,426,166.00 -- $20,318,411.00 $24,042,699.00 $36,211,324.00 $19,131,285.00 $19,174,061.00 $32,141,286.00 $32,865,071.00 -- $41,359,652.00 -- $46,133,759.00 $16,946,200.00 -- $14,722,478.00 $9,253,591.00 $13,737,452.00 $12,300,000.00 $5,390,611.00 $2,112,582.00 $7,004,760.00 $3,935,160.00 -- $10,164,987.00 $1,975,178.00 $9,411,871.00 -- $15,612,391.00 -- $7,159,369.00
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $144,256.00 $234,461.00 $401,558.00 $335,646.00 $3,168,756.00 $2,891,723.00 $4,274,800.00 -- $2,892,467.00 $2,612,832.00 -- $2,566,101.00 $2,299,817.00 $1,297,538.00 $1,968,790.00 $3,111,274.00 $2,088,888.00 $2,510,114.00 -- $1,887,558.00 -- $1,860,835.00 $1,394,498.00 -- $701,619.00 $886,161.00 $1,053,604.00 -- $1,794,579.00 $1,256,640.00 $10,438,972.00 $6,536,176.00 -- -- -- -- -- $5,871,474.00 -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2,142,302.00 $2,033,011.00 -- $1,475,812.00 -- $1,270,223.00 $529,366.00 -- $31,965.00 $1,541,574.00 $1,113,025.00 -- $448,045.00 $1,161,343.00 $17,982,323.00 $17,153,396.00 -- -- -- -- -- $21,023,388.00 -- --
Prepaid Expenses and Other Current Assets $3,389,000.00 $2,839,000.00 $3,797,000.00 $2,650,000.00 $1,760,000.00 $1,956,000.00 $1,212,000.00 $1,958,000.00 $1,990,000.00 $2,522,000.00 $758,000.00 $989,000.00 $1,735,000.00 $461,000.00 $815,000.00 $1,083,000.00 $1,163,000.00 $1,276,000.00 $1,053,000.00 $1,102,979.00 $1,228,898.00 $792,961.00 $1,312,000.00 $920,008.00 $5,706,396.00 $3,228,845.00 $3,469,932.00 $2,767,243.00 -- $3,512,007.00 $3,592,788.00 -- $3,476,177.00 $3,441,156.00 $3,980,547.00 $4,296,836.00 $4,349,167.00 $4,376,353.00 $2,525,402.00 -- $1,833,082.00 -- $1,561,933.00 $1,466,677.00 -- $993,285.00 $995,144.00 $803,135.00 -- $3,228,775.00 $882,800.00 $2,154,614.00 $1,711,084.00 -- -- -- -- -- $322,535.00 -- --
Total Current Assets $53,924,000.00 $57,233,000.00 $61,423,000.00 $71,876,000.00 $77,290,000.00 $74,947,000.00 $96,182,000.00 $102,107,000.00 $108,080,000.00 $114,033,000.00 $35,331,000.00 $41,258,000.00 $36,626,000.00 $21,206,000.00 $25,972,000.00 $30,244,000.00 $34,818,000.00 $39,646,000.00 $44,106,000.00 $47,252,848.00 $51,551,584.00 $54,529,273.00 $61,397,000.00 $65,773,702.00 $70,412,544.00 $21,933,848.00 $24,648,961.00 $29,964,763.00 -- $29,253,937.00 $35,617,964.00 -- $29,272,432.00 $38,481,687.00 $47,474,589.00 $29,018,262.00 $36,281,544.00 $41,413,941.00 $40,854,425.00 -- $46,556,104.00 -- $50,826,750.00 $20,336,741.00 -- $16,449,347.00 $12,676,470.00 $16,707,216.00 -- $47,886,255.00 $52,252,104.00 $52,975,797.00 $40,016,193.00 -- -- -- -- -- $46,882,845.00 -- --
Property Plant and Equipement $175,000.00 $204,000.00 $233,000.00 $296,000.00 $299,000.00 $282,000.00 $62,000.00 $70,000.00 $84,000.00 $41,000.00 $57,000.00 $67,000.00 $83,000.00 $87,000.00 $100,000.00 $115,000.00 $130,000.00 $148,000.00 $165,000.00 $182,603.00 $98,123.00 $178,109.00 $257,000.00 $364,118.00 $432,853.00 $16,760,376.00 $17,149,241.00 $17,123,693.00 -- $17,039,880.00 $16,923,763.00 -- $17,064,900.00 $17,095,395.00 $16,811,639.00 $15,852,124.00 $15,960,731.00 $15,686,609.00 $15,639,291.00 -- $13,790,672.00 -- $12,844,216.00 $11,331,485.00 -- $10,873,757.00 $10,794,260.00 $11,153,143.00 -- $11,067,570.00 $11,301,963.00 $47,327,890.00 $11,616,053.00 -- -- -- -- $11,755,000.00 $435,496.00 -- --
Intangible Assets Net $400,000.00 $400,000.00 $400,000.00 $400,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2,165,380.00 $2,307,880.00 $2,450,380.00 -- $2,592,880.00 $2,735,380.00 -- $2,877,880.00 $37,706,498.00 $37,857,801.00 $47,409,104.00 $47,560,406.00 $47,711,709.00 $49,363,012.00 -- $13,724,314.00 -- $13,875,617.00 $14,026,919.00 -- $14,178,222.00 $14,329,525.00 $14,480,827.00 -- $14,632,130.00 $14,783,433.00 $36,273,850.00 $15,086,038.00 -- -- -- -- $5,700,000.00 $563,368.00 -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $7,013,315.00 $7,013,315.00 $7,013,315.00 -- $7,013,315.00 $7,013,315.00 -- $7,013,315.00 $25,209,336.00 $25,209,336.00 $25,209,336.00 $25,209,336.00 $25,209,336.00 $26,079,536.00 $14,092,000.00 $11,117,770.00 -- $11,117,770.00 $11,117,770.00 -- $11,117,770.00 $11,117,770.00 $11,117,770.00 -- $11,117,770.00 $11,117,770.00 $19,666,460.00 $11,117,770.00 $4,104,500.00 -- -- -- $7,013,500.00 -- -- $558,168.00
Other Assets $332,000.00 $371,000.00 $410,000.00 $528,000.00 $588,000.00 $648,000.00 $764,000.00 $361,000.00 $450,000.00 $533,000.00 $614,000.00 $694,000.00 $772,000.00 $847,000.00 $1,081,000.00 $1,312,000.00 $1,402,000.00 $1,494,000.00 $309,000.00 $418,150.00 $442,806.00 $1,434,077.00 $1,721,604.00 $1,417,439.00 $1,402,463.00 $655,503.00 $713,451.00 $726,787.00 -- $812,888.00 $894,524.00 -- $976,768.00 $1,209,632.00 $1,271,381.00 $1,325,085.00 $1,263,375.00 $1,317,082.00 $1,459,627.00 -- $1,204,765.00 -- $1,151,729.00 $973,294.00 -- $990,717.00 $979,095.00 $947,307.00 -- $932,474.00 $3,507,266.00 $6,164,428.00 $3,326,938.00 -- -- -- -- $581,900.00 $2,798,077.00 -- --
Total Assets $54,694,000.00 $58,089,000.00 $62,365,000.00 $73,034,000.00 $78,529,000.00 $85,877,000.00 $97,008,000.00 $102,538,000.00 $108,614,000.00 $114,607,000.00 $36,002,000.00 $42,019,000.00 $37,481,000.00 $22,140,000.00 $27,153,000.00 $31,671,000.00 $36,350,000.00 $41,288,000.00 $44,580,000.00 $47,853,601.00 $52,092,513.00 $56,716,514.00 $63,375,682.00 $67,555,259.00 $72,247,860.00 $48,528,422.00 $51,832,848.00 $57,278,938.00 -- $56,712,900.00 $63,184,946.00 -- $57,205,295.00 $119,702,548.00 $128,624,746.00 $118,813,911.00 $126,275,392.00 $131,338,677.00 $133,395,891.00 -- $86,393,625.00 -- $89,816,082.00 $57,786,209.00 -- $53,609,813.00 $49,897,120.00 $54,406,263.00 -- $128,806,060.00 $138,026,183.00 $167,284,301.00 $155,327,780.00 -- -- -- -- -- $143,024,749.00 -- --
Accounts Payable $2,421,000.00 $1,312,000.00 $775,000.00 $2,655,000.00 $974,000.00 $1,097,000.00 $1,934,000.00 $768,000.00 $1,242,000.00 $2,315,000.00 $1,020,000.00 $1,105,000.00 $592,000.00 $64,000.00 $1,490,000.00 $844,000.00 $559,000.00 $553,000.00 $762,000.00 $447,219.00 $505,665.00 $866,840.00 $1,343,000.00 $879,625.00 $1,114,122.00 $3,578,045.00 $4,366,753.00 $3,245,779.00 -- $2,903,221.00 $3,984,710.00 -- $4,107,388.00 $2,467,049.00 $2,266,337.00 $2,928,703.00 $5,661,173.00 $4,400,437.00 $5,481,229.00 -- $3,296,078.00 -- $3,354,908.00 $3,091,287.00 -- $2,410,610.00 $2,191,414.00 $2,555,240.00 -- $2,570,879.00 $2,171,484.00 $19,395,210.00 $10,237,524.00 -- -- -- -- -- $14,286,929.00 -- --
Accrued Liabilities $4,169,000.00 $3,820,000.00 $3,581,000.00 $3,728,000.00 $5,417,000.00 $2,260,000.00 $2,589,000.00 $3,304,000.00 $2,614,000.00 $2,123,000.00 $2,486,000.00 $3,076,000.00 $2,888,000.00 $4,556,000.00 $4,486,000.00 $5,135,000.00 $5,153,000.00 $4,548,000.00 $4,857,000.00 $4,444,844.00 $5,299,075.00 $6,998,396.00 $7,810,948.00 $10,135,600.00 $12,408,604.00 $5,061,813.00 $6,062,569.00 $6,372,789.00 -- $6,202,343.00 $6,322,955.00 -- $6,198,488.00 $8,011,205.00 $7,178,022.00 $5,723,787.00 $4,322,901.00 $2,818,623.00 $2,587,328.00 -- $2,381,625.00 -- $4,018,026.00 $2,231,848.00 -- $1,988,491.00 $1,683,066.00 $2,284,813.00 -- $1,385,510.00 $2,108,522.00 $3,430,310.00 $1,090,176.00 -- -- -- -- -- $720,423.00 -- --
Total Current Liabilities $6,800,000.00 $5,385,000.00 $4,651,000.00 $6,710,000.00 $6,758,000.00 $3,740,000.00 $5,008,000.00 $4,125,000.00 $3,935,000.00 $4,593,000.00 $3,760,000.00 $4,532,000.00 $3,925,000.00 $5,156,000.00 $6,600,000.00 $6,689,000.00 $6,728,000.00 $6,830,000.00 $7,126,000.00 $7,044,321.00 $8,625,962.00 $11,400,893.00 $13,187,000.00 $14,574,932.00 $18,211,222.00 $31,104,256.00 $28,366,368.00 $27,889,443.00 -- $31,676,272.00 $30,601,951.00 -- $33,921,471.00 $64,706,129.00 $62,671,405.00 $68,845,352.00 $68,201,603.00 $69,279,705.00 $56,098,586.00 -- -- -- $27,789,647.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $4,894,400.00 -- -- -- $6,700,000.00 $10,600,000.00 -- -- $18,500,000.00 $18,800,000.00 $18,900,000.00 -- $19,500,000.00 -- -- -- -- $3,023,609.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-42,000.00 $-100,000.00 $-50,000.00 $-29,000.00 $-90,000.00 $-70,000.00 $-70,000.00 $-64,000.00 $-17,000.00 $-72,000.00 $-13,000.00 $-12,000.00 $-7,000.00 -- $2,000.00 $2,000.00 -- $-18,000.00 $-32,000.00 $-28,621.00 $-31,091.00 $-58,724.00 $-28,000.00 $-28,717.00 $-57,860.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $4,148,767.00 $4,174,332.00 $4,156,186.00 $4,152,343.00 -- -- -- -- -- $2,779,066.00 -- --
Accumulated Deficit $-528,081,000.00 $-522,716,000.00 $-517,455,000.00 $-507,241,000.00 $-501,251,000.00 $-463,868,000.00 $-453,016,000.00 $-446,222,000.00 $-439,295,000.00 $-433,613,000.00 $-425,550,000.00 $-420,119,000.00 $-414,792,000.00 $-421,390,000.00 $-417,400,000.00 $-412,444,000.00 $-407,546,000.00 $-402,406,000.00 $-397,977,000.00 $-394,419,255.00 $-390,869,059.00 $-386,792,688.00 $-381,810,109.00 $-378,947,243.00 $-375,429,627.00 $-414,148,636.00 $-404,788,809.00 $-398,830,656.00 -- $-391,948,123.00 $-384,113,407.00 -- $-372,132,490.00 $-338,935,644.00 $-327,559,694.00 $-310,433,434.00 $-291,246,538.00 $-279,634,948.00 $-262,660,679.00 -- $-250,055,662.00 -- $-236,373,605.00 $-223,839,053.00 -- $-214,768,296.00 $-206,192,936.00 $-197,392,361.00 -- $-181,622,667.00 $-173,144,555.00 $-152,550,831.00 $-143,094,854.00 -- -- -- -- -- $-95,320,620.00 -- --
Total Stockholders' Equity $48,148,000.00 $52,958,000.00 $57,968,000.00 $66,578,000.00 $72,025,000.00 $82,391,000.00 $92,254,000.00 $98,667,000.00 $104,933,000.00 $110,268,000.00 $32,496,000.00 $37,740,000.00 $33,811,000.00 $17,243,000.00 $20,816,000.00 $25,248,000.00 $29,889,000.00 $34,728,000.00 $37,726,000.00 $41,081,727.00 $43,739,970.00 $45,588,219.00 $50,508,069.00 $53,332,710.00 $54,420,819.00 $-790,974.00 $4,883,909.00 $10,745,990.00 -- $6,050,258.00 $13,661,768.00 -- $23,713,533.00 $55,429,356.00 $66,381,809.00 $50,403,661.00 $58,514,836.00 $63,003,272.00 $78,039,229.00 -- $59,644,402.00 -- $62,542,475.00 $35,699,565.00 -- $33,463,181.00 $29,424,989.00 $33,177,129.00 -- $48,209,993.00 $46,352,485.00 $63,371,104.00 $62,025,557.00 -- -- -- -- -- $48,659,881.00 -- --
Controlling Interest in Subsidiaries $-254,000.00 $-254,000.00 $-254,000.00 $-254,000.00 $-254,000.00 $-254,000.00 $-254,000.00 $-254,000.00 $-254,000.00 $-254,000.00 $-254,000.00 $-253,000.00 $-255,000.00 $-259,000.00 $-263,000.00 $-266,000.00 $-267,000.00 $-270,000.00 $-272,000.00 $-272,447.00 $-273,419.00 $-272,598.00 $-318,283.00 $-352,383.00 $-384,181.00 $-1,184,860.00 $-817,429.00 $-756,495.00 -- $-413,630.00 $-478,773.00 -- $-429,709.00 $-432,937.00 $-428,468.00 $-435,102.00 $-441,047.00 $-944,300.00 $-741,924.00 -- $-577,450.00 -- $-516,040.00 $-565,170.00 -- $-471,006.00 $-420,724.00 $-356,970.00 -- $5,496,475.00 $5,506,086.00 $18,406,230.00 $18,106,961.00 -- -- -- -- -- $37,827,738.00 -- --
Total Liabilities and Equity $54,694,000.00 $58,089,000.00 $62,365,000.00 $73,034,000.00 $78,529,000.00 $85,877,000.00 $97,008,000.00 $102,538,000.00 $108,614,000.00 $114,607,000.00 $36,002,000.00 $42,019,000.00 $37,481,000.00 $22,140,000.00 $27,153,000.00 $31,671,000.00 $36,350,000.00 $41,288,000.00 $44,580,000.00 $47,853,601.00 $52,092,513.00 $56,716,514.00 $63,375,682.00 $67,555,259.00 $72,247,860.00 $48,528,422.00 $51,832,848.00 $57,278,938.00 -- $56,712,900.00 $63,184,946.00 -- $57,205,295.00 $119,702,548.00 $128,624,746.00 $118,813,911.00 $126,275,392.00 $131,338,677.00 $133,395,891.00 -- $86,393,625.00 -- $89,816,082.00 $57,786,209.00 -- $53,609,813.00 $49,897,120.00 $54,406,263.00 -- $128,806,060.00 $138,026,183.00 $167,284,301.00 $155,327,780.00 -- -- -- -- -- $143,024,749.00 -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 7/31/2016 6/30/2016 3/31/2016 2/29/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 4/30/2014 3/31/2014 2/28/2014 12/31/2013 9/30/2013 7/31/2013 6/30/2013 3/31/2013 12/31/2012 10/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 10/31/2011 9/30/2011 6/30/2011 3/31/2011 1/31/2011 12/31/2010 11/30/2010 12/31/2009
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $7,922,700.00 $35,283,900.00 $25,107,391.00 -- $15,789,918.00 $7,489,479.00 -- $22,487,566.00 $14,927,691.00 $5,867.00 $3,172,279.00 $5,276.00 $4,117,783.00 $4,488,932.00 -- $4,055,575.00 -- $14,668,455.00 $3,706,918.00 -- $6,883,318.00 $2,523,912.00 $14,329,889.00 -- $4,433,961.00 $7,144,829.00 $22,056,768.00 $10,050,086.00 -- $2,177,013.00 $3,659,965.00 $19,590,958.00 -- $181,146.00 -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $8,042,300.00 $31,136,129.00 $8,611,208.00 -- $7,051,546.00 $6,228,300.00 -- $20,158,800.00 $4,808,679.00 $9,167,408.00 $3,368,612.00 $15,678,475.00 $11,515,168.00 $7,503,370.00 -- $3,825,444.00 -- $12,947,217.00 $2,975,935.00 -- $4,235,024.00 $2,392,089.00 $11,949,124.00 -- $9,439,185.00 $2,735,990.00 $2,955,706.00 $55,974,088.00 -- $1,891,334.00 $3,460,892.00 $14,276,501.00 -- $49,668,262.00 -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,721,238.00 $730,983.00 -- $256,205.00 $131,823.00 $2,380,765.00 -- $686,471.00 $1,453,133.00 $5,735,248.00 $17,743,892.00 -- $285,679.00 $199,073.00 $5,314,457.00 -- $181,146.00 -- --
Research and Development -- -- -- -- -- $3,239,000.00 $17,680,000.00 $4,125,000.00 $9,405,000.00 $5,076,000.00 $9,253,000.00 $3,029,000.00 $3,317,000.00 $1,499,000.00 $10,797,000.00 $8,030,000.00 $2,988,000.00 $2,038,000.00 $7,594,000.00 $1,701,253.00 $2,122,610.00 $2,262,240.00 $15,842,959.00 $3,187,024.00 $8,003,915.00 $3,462,905.00 $15,108,528.00 $2,630,632.00 -- $4,027,965.00 $5,876,178.00 -- $23,899,026.00 $6,315,613.00 $14,404,376.00 $6,803,632.00 $29,194,262.00 $8,469,623.00 $5,796,022.00 -- $4,759,083.00 -- $16,917,396.00 $11,619,843.00 -- $3,972,127.00 $3,161,326.00 $10,451,070.00 -- $7,490,002.00 $4,661,792.00 $2,714,507.00 $11,003,110.00 -- $1,540,441.00 $1,591,354.00 $2,755,192.00 -- $6,008,285.00 -- --
Selling, General, and Administrative $12,974,000.00 $9,962,000.00 $7,378,000.00 $14,141,000.00 $10,770,000.00 $3,481,000.00 $11,370,000.00 $2,843,000.00 $5,828,000.00 $3,010,000.00 $9,892,000.00 $7,353,000.00 $5,032,000.00 $2,558,000.00 $9,295,000.00 $6,980,000.00 $4,912,000.00 $2,554,000.00 $9,393,000.00 $7,104,567.00 $2,146,570.00 $2,896,444.00 $11,750,000.00 $9,081,806.00 $6,138,928.00 $5,949,180.00 $20,374,969.00 $16,100,696.00 -- $4,705,879.00 $6,458,331.00 -- $30,005,542.00 $5,147,166.00 $8,736,373.00 $11,087,899.00 $30,806,807.00 $24,310,324.00 $7,446,017.00 -- $8,970,016.00 -- $21,612,793.00 $15,681,731.00 -- $4,322,434.00 $5,801,872.00 $22,315,346.00 -- $17,092,493.00 $4,732,953.00 $6,412,276.00 $41,845,255.00 -- $21,293,386.00 $15,317,698.00 $9,634,895.00 -- $19,468,213.00 -- --
Total Operating Expenses $25,708,000.00 $19,683,000.00 $13,719,000.00 $57,601,000.00 $51,061,000.00 $13,340,000.00 $29,050,000.00 $22,201,000.00 $15,233,000.00 $8,086,000.00 $19,145,000.00 $13,699,000.00 $8,349,000.00 $4,057,000.00 $20,092,000.00 $15,010,000.00 $5,346,000.00 $4,592,000.00 $16,987,000.00 $13,190,670.00 $9,427,864.00 $5,158,684.00 $27,593,000.00 $20,272,745.00 $14,142,843.00 $17,454,350.00 $66,619,626.00 $16,178,326.00 -- $34,348,155.00 $18,562,765.00 -- $136,336,732.00 $69,067,514.00 $52,796,056.00 $21,260,143.00 $75,679,544.00 $20,376,283.00 $34,473,937.00 -- $17,554,543.00 -- $38,530,189.00 $10,043,814.00 -- $17,257,759.00 $8,963,198.00 $32,766,416.00 -- $24,582,495.00 $15,807,021.00 $12,166,707.00 $35,407,910.00 -- $7,516,129.00 $19,434,132.00 $12,390,087.00 -- $26,034,666.00 -- --
Loss from Operations $-25,708,000.00 $-5,964,000.00 $-6,875,000.00 $-57,601,000.00 $-37,720,000.00 $-6,720,000.00 $-29,050,000.00 $-6,968,000.00 $-15,233,000.00 $-8,086,000.00 $-19,145,000.00 $-5,350,000.00 $-8,349,000.00 $-4,057,000.00 $-20,092,000.00 $-15,010,000.00 $-9,938,000.00 $-4,592,000.00 $-16,987,000.00 $-3,762,806.00 $-9,427,864.00 $-5,158,684.00 $-27,593,039.00 $-20,272,745.00 $-14,142,843.00 $-9,531,683.00 $-31,335,800.00 $-6,860,853.00 -- $-18,558,237.00 $-11,073,286.00 -- $-113,849,200.00 $-10,383,008.00 $-25,668,950.00 $-18,087,864.00 $-57,740,754.00 $-42,187,930.00 $-12,430,462.00 -- $-13,498,968.00 -- $-36,808,951.00 $-9,312,831.00 -- $-8,170,179.00 $-8,831,375.00 $-30,385,651.00 -- $-8,089,003.00 $-6,811,433.00 $-7,542,455.00 $-34,004,511.00 -- $-26,449,362.00 $-19,235,059.00 $-7,075,630.00 -- $-25,853,520.00 -- --
Loss Before Income Taxes $-23,170,000.00 $-5,261,000.00 $-6,357,000.00 $-56,704,000.00 $-37,383,000.00 $-13,331,000.00 $-28,974,000.00 $-22,180,000.00 -- -- $-19,013,000.00 -- -- -- $-19,352,000.00 -- -- -- $-16,168,000.00 $-3,549,224.00 $-9,061,633.00 $-4,984,441.00 $-27,698,000.00 $-20,507,556.00 $-14,545,822.00 $-9,743,793.00 $-33,171,495.00 $-7,240,651.00 -- $-19,832,234.00 $-11,994,418.00 -- $-98,254,029.00 $-51,392,460.00 $-20,861,380.00 $-19,184,855.00 $-55,570,448.00 $-17,129,257.00 $-26,504,780.00 -- $-13,782,675.00 -- $-38,705,230.00 $-26,274,247.00 -- $-17,042,403.00 $-8,864,329.00 $-36,276,854.00 -- $-8,548,052.00 $-15,217,102.00 $-7,979,120.00 $-34,566,333.00 -- -- -- -- -- $-25,809,435.00 -- --
Earnings Per Share Basic $-2.58 $-0.65 $-1.28 $-10.47 $-7.88 $-0.11 $-0.50 $-0.12 $-0.27 $-0.19 -- -- -- -- -- -- -- -- $-1.67 -- -- -- $2.56 -- -- -- $-4.99 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 8,073,000 8,141,000 8,004,000 5,180,000 4,747,000 60,533,000 55,313,000 59,614,000 50,862,000 42,117,000 -- -- -- -- -- -- -- -- 9,689,000 -- -- -- 8,969,000 -- -- -- 6,548,251 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-2.58 $-0.65 $-0.50 $-10.47 $-11.28 $-0.18 $-0.50 $-0.38 $-0.27 $-0.19 -- -- -- -- -- -- -- -- -- -- -- -- $2.56 -- -- -- $-4.99 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 8,073,000 8,050,000 8,021,000 5,180,000 4,747,000 60,533,000 55,313,000 53,811,000 50,862,000 42,117,000 -- -- -- -- -- -- -- -- 9,689,000 -- -- -- 8,969,000 -- -- -- 6,548,251 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 33,333,333 33,333,333 33,333,333 33,333,333 33,333,333 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- 500,000,000 500,000,000 -- 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- 500,000,000 -- 500,000,000 500,000,000 -- 500,000,000 500,000,000 500,000,000 -- 500,000,000 500,000,000 500,000,000 500,000,000 -- -- -- -- -- 500,000,000 -- --
Common Stock Shares Outstanding 8,149,897 8,139,449 8,132,357 7,866,061 7,862,602 60,583,249 59,789,712 59,779,855 59,517,458 59,498,958 19,378,333 19,407,057 15,585,194 10,638,771 10,528,689 10,411,010 10,412,750 10,393,312 9,865,735 9,853,063 9,735,361 9,574,685 9,483,911 9,427,001 8,912,602 8,953,312 8,205,791 8,181,921 -- 5,926,749 59,123,260 -- 56,733,012 55,497,240 55,453,014 39,423,911 36,783,857 35,485,523 34,939,223 -- 28,593,410 -- 27,196,537 21,193,870 -- 19,584,375 170,278,731 163,753,653 -- 155,141,086 137,619,903 129,887,148 109,329,587 -- -- -- -- -- 64,221,130 -- --
Common Stock Value $8,000.00 $8,000.00 $8,000.00 $8,000.00 $8,000.00 $61,000.00 $60,000.00 $60,000.00 $60,000.00 $60,000.00 $19,000.00 $19,000.00 $16,000.00 $11,000.00 $11,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $9,853.00 $9,735.00 $9,575.00 $9,484.00 $9,427.00 $8,913.00 $8,953.00 $8,206.00 $8,182.00 -- $5,927.00 $59,123.00 -- $56,733.00 $55,497.00 $55,453.00 $39,424.00 $36,784.00 $35,486.00 $34,939.00 -- $28,594.00 -- $27,197.00 $21,194.00 -- $19,584.00 $170,279.00 $163,754.00 -- $155,141.00 $137,620.00 $129,887.00 $109,330.00 -- -- -- -- -- $63,813.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 -- -- -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 -- 20,000,000 20,000,000 -- 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 -- 20,000,000 -- 20,000,000 20,000,000 -- 20,000,000 20,000,000 20,000,000 -- 20,000,000 20,000,000 20,000,000 20,000,000 -- -- -- -- -- 20,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 -- 10,000 10,000 -- 10,000 10,000 10,000 10,000 10,000 10,000 10,000 -- 10,000 -- 10,000 10,000 -- 10,000 10,000 10,000 2,351,558 10,000 10,000 10,000 10,000 -- -- -- -- -- 10,000 -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 -- $100.00 $100.00 -- $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 -- $100.00 -- $100.00 $100.00 -- $100.00 $100.00 $100.00 -- $100.00 $100.00 $100.00 $100.00 -- -- -- -- -- $100.00 -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 -- $0.01 $0.01 -- $0.01 $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 -- -- -- -- -- $0.01 $0.01 --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com