All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
DMC GLOBAL INC. Last Reported: 2/29/2024 Stock Symbol: BOOM

Business Address

11800 RIDGE PARKWAY
SUITE 300
BROOMFIELD , CO US 80021

Mailing Address

11800 RIDGE PARKWAY
SUITE 300
BROOMFIELD , CO US 80021
Phone Number: 303-665-5700 / State Incorporated: CO / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $31,040,000.00 $28,060,000.00 $18,724,000.00 $19,647,000.00 $25,144,000.00 $18,486,000.00 $11,819,000.00 $15,376,000.00 $30,810,000.00 $37,020,000.00 $36,363,000.00 $45,837,000.00 $28,187,000.00 $24,604,000.00 $17,248,000.00 $16,451,000.00 $20,353,000.00 $12,183,000.00 $14,881,000.00 $14,874,000.00 $13,375,000.00 $11,098,000.00 $6,629,000.00 $10,768,000.00 $8,983,000.00 $8,861,000.00 $8,615,000.00 $5,056,000.00 $6,419,000.00 $7,451,000.00 $9,444,000.00 $5,595,000.00 $6,291,000.00 $8,574,000.00 $10,889,000.00 $12,939,000.00 $9,400,000.00 $14,932,000.00 $8,692,000.00 $9,130,000.00 $10,617,000.00 $9,578,000.00 $2,323,000.00 $8,174,000.00 $8,200,000.00 $11,381,000.00 $5,215,000.00 $7,533,000.00 $5,276,000.00 $4,116,000.00 $7,613,000.00 $4,760,000.00 $4,572,000.00 $22,411,000.00 $14,360,000.00
Accounts Receivable Net Current $106,205,000.00 $105,519,000.00 $112,177,000.00 $109,332,000.00 $94,415,000.00 $94,191,000.00 $92,998,000.00 $79,782,000.00 $71,932,000.00 $39,347,000.00 $43,027,000.00 $35,609,000.00 $31,366,000.00 $34,424,000.00 $33,684,000.00 $51,011,000.00 $60,855,000.00 $71,689,000.00 $76,800,000.00 $73,252,000.00 $59,709,000.00 $65,618,000.00 $62,821,000.00 $57,201,000.00 $49,468,000.00 $45,443,000.00 $38,628,000.00 $33,637,000.00 $32,959,000.00 $25,970,000.00 $29,235,000.00 $32,858,000.00 $35,798,000.00 $34,235,000.00 $35,518,000.00 $29,920,000.00 $35,501,000.00 $30,923,000.00 $38,409,000.00 $36,804,000.00 $38,715,000.00 $32,018,000.00 $41,511,000.00 $32,912,000.00 $36,981,000.00 $37,719,000.00 $35,273,000.00 $36,415,000.00 $36,368,000.00 -- -- -- $27,567,000.00 -- --
Inventory $166,712,000.00 $185,777,000.00 $190,947,000.00 $179,545,000.00 $156,590,000.00 $152,573,000.00 $152,023,000.00 $143,304,000.00 $124,214,000.00 $62,172,000.00 $62,478,000.00 $57,944,000.00 $52,573,000.00 $56,958,000.00 $59,760,000.00 $61,445,000.00 $53,728,000.00 $58,923,000.00 $59,980,000.00 $50,851,000.00 $51,074,000.00 $56,496,000.00 $53,709,000.00 $46,458,000.00 $35,742,000.00 $31,489,000.00 $30,893,000.00 $31,037,000.00 $28,833,000.00 $32,866,000.00 $33,841,000.00 $36,578,000.00 $35,449,000.00 $41,565,000.00 $43,227,000.00 $42,888,000.00 $40,101,000.00 $42,126,000.00 $45,887,000.00 $43,497,000.00 $41,550,000.00 $41,708,000.00 $45,563,000.00 $46,862,000.00 $48,320,000.00 $49,961,000.00 $48,850,000.00 $46,646,000.00 $43,218,000.00 -- -- -- $35,880,000.00 -- --
Prepaid Expenses and Other Current Assets $10,236,000.00 $9,945,000.00 $16,434,000.00 $17,069,000.00 $10,723,000.00 $9,977,000.00 $11,888,000.00 $17,354,000.00 $12,240,000.00 $9,974,000.00 $10,577,000.00 $7,855,000.00 $5,448,000.00 $9,831,000.00 $8,419,000.00 $9,534,000.00 $9,417,000.00 $9,206,000.00 $6,650,000.00 $7,015,000.00 $8,058,000.00 $6,664,000.00 $6,411,000.00 $10,764,000.00 $5,763,000.00 $5,293,000.00 $5,642,000.00 $6,280,000.00 $5,148,000.00 $6,597,000.00 $9,713,000.00 $12,302,000.00 $8,916,000.00 $7,082,000.00 $7,111,000.00 $6,349,000.00 $6,123,000.00 $6,783,000.00 $7,221,000.00 $6,145,000.00 $4,375,000.00 $3,982,000.00 $5,516,000.00 $5,972,000.00 $5,091,000.00 $4,239,000.00 $4,509,000.00 $4,892,000.00 $4,858,000.00 -- -- -- $3,659,000.00 -- --
Total Current Assets $326,812,000.00 $336,817,000.00 $340,696,000.00 $325,593,000.00 $286,872,000.00 $275,227,000.00 $268,728,000.00 $255,816,000.00 $239,196,000.00 $293,445,000.00 $297,376,000.00 $168,188,000.00 $143,310,000.00 $125,817,000.00 $119,111,000.00 $138,441,000.00 $144,353,000.00 $152,001,000.00 $158,311,000.00 $145,992,000.00 $132,216,000.00 $139,876,000.00 $129,570,000.00 $125,191,000.00 $99,956,000.00 $91,086,000.00 $83,778,000.00 $76,010,000.00 $73,359,000.00 $72,884,000.00 $82,233,000.00 $87,333,000.00 $86,454,000.00 $96,641,000.00 $101,719,000.00 $95,714,000.00 $95,096,000.00 $106,456,000.00 $108,762,000.00 $98,234,000.00 $98,764,000.00 $89,850,000.00 $96,904,000.00 $95,554,000.00 $100,666,000.00 $104,915,000.00 $95,337,000.00 $96,857,000.00 $91,189,000.00 -- -- -- $72,735,000.00 -- --
Property Plant and Equipement $129,267,000.00 $126,095,000.00 $128,627,000.00 $128,795,000.00 $129,445,000.00 $123,292,000.00 $124,829,000.00 $120,479,000.00 $122,078,000.00 $105,137,000.00 $105,589,000.00 $106,800,000.00 $109,411,000.00 $107,402,000.00 $106,453,000.00 $106,817,000.00 $108,234,000.00 $103,670,000.00 $105,232,000.00 $99,911,000.00 $95,140,000.00 $79,782,000.00 $70,527,000.00 $60,956,000.00 $59,872,000.00 $59,585,000.00 $58,123,000.00 $57,688,000.00 $57,133,000.00 $59,006,000.00 $57,705,000.00 $58,760,000.00 $57,999,000.00 $60,381,000.00 $61,289,000.00 $60,417,000.00 $63,835,000.00 $57,680,000.00 $64,896,000.00 $63,968,000.00 $65,015,000.00 $63,500,000.00 $59,860,000.00 $56,263,000.00 $53,976,000.00 $49,993,000.00 $45,910,000.00 $45,493,000.00 $41,402,000.00 -- -- -- $39,806,000.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $141,725,000.00 $141,725,000.00 $141,725,000.00 $141,725,000.00 $141,725,000.00 $139,922,000.00 $135,464,000.00 $140,234,000.00 $141,266,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $17,167,000.00 $16,218,000.00 $16,097,000.00 $17,417,000.00 $17,333,000.00 $17,788,000.00 $17,190,000.00 $29,757,000.00 $29,574,000.00 $29,139,000.00 $32,762,000.00 $34,382,000.00 $37,161,000.00 $37,689,000.00 $37,970,000.00 $37,553,000.00 $36,447,000.00 $36,125,000.00 $37,431,000.00 $36,637,000.00 $36,056,000.00 $38,399,000.00 $37,507,000.00 -- -- -- $39,173,000.00 -- --
Other Assets $84,693,000.00 $83,873,000.00 $85,427,000.00 $87,963,000.00 $95,378,000.00 $97,028,000.00 $98,075,000.00 $96,448,000.00 $99,366,000.00 $30,217,000.00 $22,893,000.00 $21,029,000.00 $18,677,000.00 $17,611,000.00 $17,512,000.00 $14,581,000.00 $15,118,000.00 $10,462,000.00 $10,610,000.00 $8,478,000.00 $472,000.00 $346,000.00 $157,000.00 $151,000.00 $296,000.00 $215,000.00 $128,000.00 $130,000.00 $139,000.00 $107,000.00 $79,000.00 $134,000.00 $805,000.00 $1,154,000.00 $1,253,000.00 $1,114,000.00 $315,000.00 $1,236,000.00 $1,868,000.00 $1,718,000.00 $1,900,000.00 $500,000.00 $506,000.00 $530,000.00 $596,000.00 $610,000.00 $627,000.00 $656,000.00 $789,000.00 -- -- -- $941,000.00 -- --
Total Assets $884,495,000.00 $896,278,000.00 $910,347,000.00 $904,003,000.00 $878,978,000.00 $865,109,000.00 $863,555,000.00 $863,924,000.00 $864,412,000.00 $436,375,000.00 $434,346,000.00 $304,817,000.00 $279,645,000.00 $259,283,000.00 $252,017,000.00 $268,940,000.00 $277,421,000.00 $275,815,000.00 $285,184,000.00 $266,106,000.00 $240,418,000.00 $229,519,000.00 $210,782,000.00 $198,419,000.00 $173,083,000.00 $164,866,000.00 $173,878,000.00 $165,064,000.00 $162,555,000.00 $166,935,000.00 $175,889,000.00 $183,992,000.00 $182,192,000.00 $209,927,000.00 $219,495,000.00 $211,076,000.00 $219,329,000.00 $229,707,000.00 $241,948,000.00 $236,875,000.00 $240,612,000.00 $229,554,000.00 $232,343,000.00 $229,007,000.00 $235,431,000.00 $235,833,000.00 $222,037,000.00 $230,037,000.00 $213,426,000.00 -- -- -- $201,393,000.00 -- --
Accounts Payable $40,202,000.00 $45,589,000.00 $57,559,000.00 $71,408,000.00 $46,816,000.00 $41,573,000.00 $45,179,000.00 $48,114,000.00 $40,276,000.00 $24,436,000.00 $25,122,000.00 $27,336,000.00 $17,574,000.00 $22,123,000.00 $21,473,000.00 $29,020,000.00 $34,758,000.00 $24,306,000.00 $36,179,000.00 $29,747,000.00 $24,243,000.00 $25,068,000.00 $27,753,000.00 $22,901,000.00 $19,826,000.00 $15,794,000.00 $15,338,000.00 $13,484,000.00 $13,260,000.00 $11,785,000.00 $9,079,000.00 $14,212,000.00 $14,624,000.00 $10,337,000.00 $16,615,000.00 $12,006,000.00 $14,076,000.00 $9,104,000.00 $9,748,000.00 $13,558,000.00 $14,668,000.00 $9,135,000.00 $14,203,000.00 $10,449,000.00 $11,281,000.00 $12,281,000.00 $14,590,000.00 $13,713,000.00 $14,753,000.00 -- -- -- $16,109,000.00 -- --
Accrued Liabilities $10,830,000.00 $12,623,000.00 $13,966,000.00 $11,099,000.00 $8,415,000.00 $9,575,000.00 $9,818,000.00 $14,793,000.00 $13,585,000.00 $7,459,000.00 $6,702,000.00 $7,727,000.00 $5,301,000.00 $7,375,000.00 $5,780,000.00 $7,146,000.00 $6,903,000.00 $10,866,000.00 $10,048,000.00 $9,873,000.00 $8,967,000.00 $10,431,000.00 $9,173,000.00 $9,964,000.00 $6,884,000.00 $4,188,000.00 $4,345,000.00 $4,132,000.00 $4,173,000.00 $5,336,000.00 $3,939,000.00 $3,585,000.00 $3,972,000.00 $4,219,000.00 $5,307,000.00 $6,180,000.00 $5,638,000.00 $3,245,000.00 $3,754,000.00 $4,392,000.00 $3,966,000.00 $4,321,000.00 $4,781,000.00 $4,491,000.00 $4,564,000.00 $5,373,000.00 $5,031,000.00 $5,685,000.00 $5,358,000.00 -- -- -- $3,529,000.00 -- --
Total Current Liabilities $286,440,000.00 $303,590,000.00 $324,519,000.00 $334,204,000.00 $310,809,000.00 $307,494,000.00 $311,304,000.00 $315,233,000.00 $306,691,000.00 $91,475,000.00 $88,309,000.00 $86,387,000.00 $82,731,000.00 $89,332,000.00 $81,734,000.00 $95,251,000.00 $105,280,000.00 $108,739,000.00 $121,683,000.00 $117,195,000.00 $106,132,000.00 $110,129,000.00 $96,553,000.00 $87,062,000.00 $67,303,000.00 $58,561,000.00 $56,889,000.00 $53,817,000.00 $50,146,000.00 $48,255,000.00 $55,113,000.00 $61,680,000.00 $63,771,000.00 $71,665,000.00 $75,623,000.00 $68,758,000.00 $64,414,000.00 $61,575,000.00 $65,302,000.00 $64,571,000.00 $67,820,000.00 $58,381,000.00 $68,983,000.00 $69,850,000.00 $72,875,000.00 $79,839,000.00 $73,218,000.00 $77,325,000.00 $67,383,000.00 -- -- -- $66,309,000.00 -- --
Long Term Debt $115,851,000.00 $119,460,000.00 $123,069,000.00 $126,686,000.00 $132,798,000.00 $136,409,000.00 $140,017,000.00 $143,710,000.00 $147,425,000.00 -- -- -- $11,264,000.00 $11,992,000.00 $12,720,000.00 $13,531,000.00 $14,272,000.00 $28,135,000.00 $35,869,000.00 $43,364,000.00 $41,355,000.00 -- -- -- $17,984,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $120,000.00 -- -- -- $1,271,000.00 -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-26,426,000.00 $-29,846,000.00 $-27,543,000.00 $-27,989,000.00 $-28,758,000.00 $-33,801,000.00 $-30,329,000.00 $-27,742,000.00 $-26,538,000.00 $-25,803,000.00 $-24,456,000.00 $-24,929,000.00 $-22,962,000.00 $-25,285,000.00 $-26,038,000.00 $-26,643,000.00 $-25,803,000.00 $-36,591,000.00 $-33,895,000.00 $-35,433,000.00 $-35,014,000.00 $-33,806,000.00 $-33,570,000.00 $-29,214,000.00 $-30,819,000.00 $-31,784,000.00 $-34,736,000.00 $-39,696,000.00 $-41,514,000.00 $-36,866,000.00 $-37,718,000.00 $-36,459,000.00 $-40,465,000.00 $-36,272,000.00 $-34,819,000.00 $-37,313,000.00 $-26,596,000.00 $-16,421,000.00 $-5,722,000.00 $-6,463,000.00 $-4,230,000.00 $-5,464,000.00 $-9,642,000.00 $-10,087,000.00 $-6,463,000.00 $-9,463,000.00 $-12,508,000.00 $-5,429,000.00 $-9,256,000.00 -- -- -- $-6,398,000.00 -- --
Accumulated Deficit $146,604,000.00 $146,421,000.00 $138,801,000.00 $124,986,000.00 $125,215,000.00 $115,016,000.00 $106,043,000.00 $102,026,000.00 $111,031,000.00 $118,216,000.00 $117,813,000.00 $116,089,000.00 $115,657,000.00 $116,584,000.00 $115,576,000.00 $121,224,000.00 $119,002,000.00 $126,156,000.00 $121,107,000.00 $104,162,000.00 $89,291,000.00 $74,318,000.00 $69,706,000.00 $63,634,000.00 $60,074,000.00 $62,330,000.00 $76,685,000.00 $76,792,000.00 $80,107,000.00 $82,589,000.00 $86,012,000.00 $87,066,000.00 $87,767,000.00 $104,093,000.00 $108,894,000.00 $110,780,000.00 $113,723,000.00 $117,857,000.00 $116,077,000.00 $114,480,000.00 $113,399,000.00 $113,670,000.00 $110,659,000.00 $107,769,000.00 $108,101,000.00 $105,779,000.00 $102,564,000.00 $100,454,000.00 $98,565,000.00 -- -- -- $88,210,000.00 -- --
Total Stockholders' Equity $410,295,000.00 $405,166,000.00 $398,306,000.00 $382,277,000.00 $380,647,000.00 $362,653,000.00 $355,055,000.00 $351,495,000.00 $360,525,000.00 $344,900,000.00 $346,037,000.00 $218,430,000.00 $196,914,000.00 $169,951,000.00 $170,283,000.00 $173,689,000.00 $172,141,000.00 $167,076,000.00 $163,501,000.00 $148,911,000.00 $134,286,000.00 $119,390,000.00 $114,229,000.00 $111,357,000.00 $105,780,000.00 $106,305,000.00 $116,989,000.00 $111,247,000.00 $112,409,000.00 $118,680,000.00 $120,776,000.00 $122,312,000.00 $118,421,000.00 $138,262,000.00 $143,872,000.00 $142,318,000.00 $154,915,000.00 $168,132,000.00 $176,032,000.00 $172,270,000.00 $172,792,000.00 $170,993,000.00 $163,235,000.00 $159,048,000.00 $162,472,000.00 $155,898,000.00 $148,729,000.00 $152,664,000.00 $145,960,000.00 -- -- -- $134,924,000.00 -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $180,000.00 $125,000.00 $109,000.00 $84,000.00 $96,000.00 $90,000.00 $48,000.00 $83,000.00 -- -- -- $160,000.00 -- --
Total Liabilities and Equity $884,495,000.00 $896,278,000.00 $910,347,000.00 $904,003,000.00 $878,978,000.00 $865,109,000.00 $863,555,000.00 $863,924,000.00 $864,412,000.00 $436,375,000.00 $434,346,000.00 $304,817,000.00 $279,645,000.00 $259,283,000.00 $252,017,000.00 $268,940,000.00 $277,421,000.00 $275,815,000.00 $285,184,000.00 $266,106,000.00 $240,418,000.00 $229,519,000.00 $210,782,000.00 $198,419,000.00 $173,083,000.00 $164,866,000.00 $173,878,000.00 $165,064,000.00 $162,555,000.00 $166,935,000.00 $175,889,000.00 $183,992,000.00 $182,866,000.00 $209,927,000.00 $219,495,000.00 $211,076,000.00 $219,329,000.00 $229,707,000.00 $241,792,000.00 $236,875,000.00 $240,612,000.00 $229,554,000.00 $232,343,000.00 $229,007,000.00 $235,431,000.00 $235,833,000.00 $222,037,000.00 $230,037,000.00 $213,426,000.00 -- -- -- $201,393,000.00 -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $212,052,000.00 $166,698,000.00 $114,101,000.00 $52,211,000.00 $185,447,000.00 $140,343,000.00 $89,005,000.00 $36,906,000.00 $59,480,000.00 $46,546,000.00 $29,884,000.00 $12,913,000.00 $56,853,000.00 $13,593,000.00 $6,604,000.00 $24,470,000.00 $144,923,000.00 $36,224,000.00 $42,073,000.00 $36,405,000.00 $110,695,000.00 $79,256,000.00 $49,528,000.00 $22,753,000.00 $17,845,000.00 $41,547,000.00 $24,384,000.00 $10,366,000.00 $38,680,000.00 $8,457,000.00 $20,293,000.00 $10,385,000.00 $2,047,000.00 $33,577,000.00 $12,585,000.00 $10,703,000.00 $61,419,000.00 $15,083,000.00 $30,613,000.00 $14,329,000.00 $59,514,000.00 $46,354,000.00 $29,782,000.00 $12,719,000.00 $16,043,000.00 $43,665,000.00 $13,939,000.00 $14,377,000.00 $55,446,000.00 $40,607,000.00 $15,473,000.00 $10,302,000.00 $36,950,000.00 $43,119,000.00 --
Research and Development $6,864,000.00 -- -- -- $6,781,000.00 -- -- -- $7,240,000.00 -- -- -- $7,910,000.00 -- -- -- $8,450,000.00 -- -- -- $7,210,000.00 -- -- -- $5,168,000.00 -- -- -- $4,599,000.00 -- -- -- $3,042,000.00 -- -- -- $3,099,000.00 -- -- -- $2,199,000.00 -- -- -- $2,075,000.00 -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $150,875,000.00 $34,895,000.00 $79,884,000.00 $44,991,000.00 $155,457,000.00 $120,920,000.00 $82,983,000.00 $40,816,000.00 $61,882,000.00 $43,451,000.00 $27,926,000.00 $13,623,000.00 $57,849,000.00 $44,845,000.00 $14,594,000.00 $18,123,000.00 $86,498,000.00 $23,403,000.00 $17,420,000.00 $15,953,000.00 $73,271,000.00 $54,895,000.00 $33,987,000.00 $17,441,000.00 $71,651,000.00 $54,317,000.00 $12,036,000.00 $12,672,000.00 $43,954,000.00 $10,899,000.00 $10,730,000.00 $10,470,000.00 $59,303,000.00 $11,230,000.00 $26,577,000.00 $13,929,000.00 $54,754,000.00 $11,677,000.00 $12,121,000.00 $11,566,000.00 $47,817,000.00 $11,113,000.00 $11,050,000.00 $13,774,000.00 $42,305,000.00 $30,729,000.00 $10,289,000.00 $10,239,000.00 $37,227,000.00 $27,548,000.00 $18,383,000.00 $8,806,000.00 $30,161,000.00 $26,881,000.00 --
Loss from Operations $61,177,000.00 $51,919,000.00 $34,217,000.00 $7,220,000.00 $29,990,000.00 $13,401,000.00 $6,022,000.00 $-3,910,000.00 $-2,402,000.00 $3,095,000.00 $1,958,000.00 $-710,000.00 $-996,000.00 $-178,000.00 $-7,990,000.00 $6,347,000.00 $58,425,000.00 $12,821,000.00 $45,105,000.00 $20,452,000.00 $37,424,000.00 $24,361,000.00 $10,229,000.00 $5,312,000.00 $-12,260,000.00 $-12,449,000.00 $-324,000.00 $-2,306,000.00 $-5,274,000.00 $-2,442,000.00 $-822,000.00 $-85,000.00 $-23,679,000.00 $-941,000.00 $-63,000.00 $-3,226,000.00 $6,665,000.00 $10,231,000.00 $3,777,000.00 $2,763,000.00 $11,697,000.00 $5,460,000.00 $6,013,000.00 $-1,055,000.00 $17,403,000.00 $5,150,000.00 $3,650,000.00 $4,138,000.00 $18,219,000.00 $13,059,000.00 $7,393,000.00 $1,496,000.00 $6,789,000.00 $16,238,000.00 --
Loss Before Income Taxes $49,879,000.00 $44,377,000.00 $28,765,000.00 $4,639,000.00 $23,209,000.00 $11,750,000.00 $8,723,000.00 $-5,143,000.00 $-2,554,000.00 $925,000.00 $2,244,000.00 $-451,000.00 $-1,960,000.00 $-860,000.00 $-2,007,000.00 $6,224,000.00 $56,702,000.00 $12,604,000.00 $44,645,000.00 $20,058,000.00 $34,607,000.00 $22,226,000.00 $14,236,000.00 $4,470,000.00 $-15,284,000.00 $-14,936,000.00 $703,000.00 $-2,390,000.00 $-5,708,000.00 $-2,864,000.00 $-914,000.00 $-216,000.00 $-26,089,000.00 $-2,659,000.00 $-285,000.00 $-2,281,000.00 $5,839,000.00 $3,742,000.00 $4,150,000.00 $2,224,000.00 $10,528,000.00 $9,567,000.00 $5,411,000.00 $-928,000.00 $16,552,000.00 $5,130,000.00 $3,866,000.00 $3,733,000.00 $16,810,000.00 -- -- -- $6,388,000.00 -- --
Earnings Per Share Basic $1.08 $1.07 $0.69 $-0.01 $0.72 $0.46 $0.20 $-0.47 $-0.26 $0.02 $0.13 $0.03 $-0.10 $-0.03 $-0.10 $0.28 $2.29 $0.47 $1.17 $1.02 $2.05 $0.33 $0.43 $0.26 $-0.13 $-0.98 $0.01 $-0.21 $-0.16 $-0.22 $-0.05 $-0.03 $-1.15 $-0.57 $-0.10 $-0.17 $0.18 $0.44 $0.32 $0.12 $0.55 $0.52 $0.27 $0.02 $0.21 $0.28 $0.20 $0.18 $0.94 $0.67 $0.35 $0.06 $0.40 $0.67 --
Weighted Average Shares Basic 19,504,542 19,543,251 19,477,576 19,462,636 19,360,677 19,381,489 19,338,049 19,301,126 17,610,711 18,728,278 16,495,685 15,453,103 14,790,296 14,759,062 14,745,661 14,697,164 14,579,608 14,632,276 14,624,718 14,606,052 14,529,745 14,571,155 14,491,569 14,449,915 14,346,851 14,368,225 14,348,353 14,270,365 14,126,108 14,105,594 14,071,058 14,129,831 13,935,097 13,932,033 13,906,993 13,822,231 13,687,485 13,673,637 13,672,457 13,644,239 13,533,566 13,540,394 13,523,028 13,509,792 13,264,636 13,204,086 13,203,310 13,183,000 13,089,691 13,065,397 13,059,782 13,045,600 12,869,666 12,640,069 --
Earnings Per Share Diluted $1.08 $1.07 $0.69 $-0.01 $0.72 $0.20 $0.20 $-0.47 $-0.26 $0.02 $0.13 $0.03 $-0.10 $0.07 $-0.38 $0.28 $2.28 $0.46 $1.15 $1.01 $2.04 $0.33 $0.43 $0.26 $-0.13 $-1.18 $0.01 $-0.21 $-0.16 $-0.22 $-0.05 $-0.03 $-1.15 $-0.57 $-0.10 $-0.17 $0.18 $0.50 $0.32 $0.12 $0.54 $0.52 $0.27 $0.02 $0.21 $0.28 $0.20 $0.18 $0.93 $0.67 $0.29 $0.06 $0.40 $0.66 --
Weighted Average Shares Diluted 19,518,382 19,596,575 19,485,863 19,462,636 19,369,165 19,381,794 19,374,736 19,301,126 17,610,711 17,250,525 16,507,500 15,463,923 14,790,296 14,759,062 14,745,661 14,717,836 14,655,350 14,800,132 14,899,987 14,671,689 14,620,635 14,571,155 14,534,016 14,449,915 14,346,851 14,333,452 14,348,353 14,270,365 14,126,108 14,195,921 14,142,991 14,129,831 13,935,097 13,932,033 13,900,499 13,822,231 13,689,707 13,687,725 13,673,807 13,649,953 13,537,525 13,532,973 13,527,011 13,513,797 13,268,713 13,216,229 13,207,562 13,190,193 13,099,121 13,072,076 13,069,834 13,055,619 12,881,754 12,662,440 --
Common Stock Shares Authorized 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 -- -- -- 25,000,000 -- --
Common Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- 18,725,008 15,833,470 15,389,285 14,772,187 14,769,310 14,751,242 14,652,675 14,645,335 14,647,091 14,985,696 14,905,776 14,896,043 14,899,727 14,876,190 14,782,018 14,769,342 14,770,719 14,724,555 14,496,359 14,484,639 14,472,508 14,385,491 14,212,115 14,193,682 14,196,015 14,146,109 13,997,076 13,979,119 13,979,119 13,944,094 13,772,324 13,759,007 13,750,163 13,683,307 13,519,555 13,511,464 13,511,464 13,483,238 13,367,169 -- -- -- 13,224,696 -- --
Common Stock Value $1,023,000.00 $1,022,000.00 $1,022,000.00 $1,020,000.00 $1,007,000.00 $1,007,000.00 $1,006,000.00 $1,004,000.00 $996,000.00 $965,000.00 $965,000.00 $820,000.00 $796,000.00 $765,000.00 $765,000.00 $763,000.00 $756,000.00 $756,000.00 $756,000.00 $755,000.00 $749,000.00 $749,000.00 $749,000.00 $747,000.00 $741,000.00 $740,000.00 $740,000.00 $738,000.00 $725,000.00 $724,000.00 $724,000.00 $720,000.00 $711,000.00 $710,000.00 $710,000.00 $707,000.00 $700,000.00 $699,000.00 $699,000.00 $698,000.00 $689,000.00 $688,000.00 $688,000.00 $684,000.00 $676,000.00 $675,000.00 $675,000.00 $674,000.00 $668,000.00 -- -- -- $661,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 -- -- -- $0.05 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 -- -- -- 4,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 -- -- -- $0.05 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com