All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
MSA SAFETY INC Last Reported: 4/30/2024 Stock Symbol: MSA

Business Address

1000 CRANBERRY WOODS DRIVE

CRANBERRY TOWNSHIP , PA US 16066

Mailing Address

1000 CRANBERRY WOODS DRIVE

CRANBERRY TOWNSHIP , PA US 16066
Phone Number: 724-776-8600 / State Incorporated: / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 3/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $148,329,000.00 $146,442,000.00 $164,499,000.00 $146,897,000.00 $162,902,000.00 $159,613,000.00 $134,047,000.00 $147,300,000.00 $140,895,000.00 $117,302,000.00 $174,078,000.00 $184,728,000.00 $160,672,000.00 $132,830,000.00 $136,238,000.00 $122,629,000.00 $152,195,000.00 $108,481,000.00 $111,511,000.00 $107,668,000.00 $140,095,000.00 $118,161,000.00 $116,650,000.00 $124,883,000.00 $134,244,000.00 $112,185,000.00 $115,361,000.00 $104,427,000.00 $113,759,000.00 $106,033,000.00 $103,149,000.00 $111,901,000.00 $105,925,000.00 $189,343,000.00 $88,134,000.00 $86,301,000.00 $105,998,000.00 $97,355,000.00 $96,183,000.00 $102,212,000.00 $96,265,000.00 $96,010,000.00 $82,413,000.00 $76,793,000.00 $82,718,000.00 $74,456,000.00 $65,062,000.00 $56,648,000.00 $59,938,000.00 $58,822,000.00 $63,776,000.00 $66,987,000.00 $59,760,000.00 -- -- -- $61,983,000.00 $50,894,000.00
Accounts Receivable Net Current $279,084,000.00 $294,678,000.00 $294,907,000.00 $302,201,000.00 $297,028,000.00 $249,298,000.00 $265,290,000.00 $244,005,000.00 $254,187,000.00 $219,481,000.00 $226,575,000.00 $224,954,000.00 $252,283,000.00 $229,293,000.00 $240,137,000.00 $263,002,000.00 $255,082,000.00 $248,406,000.00 $256,666,000.00 $253,351,000.00 $245,032,000.00 $236,245,000.00 $239,406,000.00 $254,068,000.00 $244,198,000.00 $226,780,000.00 $219,491,000.00 $208,392,000.00 $209,514,000.00 $211,987,000.00 $218,221,000.00 $237,478,000.00 $232,862,000.00 $211,709,000.00 $218,833,000.00 $205,914,000.00 $211,440,000.00 $200,634,000.00 $209,064,000.00 $204,730,000.00 $200,364,000.00 $194,886,000.00 $212,874,000.00 $206,954,000.00 $191,289,000.00 $214,930,000.00 $217,291,000.00 $210,337,000.00 $192,627,000.00 -- -- -- $198,551,000.00 -- -- -- -- --
Inventory $305,556,000.00 $292,604,000.00 $324,077,000.00 $337,954,000.00 $338,316,000.00 $349,664,000.00 $341,544,000.00 $321,602,000.00 $280,617,000.00 $249,449,000.00 $232,658,000.00 $220,021,000.00 $197,819,000.00 $252,856,000.00 $225,410,000.00 $195,647,000.00 $185,027,000.00 $192,199,000.00 $187,779,000.00 $172,663,000.00 $156,602,000.00 $183,829,000.00 $177,256,000.00 $171,203,000.00 $153,739,000.00 $160,280,000.00 $130,613,000.00 $117,621,000.00 $103,066,000.00 $132,542,000.00 $130,482,000.00 $125,120,000.00 $125,849,000.00 $150,125,000.00 $150,415,000.00 $137,681,000.00 $122,954,000.00 $145,217,000.00 $151,792,000.00 $146,995,000.00 $136,837,000.00 $144,277,000.00 $134,019,000.00 $135,614,000.00 $136,300,000.00 $142,825,000.00 $143,668,000.00 $150,652,000.00 $141,475,000.00 -- -- -- $150,581,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets $46,479,000.00 $39,634,000.00 $38,957,000.00 $36,428,000.00 $44,344,000.00 $42,408,000.00 $37,980,000.00 $44,848,000.00 $42,982,000.00 $45,193,000.00 $49,239,000.00 $45,678,000.00 $38,541,000.00 $37,374,000.00 $39,666,000.00 $35,114,000.00 $34,419,000.00 $45,534,000.00 $41,850,000.00 $49,652,000.00 $45,464,000.00 $40,434,000.00 $38,682,000.00 $46,878,000.00 $41,335,000.00 $37,381,000.00 $34,438,000.00 $29,206,000.00 $25,909,000.00 $26,497,000.00 $32,811,000.00 $35,766,000.00 $31,231,000.00 $32,731,000.00 $41,618,000.00 $37,433,000.00 $30,771,000.00 $28,394,000.00 $31,174,000.00 $35,110,000.00 $35,861,000.00 $30,727,000.00 $23,703,000.00 $25,647,000.00 $29,172,000.00 $20,617,000.00 $21,789,000.00 $23,786,000.00 $29,296,000.00 -- -- -- $29,847,000.00 -- -- -- -- --
Total Current Assets $792,945,000.00 $786,270,000.00 $851,819,000.00 $850,380,000.00 $880,126,000.00 $862,100,000.00 $844,479,000.00 $826,154,000.00 $792,804,000.00 $725,379,000.00 $769,982,000.00 $764,578,000.00 $754,278,000.00 $744,089,000.00 $721,550,000.00 $703,780,000.00 $693,363,000.00 $686,428,000.00 $687,634,000.00 $672,791,000.00 $656,623,000.00 $673,337,000.00 $609,511,000.00 $632,295,000.00 $622,297,000.00 $576,539,000.00 $532,140,000.00 $494,801,000.00 $472,806,000.00 $530,914,000.00 $497,219,000.00 $521,010,000.00 $504,612,000.00 $620,584,000.00 $532,608,000.00 $500,890,000.00 $497,869,000.00 $501,316,000.00 $524,079,000.00 $516,549,000.00 $500,966,000.00 $495,275,000.00 $472,247,000.00 $469,131,000.00 $463,548,000.00 $484,994,000.00 $483,442,000.00 $477,041,000.00 $458,849,000.00 -- -- -- $477,389,000.00 -- -- -- -- --
Property Plant and Equipement $210,955,000.00 $211,877,000.00 $205,650,000.00 $206,066,000.00 $207,552,000.00 $199,530,000.00 $203,036,000.00 $205,995,000.00 $207,793,000.00 $204,410,000.00 $201,163,000.00 $197,832,000.00 $189,620,000.00 $178,064,000.00 $170,184,000.00 $163,141,000.00 $167,038,000.00 $158,957,000.00 $158,047,000.00 $156,099,000.00 $157,940,000.00 $150,569,000.00 $148,780,000.00 $154,848,000.00 $157,014,000.00 $152,475,000.00 $143,884,000.00 $144,445,000.00 $148,678,000.00 $149,939,000.00 $151,919,000.00 $155,622,000.00 $155,839,000.00 $144,805,000.00 $144,955,000.00 $147,723,000.00 $151,352,000.00 $152,377,000.00 $153,095,000.00 $153,204,000.00 $152,755,000.00 $150,146,000.00 $146,980,000.00 $146,296,000.00 $147,465,000.00 $146,835,000.00 $146,660,000.00 $148,336,000.00 $145,763,000.00 -- -- -- $156,789,000.00 -- -- -- -- --
Intangible Assets Net -- $266,134,000.00 -- -- $281,853,000.00 -- -- -- $306,948,000.00 -- -- -- $161,051,000.00 -- -- -- $171,326,000.00 -- -- -- $169,515,000.00 -- -- -- $183,088,000.00 -- -- -- $77,015,000.00 -- -- -- -- -- -- -- -- -- -- -- $67,000,000.00 -- -- -- $38,600,000.00 -- -- -- $47,100,000.00 -- -- -- -- -- -- -- -- --
Goodwill $625,049,000.00 $627,534,000.00 $620,343,000.00 $626,262,000.00 $620,622,000.00 $607,161,000.00 $619,449,000.00 $631,821,000.00 $636,858,000.00 $636,113,000.00 $447,267,000.00 $447,059,000.00 $443,272,000.00 $436,273,000.00 $430,671,000.00 $430,114,000.00 $436,679,000.00 $428,629,000.00 $433,156,000.00 $415,254,000.00 $413,640,000.00 $416,779,000.00 $418,384,000.00 $426,860,000.00 $422,185,000.00 $417,949,000.00 $341,925,000.00 $335,297,000.00 $333,276,000.00 $340,533,000.00 $332,139,000.00 $339,935,000.00 $340,338,000.00 $248,319,000.00 $248,416,000.00 $246,653,000.00 $252,520,000.00 $255,049,000.00 $259,688,000.00 $260,188,000.00 $260,134,000.00 $259,388,000.00 $257,169,000.00 $256,726,000.00 $258,400,000.00 $257,087,000.00 $256,069,000.00 $260,927,000.00 $259,084,000.00 -- -- -- $263,089,000.00 -- -- -- $84,727,000.00 --
Other Assets $19,664,000.00 $19,811,000.00 $21,711,000.00 $23,769,000.00 $136,853,000.00 $139,852,000.00 $149,363,000.00 $152,664,000.00 $158,649,000.00 $105,252,000.00 $95,435,000.00 $87,896,000.00 $89,062,000.00 $54,992,000.00 $54,724,000.00 $56,672,000.00 $59,614,000.00 $53,929,000.00 $56,957,000.00 $59,794,000.00 $64,192,000.00 $56,681,000.00 $122,901,000.00 $126,832,000.00 $131,790,000.00 $108,699,000.00 $111,569,000.00 $66,226,000.00 $172,842,000.00 $166,751,000.00 $263,202,000.00 $252,417,000.00 $243,479,000.00 $235,905,000.00 $234,743,000.00 $237,989,000.00 $236,484,000.00 $172,717,000.00 $170,435,000.00 $170,431,000.00 $149,336,000.00 $200,548,000.00 $202,625,000.00 $200,905,000.00 $182,497,000.00 $185,879,000.00 $181,036,000.00 $180,599,000.00 $181,216,000.00 -- -- -- $170,005,000.00 -- -- -- -- --
Total Assets $2,174,330,000.00 $2,170,150,000.00 $2,194,335,000.00 $2,199,151,000.00 $2,376,976,000.00 $2,387,289,000.00 $2,408,447,000.00 $2,415,777,000.00 $2,396,396,000.00 $2,259,452,000.00 $1,963,233,000.00 $1,942,762,000.00 $1,872,484,000.00 $1,792,665,000.00 $1,752,935,000.00 $1,730,926,000.00 $1,739,693,000.00 $1,699,143,000.00 $1,713,856,000.00 $1,671,368,000.00 $1,608,012,000.00 $1,650,683,000.00 $1,650,559,000.00 $1,695,768,000.00 $1,684,826,000.00 $1,595,217,000.00 $1,362,036,000.00 $1,258,154,000.00 $1,353,920,000.00 $1,427,946,000.00 $1,416,249,000.00 $1,446,230,000.00 $1,424,818,000.00 $1,376,967,000.00 $1,286,579,000.00 $1,258,187,000.00 $1,264,792,000.00 $1,260,305,000.00 $1,286,367,000.00 $1,274,485,000.00 $1,234,270,000.00 $1,169,543,000.00 $1,141,243,000.00 $1,133,662,000.00 $1,111,746,000.00 $1,147,588,000.00 $1,138,214,000.00 $1,137,651,000.00 $1,115,052,000.00 -- -- -- $1,197,188,000.00 -- -- -- $875,228,000.00 --
Accounts Payable $117,125,000.00 $111,872,000.00 $108,554,000.00 $107,046,000.00 $112,532,000.00 $104,972,000.00 $111,861,000.00 $108,407,000.00 $106,780,000.00 $92,634,000.00 $89,086,000.00 $90,706,000.00 $86,854,000.00 $79,774,000.00 $96,513,000.00 $89,062,000.00 $89,120,000.00 $69,773,000.00 $73,264,000.00 $75,524,000.00 $78,367,000.00 $71,659,000.00 $76,331,000.00 $68,142,000.00 $87,061,000.00 $65,589,000.00 $65,392,000.00 $65,682,000.00 $62,734,000.00 $56,367,000.00 $66,119,000.00 $64,003,000.00 $68,206,000.00 $68,798,000.00 $80,465,000.00 $79,512,000.00 $70,210,000.00 $67,253,000.00 $70,376,000.00 $72,433,000.00 $66,902,000.00 $66,628,000.00 $63,745,000.00 $66,311,000.00 $59,519,000.00 $61,233,000.00 $67,665,000.00 $61,368,000.00 $50,208,000.00 -- -- -- $58,460,000.00 -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $1,179,576,000.00 $1,203,348,000.00 $1,325,609,000.00 $1,368,020,000.00 $1,453,235,000.00 $1,544,874,000.00 $1,570,377,000.00 $1,554,870,000.00 $1,562,008,000.00 $1,435,275,000.00 $1,114,465,000.00 $1,119,872,000.00 $1,062,593,000.00 $1,012,562,000.00 $1,004,281,000.00 $1,011,544,000.00 $1,007,120,000.00 $990,838,000.00 $1,022,709,000.00 $1,008,083,000.00 $968,493,000.00 $990,977,000.00 $1,011,489,000.00 $1,054,582,000.00 $1,082,248,000.00 $974,010,000.00 $760,440,000.00 $679,876,000.00 $792,708,000.00 $861,013,000.00 $863,850,000.00 $905,590,000.00 $907,690,000.00 $852,064,000.00 $754,020,000.00 $738,941,000.00 $726,159,000.00 $670,647,000.00 $688,265,000.00 $693,597,000.00 $661,923,000.00 $661,286,000.00 $650,977,000.00 $652,942,000.00 $641,042,000.00 $656,967,000.00 $662,847,000.00 $670,971,000.00 $675,641,000.00 -- -- -- $741,138,000.00 -- -- -- -- --
Long Term Debt $596,154,000.00 $601,692,000.00 $742,012,000.00 $814,019,000.00 $572,832,000.00 $604,664,000.00 $623,211,000.00 $599,414,000.00 $597,651,000.00 $612,742,000.00 $334,587,000.00 $360,428,000.00 $307,157,000.00 $341,694,000.00 $334,500,000.00 $371,592,000.00 $348,394,000.00 $372,073,000.00 $398,380,000.00 $377,304,000.00 $361,311,000.00 $390,195,000.00 $430,379,000.00 $468,093,000.00 $474,499,000.00 $472,384,000.00 $269,345,000.00 $295,234,000.00 $390,502,000.00 $471,262,000.00 $453,744,000.00 $478,155,000.00 $464,672,000.00 $394,667,000.00 $269,667,000.00 $272,667,000.00 $251,667,000.00 $277,334,000.00 $288,334,000.00 -- $267,334,000.00 -- -- -- $279,000,000.00 -- -- -- $342,046,000.00 -- -- -- $377,094,000.00 -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-139,548,000.00 $-129,249,000.00 $-160,410,000.00 $-141,928,000.00 $-158,717,000.00 $-197,415,000.00 $-170,278,000.00 $-140,993,000.00 $-149,140,000.00 $-189,323,000.00 $-179,145,000.00 $-188,948,000.00 $-182,397,000.00 $-207,000,000.00 $-225,210,000.00 $-233,075,000.00 $-214,003,000.00 $-217,234,000.00 $-203,406,000.00 $-204,563,000.00 $-218,927,000.00 $-183,435,000.00 $-181,525,000.00 $-156,203,000.00 $-171,762,000.00 $-191,703,000.00 $-199,775,000.00 $-216,892,000.00 $-230,246,000.00 $-203,179,000.00 $-202,476,000.00 $-190,580,000.00 $-208,199,000.00 $-192,120,000.00 $-181,283,000.00 $-187,993,000.00 $-166,730,000.00 $-93,596,000.00 $-74,731,000.00 $-77,667,000.00 $-78,269,000.00 $-126,902,000.00 $-135,163,000.00 $-130,005,000.00 $-127,072,000.00 $-102,052,000.00 $-106,595,000.00 $-94,186,000.00 $-103,184,000.00 -- -- -- $-44,316,000.00 -- -- -- $-45,856,000.00 --
Accumulated Deficit $1,183,091,000.00 $1,143,442,000.00 $1,085,521,000.00 $1,038,750,000.00 $1,158,347,000.00 $1,124,908,000.00 $1,098,048,000.00 $1,068,464,000.00 $1,050,214,000.00 $1,089,197,000.00 $1,093,261,000.00 $1,085,383,000.00 $1,065,789,000.00 $1,070,218,000.00 $1,058,955,000.00 $1,039,609,000.00 $1,012,266,000.00 $997,412,000.00 $971,453,000.00 $947,929,000.00 $935,577,000.00 $925,337,000.00 $906,244,000.00 $887,656,000.00 $868,675,000.00 $915,311,000.00 $896,621,000.00 $897,458,000.00 $901,415,000.00 $888,898,000.00 $877,103,000.00 $858,368,000.00 $858,553,000.00 $849,634,000.00 $845,584,000.00 $833,255,000.00 $835,126,000.00 $813,982,000.00 $806,219,000.00 $795,051,000.00 $792,206,000.00 $778,095,000.00 $769,755,000.00 $756,867,000.00 $747,953,000.00 $749,195,000.00 $740,323,000.00 $722,678,000.00 $708,306,000.00 -- -- -- $676,195,000.00 -- -- -- -- --
Total Stockholders' Equity -- -- -- -- -- -- -- -- $834,388,000.00 $824,177,000.00 $840,419,000.00 $814,676,000.00 $801,898,000.00 $772,465,000.00 $741,510,000.00 $712,596,000.00 $725,800,000.00 $702,067,000.00 $685,054,000.00 $657,361,000.00 $633,882,000.00 $654,320,000.00 $633,836,000.00 $635,921,000.00 $597,601,000.00 $616,739,000.00 $599,629,000.00 $576,341,000.00 $558,165,000.00 $564,193,000.00 $550,305,000.00 $540,039,000.00 $516,496,000.00 $522,080,000.00 $528,806,000.00 $514,891,000.00 $533,809,000.00 $584,302,000.00 $592,389,000.00 $575,201,000.00 $566,452,000.00 $501,790,000.00 $483,219,000.00 $473,664,000.00 $462,955,000.00 $483,958,000.00 $469,026,000.00 $460,169,000.00 $433,666,000.00 -- -- -- $451,368,000.00 -- -- -- -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- $8,349,000.00 $8,214,000.00 $7,993,000.00 $7,638,000.00 $7,144,000.00 $6,786,000.00 $6,773,000.00 $6,238,000.00 $6,093,000.00 $5,924,000.00 $5,637,000.00 $5,386,000.00 $5,234,000.00 $5,265,000.00 $4,977,000.00 $4,468,000.00 $1,967,000.00 $1,937,000.00 $3,047,000.00 $2,740,000.00 $2,094,000.00 $601,000.00 $632,000.00 $2,823,000.00 $3,753,000.00 $4,355,000.00 $4,824,000.00 $5,356,000.00 $5,713,000.00 $5,687,000.00 $5,895,000.00 $6,467,000.00 $7,047,000.00 $7,056,000.00 $7,749,000.00 $6,663,000.00 $6,341,000.00 $6,511,000.00 $5,745,000.00 -- -- -- $4,682,000.00 -- -- -- -- --
Total Liabilities and Equity $2,174,330,000.00 $2,170,150,000.00 $2,194,335,000.00 $2,199,151,000.00 $2,376,976,000.00 $2,387,289,000.00 $2,408,447,000.00 $2,415,777,000.00 $2,396,396,000.00 $2,259,452,000.00 $1,963,233,000.00 $1,942,762,000.00 $1,872,484,000.00 $1,792,665,000.00 $1,752,935,000.00 $1,730,926,000.00 $1,739,693,000.00 $1,699,143,000.00 $1,713,856,000.00 $1,671,368,000.00 $1,608,012,000.00 $1,650,683,000.00 $1,650,559,000.00 $1,695,768,000.00 $1,684,826,000.00 $1,595,217,000.00 $1,362,036,000.00 $1,258,154,000.00 $1,353,920,000.00 $1,427,946,000.00 $1,416,249,000.00 $1,446,230,000.00 $1,422,863,000.00 $1,376,967,000.00 $1,286,579,000.00 $1,258,187,000.00 $1,264,792,000.00 $1,260,305,000.00 $1,286,367,000.00 $1,274,485,000.00 $1,234,270,000.00 $1,169,543,000.00 $1,141,243,000.00 $1,133,662,000.00 $1,111,746,000.00 $1,147,588,000.00 $1,138,214,000.00 $1,137,651,000.00 $1,115,052,000.00 -- -- -- $1,197,188,000.00 -- -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 3/31/2010 12/31/2009 12/31/2008
Total Revenues -- $1,787,647,000.00 -- -- $1,527,953,000.00 -- -- -- $1,400,182,000.00 -- -- -- $388,248,000.00 $304,392,000.00 $314,438,000.00 $341,145,000.00 $1,401,981,000.00 $351,014,000.00 $349,675,000.00 $326,038,000.00 $1,358,104,000.00 $331,096,000.00 $339,331,000.00 $325,894,000.00 $346,140,000.00 $850,669,000.00 $288,775,000.00 $265,765,000.00 $1,149,530,000.00 -- -- $280,156,000.00 $1,129,922,000.00 $818,631,000.00 $287,105,000.00 $257,349,000.00 $1,136,650,000.00 $823,683,000.00 $282,538,000.00 $265,401,000.00 $1,111,883,000.00 $862,216,000.00 $300,243,000.00 $283,119,000.00 $1,179,895,000.00 $883,223,000.00 $302,997,000.00 $293,490,000.00 $1,178,608,000.00 $873,826,000.00 $573,187,000.00 $277,295,000.00 $982,668,000.00 -- -- -- $915,851,000.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $195,531,000.00 $852,138,000.00 $613,955,000.00 $213,796,000.00 $673,831,000.00 $476,579,000.00 $307,184,000.00 $142,784,000.00 $615,348,000.00 $145,998,000.00 $287,654,000.00 $134,740,000.00 $590,448,000.00 $431,176,000.00 $298,956,000.00 $157,359,000.00 $636,612,000.00 $158,701,000.00 $161,084,000.00 $149,982,000.00 $611,863,000.00 $449,476,000.00 $301,175,000.00 $147,339,000.00 $540,398,000.00 $132,499,000.00 $133,605,000.00 $119,722,000.00 $138,321,000.00 $385,322,000.00 $256,560,000.00 $120,705,000.00 $501,103,000.00 $119,781,000.00 $130,489,000.00 $116,823,000.00 $140,141,000.00 $123,723,000.00 $129,670,000.00 $121,815,000.00 $130,050,000.00 $115,426,000.00 $129,665,000.00 $121,704,000.00 $130,361,000.00 $122,254,000.00 $123,126,000.00 $126,991,000.00 $119,942,000.00 $120,888,000.00 $119,009,000.00 $110,397,000.00 $106,741,000.00 $90,679,000.00 $90,226,000.00 $82,453,000.00 -- --
Research and Development $15,919,000.00 $67,988,000.00 $48,906,000.00 $15,992,000.00 $57,012,000.00 $43,017,000.00 $28,601,000.00 $13,333,000.00 $57,793,000.00 $14,946,000.00 $27,204,000.00 $13,234,000.00 $58,268,000.00 $41,723,000.00 $27,872,000.00 $14,112,000.00 $57,848,000.00 $41,482,000.00 $27,962,000.00 $13,705,000.00 $52,696,000.00 $39,752,000.00 $26,456,000.00 $12,548,000.00 $50,061,000.00 $35,282,000.00 $22,931,000.00 $10,998,000.00 $46,847,000.00 $34,623,000.00 $11,144,000.00 $10,363,000.00 $48,630,000.00 $12,532,000.00 $23,898,000.00 $10,914,000.00 $48,247,000.00 $13,420,000.00 $11,943,000.00 $11,241,000.00 $45,858,000.00 $12,298,000.00 $11,398,000.00 $10,584,000.00 $40,900,000.00 $10,073,000.00 $10,342,000.00 $9,292,000.00 $39,245,000.00 $9,663,000.00 $9,440,000.00 $10,543,000.00 $32,784,000.00 -- -- -- $28,781,000.00 --
Selling, General, and Administrative $94,150,000.00 $396,645,000.00 $289,602,000.00 $187,427,000.00 $338,872,000.00 $247,378,000.00 $164,625,000.00 $78,551,000.00 $332,862,000.00 $246,339,000.00 $158,889,000.00 $75,463,000.00 $290,334,000.00 $64,793,000.00 $69,034,000.00 $80,237,000.00 $330,502,000.00 $245,337,000.00 $84,009,000.00 $78,429,000.00 $324,784,000.00 $78,013,000.00 $162,213,000.00 $80,250,000.00 $297,801,000.00 $72,409,000.00 $149,926,000.00 $75,983,000.00 $306,144,000.00 $72,945,000.00 $154,911,000.00 $79,195,000.00 $315,270,000.00 $72,727,000.00 $158,956,000.00 $81,368,000.00 $322,797,000.00 $77,301,000.00 $168,076,000.00 $85,241,000.00 $309,206,000.00 $73,311,000.00 $81,021,000.00 $83,587,000.00 $321,234,000.00 $81,606,000.00 $77,922,000.00 $77,063,000.00 $306,367,000.00 $227,382,000.00 $148,761,000.00 $73,045,000.00 $262,940,000.00 -- -- -- $230,894,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $80,112,000.00 $231,320,000.00 $129,070,000.00 $34,947,000.00 $239,137,000.00 $64,313,000.00 $104,204,000.00 $42,668,000.00 $22,780,000.00 $28,961,000.00 $79,088,000.00 $44,038,000.00 $166,851,000.00 $148,213,000.00 $48,294,000.00 $58,782,000.00 $186,230,000.00 $59,614,000.00 $86,638,000.00 $32,160,000.00 $173,479,000.00 $40,003,000.00 $46,797,000.00 $44,435,000.00 $43,345,000.00 $74,341,000.00 $33,723,000.00 $19,422,000.00 $164,192,000.00 $40,022,000.00 $76,626,000.00 $31,147,000.00 $122,741,000.00 $90,946,000.00 $64,491,000.00 $24,541,000.00 $134,281,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss Before Income Taxes $75,607,000.00 $206,688,000.00 $107,408,000.00 $87,483,000.00 $238,533,000.00 $60,710,000.00 $108,770,000.00 $45,394,000.00 $23,604,000.00 $108,975,000.00 $81,512,000.00 $46,340,000.00 -- $144,682,000.00 $104,732,000.00 $56,897,000.00 -- $58,284,000.00 $53,350,000.00 $32,379,000.00 -- $38,269,000.00 $43,317,000.00 $41,994,000.00 -- $65,836,000.00 $28,198,000.00 $16,486,000.00 -- $37,651,000.00 $70,186,000.00 $25,713,000.00 -- $84,310,000.00 $35,725,000.00 $24,526,000.00 -- $79,841,000.00 $52,702,000.00 $20,907,000.00 -- $26,284,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $1.48 $1.49 $-0.46 $-2.12 $4.58 $3.26 $2.12 $0.90 $0.54 $2.05 $1.57 $0.93 -- $2.77 $2.05 $1.12 -- $2.72 $1.63 $0.60 $3.23 $2.59 $1.71 $0.85 $0.68 $1.55 $0.33 $0.38 $2.45 $0.64 $1.14 $0.31 $1.89 $1.33 $0.91 $0.26 $2.37 $0.52 $0.60 $0.38 $2.37 $1.69 $1.17 $0.52 $0.53 $1.93 $1.41 $0.65 $1.91 $0.54 $0.53 $0.36 $0.33 $0.27 $0.33 $0.14 $1.21 --
Weighted Average Shares Basic 39,360,000 39,307,000 39,267,000 39,249,000 39,232,000 39,172,000 39,279,000 39,291,000 39,173,000 39,194,000 39,131,000 39,094,000 38,885,000 38,906,000 38,826,000 38,824,000 38,653,000 38,617,000 38,663,000 38,536,000 38,362,000 38,417,000 38,327,000 38,216,000 37,997,000 38,074,000 37,914,000 37,766,000 37,456,000 37,407,000 37,368,000 37,330,000 37,293,000 37,252,000 37,323,000 37,356,000 37,138,000 37,111,000 37,128,000 37,015,000 36,868,000 36,845,000 36,880,000 36,734,000 36,564,000 36,633,000 36,486,000 36,369,000 36,221,000 36,206,000 36,217,000 36,165,000 35,880,000 -- -- -- 35,668,000 --
Earnings Per Share Diluted $1.47 $1.93 $-0.46 $1.70 $1.31 $3.25 $2.11 $0.90 $0.54 $2.04 $1.56 $0.92 -- $2.74 $0.92 $1.11 -- $1.08 $1.61 $0.59 $3.18 $0.86 $0.85 $0.83 $0.67 $1.52 $0.70 $0.37 $2.42 $0.63 $0.82 $0.31 $1.87 $0.42 $0.90 $0.26 $2.33 $0.51 $0.96 $0.37 $2.34 $1.66 $0.64 $0.51 $0.52 $0.51 $1.39 $0.64 $1.87 $0.54 $0.53 $0.36 $0.32 $0.26 $0.32 $0.14 $1.21 --
Weighted Average Shares Diluted 39,556,000 39,473,000 39,267,000 39,409,000 39,407,000 39,414,000 39,472,000 39,523,000 39,449,000 39,430,000 39,421,000 39,420,000 39,286,000 39,260,000 39,273,000 39,352,000 39,189,000 39,130,000 39,160,000 39,084,000 38,961,000 38,914,000 38,903,000 38,778,000 38,697,000 38,692,000 38,780,000 38,593,000 37,986,000 37,908,000 37,807,000 37,759,000 37,710,000 37,709,000 37,826,000 37,849,000 37,728,000 37,708,000 37,719,000 37,617,000 37,450,000 37,507,000 37,431,000 37,369,000 37,042,000 37,055,000 37,081,000 36,878,000 36,831,000 36,817,000 36,854,000 36,795,000 36,422,000 -- -- -- 35,879,000 --
Common Stock Shares Authorized 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 180,000,000 -- -- -- 180,000,000 -- -- -- 180,000,000 -- -- -- -- -- -- -- -- --
Common Stock Shares Outstanding 39,381,219 39,317,212 39,310,511 39,290,833 39,213,064 39,197,700 39,124,837 39,335,816 39,276,518 39,207,440 39,189,632 39,167,207 39,067,902 38,950,467 38,883,634 38,845,594 38,841,194 38,737,891 38,711,509 38,682,918 38,526,523 38,464,650 38,420,340 38,303,094 38,222,928 38,025,521 38,183,510 37,942,242 37,736,578 37,553,077 37,507,602 37,443,718 37,372,474 37,342,716 37,349,911 37,479,832 37,448,310 37,439,243 37,384,962 37,347,653 37,202,099 37,190,510 37,167,717 37,140,521 37,007,799 36,962,737 36,965,939 36,890,181 36,692,590 -- -- -- 36,519,726 -- -- -- -- --
Common Stock Value -- -- -- -- -- -- -- -- -- -- -- -- $242,693,000.00 -- -- -- $229,127,000.00 -- -- -- $211,806,000.00 -- -- -- $194,953,000.00 -- -- -- $172,681,000.00 -- -- -- $157,643,000.00 -- -- -- $148,401,000.00 -- -- -- $132,055,000.00 -- -- -- $112,135,000.00 $106,656,000.00 $105,054,000.00 $101,347,000.00 $97,276,000.00 -- -- -- $88,629,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- $3,569,000.00 -- -- -- $3,569,000.00 -- -- -- $3,569,000.00 -- -- -- $3,569,000.00 -- -- -- $3,569,000.00 -- -- -- $3,569,000.00 -- -- -- $3,569,000.00 -- -- -- $3,569,000.00 -- -- -- $3,569,000.00 $3,569,000.00 $3,569,000.00 $3,569,000.00 $3,569,000.00 -- -- -- $3,569,000.00 -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $50,000.00 $50,000.00 $50,000.00 $50,000.00 $50,000.00 $50,000.00 $50,000.00 $50,000.00 $50,000.00 $50,000.00 $50,000.00 -- $50,000.00 -- -- -- $50,000.00 -- -- -- $50.00 -- -- -- $50.00 -- -- -- $50.00 -- -- -- $50.00 -- -- -- $50.00 -- -- -- $50.00 -- -- -- $50.00 -- -- -- $50.00 -- -- -- $50.00 -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com