All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
DISTRIBUTION SOLUTIONS GROUP, INC. Last Reported: 2/29/2024 Stock Symbol: DSGR

Business Address

301 COMMERCE STREET
SUITE 1700
FORT WORTH , TX US 76102

Mailing Address

301 COMMERCE STREET
SUITE 1700
FORT WORTH , TX US 76102
Phone Number: (888) 611-9888 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 8/31/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $80,456,000.00 -- $44,244,000.00 $31,144,000.00 $25,171,000.00 $17,872,000.00 $5,534,000.00 $7,460,000.00 $5,855,000.00 $26,293,000.00 $28,393,000.00 $17,200,000.00 $10,012,000.00 $4,095,000.00 $5,495,000.00 $8,626,000.00 $6,915,000.00 $3,603,000.00 $11,883,000.00 $7,663,000.00 $5,992,000.00 $4,357,000.00 $4,416,000.00 $19,043,000.00 $11,123,000.00 $7,973,000.00 $10,421,000.00 $10,657,000.00 $8,866,000.00 $10,068,000.00 $10,765,000.00 $7,780,000.00 $5,353,000.00 $1,990,000.00 $4,207,000.00 $1,078,000.00 $1,589,000.00 $988,000.00 $698,000.00 $418,000.00 $280,000.00 $1,335,000.00 $1,640,000.00 $774,000.00 $1,237,000.00 $1,213,000.00 $2,116,000.00 $19,260,000.00 $22,734,000.00 $27,242,000.00 $40,566,000.00 $8,787,000.00 $4,300,000.00
Accounts Receivable Net Current $238,543,000.00 -- $238,705,000.00 $172,688,000.00 $173,083,000.00 $168,247,000.00 $54,940,000.00 $50,779,000.00 $46,228,000.00 $48,707,000.00 $44,515,000.00 $47,902,000.00 $33,968,000.00 $41,406,000.00 $38,843,000.00 $45,162,000.00 $45,570,000.00 $43,973,000.00 $37,682,000.00 $43,561,000.00 $42,613,000.00 $39,097,000.00 $38,575,000.00 $37,290,000.00 $35,017,000.00 $34,016,000.00 $30,200,000.00 $31,637,000.00 $30,811,000.00 $31,012,000.00 $27,231,000.00 $31,439,000.00 $31,996,000.00 $33,068,000.00 $31,546,000.00 $35,495,000.00 $33,500,000.00 $32,904,000.00 $30,221,000.00 $32,265,000.00 $33,574,000.00 $36,063,000.00 $31,387,000.00 $36,553,000.00 $36,061,000.00 $39,915,000.00 $43,239,000.00 -- -- -- $33,398,000.00 -- --
Inventory $313,337,000.00 -- $326,236,000.00 $269,981,000.00 $260,840,000.00 $250,696,000.00 $77,297,000.00 $67,452,000.00 $63,029,000.00 $60,758,000.00 $61,867,000.00 $62,218,000.00 $54,910,000.00 $56,182,000.00 $55,905,000.00 $54,894,000.00 $55,360,000.00 $53,818,000.00 $52,887,000.00 $51,154,000.00 $51,032,000.00 $50,589,000.00 $50,928,000.00 $43,341,000.00 $42,373,000.00 $43,231,000.00 $42,561,000.00 $41,347,000.00 $42,671,000.00 $43,800,000.00 $44,095,000.00 $42,691,000.00 $41,740,000.00 $44,241,000.00 $44,517,000.00 $44,427,000.00 $43,891,000.00 $43,351,000.00 $45,774,000.00 $44,509,000.00 $47,021,000.00 $54,526,000.00 $51,484,000.00 $54,596,000.00 $54,727,000.00 $58,795,000.00 $55,498,000.00 -- -- -- $47,167,000.00 -- --
Prepaid Expenses and Other Current Assets $36,538,000.00 -- $32,999,000.00 $25,726,000.00 $26,769,000.00 $30,801,000.00 $7,954,000.00 $8,629,000.00 $7,545,000.00 $8,187,000.00 $7,289,000.00 $5,943,000.00 $6,046,000.00 $6,674,000.00 $5,377,000.00 $4,270,000.00 $4,742,000.00 $5,393,000.00 $3,653,000.00 $5,077,000.00 $4,295,000.00 $4,764,000.00 $3,728,000.00 $3,755,000.00 $3,492,000.00 $3,854,000.00 $3,788,000.00 $4,292,000.00 $4,348,000.00 $4,281,000.00 $3,667,000.00 $5,013,000.00 $4,758,000.00 $4,020,000.00 $5,433,000.00 $4,044,000.00 $4,123,000.00 $4,829,000.00 $4,393,000.00 $4,418,000.00 $5,491,000.00 $6,350,000.00 $5,451,000.00 $5,425,000.00 $3,636,000.00 $7,499,000.00 $7,064,000.00 -- -- -- $8,905,000.00 -- --
Total Current Assets $689,577,000.00 -- $662,791,000.00 $499,727,000.00 $486,044,000.00 $467,810,000.00 $145,925,000.00 $134,517,000.00 $123,660,000.00 $144,946,000.00 $143,062,000.00 $134,058,000.00 $105,738,000.00 $109,159,000.00 $106,422,000.00 $113,752,000.00 $113,387,000.00 $107,587,000.00 $106,905,000.00 $108,255,000.00 $104,732,000.00 $99,607,000.00 $98,447,000.00 $104,229,000.00 $92,805,000.00 $90,581,000.00 $87,770,000.00 $88,733,000.00 $87,496,000.00 $89,961,000.00 $86,558,000.00 $87,723,000.00 $84,647,000.00 $84,119,000.00 $86,503,000.00 $85,849,000.00 $83,908,000.00 $91,316,000.00 $90,851,000.00 $92,365,000.00 $97,020,000.00 $98,633,000.00 $90,329,000.00 $99,618,000.00 $97,915,000.00 $113,566,000.00 $114,043,000.00 -- -- -- $134,906,000.00 -- --
Property Plant and Equipement $111,949,000.00 -- $113,329,000.00 $64,433,000.00 $64,765,000.00 $64,958,000.00 $19,165,000.00 $17,794,000.00 $17,439,000.00 $15,603,000.00 $15,800,000.00 $16,596,000.00 $14,872,000.00 $15,662,000.00 $16,546,000.00 $16,932,000.00 $17,630,000.00 $17,923,000.00 $23,548,000.00 $24,535,000.00 $25,605,000.00 $26,392,000.00 $27,333,000.00 $26,844,000.00 $27,547,000.00 $28,784,000.00 $30,907,000.00 $31,989,000.00 $32,923,000.00 $34,008,000.00 $35,487,000.00 $36,996,000.00 $38,523,000.00 $39,684,000.00 $41,588,000.00 $42,169,000.00 $44,139,000.00 $45,588,000.00 $58,974,000.00 $62,157,000.00 $64,245,000.00 $66,425,000.00 $67,155,000.00 $66,920,000.00 $64,495,000.00 $59,498,000.00 $52,702,000.00 -- -- -- $44,442,000.00 -- --
Intangible Assets Net $265,319,000.00 -- $277,537,000.00 $219,213,000.00 $236,869,000.00 $242,926,000.00 $15,613,000.00 $16,796,000.00 $17,592,000.00 $18,070,000.00 $18,503,000.00 $18,727,000.00 $11,250,000.00 $11,276,000.00 $12,335,000.00 $12,468,000.00 $12,895,000.00 $13,016,000.00 $13,112,000.00 $10,901,000.00 $10,963,000.00 $11,342,000.00 $11,813,000.00 -- -- -- $844,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $397,762,000.00 -- $398,663,000.00 $348,212,000.00 $351,147,000.00 $355,440,000.00 $35,510,000.00 $35,253,000.00 $35,674,000.00 $35,426,000.00 $35,200,000.00 $36,428,000.00 $20,150,000.00 $19,555,000.00 $20,923,000.00 $20,582,000.00 $20,794,000.00 $20,451,000.00 $20,079,000.00 $19,114,000.00 $18,804,000.00 $19,132,000.00 $19,614,000.00 $5,789,000.00 $5,681,000.00 $5,560,000.00 $5,520,000.00 $2,773,000.00 $2,773,000.00 $1,593,000.00 $319,000.00 $300,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- $28,306,000.00 $28,148,000.00 -- -- -- $28,307,000.00 -- --
Other Assets $7,194,000.00 -- $7,246,000.00 $5,520,000.00 $6,320,000.00 $4,095,000.00 $348,000.00 $318,000.00 $329,000.00 $331,000.00 $332,000.00 $258,000.00 $256,000.00 $252,000.00 $277,000.00 $275,000.00 $298,000.00 $296,000.00 $307,000.00 $339,000.00 $316,000.00 $246,000.00 $248,000.00 $905,000.00 $934,000.00 $996,000.00 $1,039,000.00 $1,024,000.00 $403,000.00 $2,008,000.00 $753,000.00 $752,000.00 $472,000.00 $491,000.00 $510,000.00 $529,000.00 $549,000.00 $465,000.00 $481,000.00 $497,000.00 $446,000.00 $458,000.00 $449,000.00 $939,000.00 $535,000.00 $489,000.00 $501,000.00 -- -- -- $1,577,000.00 -- --
Total Assets $1,595,968,000.00 -- $1,570,079,000.00 $1,228,355,000.00 $1,232,715,000.00 $1,226,196,000.00 $270,713,000.00 $254,497,000.00 $244,528,000.00 $264,709,000.00 $256,304,000.00 $251,269,000.00 $195,707,000.00 $198,415,000.00 $204,429,000.00 $207,738,000.00 $209,032,000.00 $203,884,000.00 $197,142,000.00 $196,961,000.00 $192,386,000.00 $189,532,000.00 $190,667,000.00 $149,410,000.00 $137,430,000.00 $136,218,000.00 $135,307,000.00 $133,856,000.00 $132,383,000.00 $134,503,000.00 $133,094,000.00 $135,750,000.00 $134,224,000.00 $133,694,000.00 $137,840,000.00 $137,736,000.00 $137,975,000.00 $146,723,000.00 $159,945,000.00 $164,078,000.00 $170,744,000.00 $178,272,000.00 $172,931,000.00 $182,257,000.00 $177,652,000.00 $228,607,000.00 $222,748,000.00 -- -- -- $236,384,000.00 -- --
Accounts Payable $107,140,000.00 -- $88,977,000.00 $90,871,000.00 $96,886,000.00 $93,191,000.00 $31,726,000.00 $25,585,000.00 $23,787,000.00 $19,841,000.00 $22,262,000.00 $22,466,000.00 $11,492,000.00 $13,730,000.00 $13,789,000.00 $16,325,000.00 $16,550,000.00 $14,848,000.00 $15,207,000.00 $16,332,000.00 $14,794,000.00 $13,209,000.00 $12,394,000.00 $12,207,000.00 $7,206,000.00 $13,452,000.00 $11,307,000.00 $11,340,000.00 $10,952,000.00 $10,800,000.00 $9,370,000.00 $9,905,000.00 $11,499,000.00 $12,099,000.00 $7,867,000.00 $9,893,000.00 $9,090,000.00 $10,040,000.00 $14,787,000.00 $14,181,000.00 $13,206,000.00 $16,364,000.00 $11,421,000.00 $16,634,000.00 $15,542,000.00 $18,793,000.00 $22,967,000.00 -- -- -- $18,195,000.00 -- --
Accrued Liabilities -- -- -- -- -- -- $34,516,000.00 $39,083,000.00 $38,024,000.00 $37,672,000.00 $38,492,000.00 $30,808,000.00 $24,195,000.00 $18,960,000.00 $39,311,000.00 $37,873,000.00 $34,904,000.00 $29,044,000.00 $40,179,000.00 $38,583,000.00 $29,329,000.00 $28,727,000.00 $33,040,000.00 $30,831,000.00 $26,050,000.00 $24,754,000.00 $27,289,000.00 $21,378,000.00 $21,985,000.00 $22,829,000.00 $26,048,000.00 $25,059,000.00 $23,040,000.00 $24,910,000.00 $30,616,000.00 $25,645,000.00 $23,929,000.00 $22,579,000.00 $23,521,000.00 $23,990,000.00 $25,613,000.00 $33,898,000.00 $31,330,000.00 $33,765,000.00 $31,679,000.00 $25,941,000.00 $28,231,000.00 -- -- -- $35,348,000.00 -- --
Total Current Liabilities $919,859,000.00 -- $894,086,000.00 $655,946,000.00 $685,968,000.00 $684,368,000.00 $127,981,000.00 $120,141,000.00 $113,630,000.00 $137,651,000.00 $133,882,000.00 $130,015,000.00 $76,663,000.00 $81,680,000.00 $96,428,000.00 $94,757,000.00 $99,700,000.00 $97,287,000.00 $97,969,000.00 $98,939,000.00 $94,932,000.00 $95,967,000.00 $97,177,000.00 $76,747,000.00 $66,732,000.00 $73,905,000.00 $74,174,000.00 $67,916,000.00 $68,325,000.00 $70,986,000.00 $71,830,000.00 $70,148,000.00 $70,624,000.00 $73,424,000.00 $75,985,000.00 $73,236,000.00 $73,750,000.00 $83,851,000.00 $94,033,000.00 $95,068,000.00 $102,805,000.00 -- $102,198,000.00 -- -- -- -- -- -- -- -- -- --
Long Term Debt $550,526,000.00 -- $558,845,000.00 $395,215,000.00 $397,461,000.00 $389,279,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $670,287,000.00 -- $688,983,000.00 $591,292,000.00 $574,176,000.00 $573,649,000.00 $22,424,000.00 $21,546,000.00 $20,798,000.00 $20,258,000.00 $19,841,000.00 $19,508,000.00 $19,029,000.00 $18,528,000.00 $18,077,000.00 $17,626,000.00 $16,973,000.00 $16,283,000.00 $15,623,000.00 $14,989,000.00 $14,298,000.00 $13,655,000.00 $13,005,000.00 $12,335,000.00 $11,843,000.00 $11,480,000.00 $11,055,000.00 $10,765,000.00 $10,439,000.00 $10,156,000.00 $9,877,000.00 $9,586,000.00 $9,282,000.00 $8,973,000.00 $8,701,000.00 $8,468,000.00 $8,159,000.00 $7,959,000.00 $7,799,000.00 $7,655,000.00 $7,417,000.00 $7,222,000.00 $6,951,000.00 $6,723,000.00 $6,584,000.00 $6,447,000.00 $6,210,000.00 -- -- -- $5,328,000.00 -- --
Accumulated Other Comprehensive Loss $-9,949,000.00 -- $-6,834,000.00 $-7,532,000.00 $-10,525,000.00 $-751,000.00 $1,005,000.00 $756,000.00 $1,684,000.00 $1,330,000.00 $699,000.00 $-919,000.00 $-1,317,000.00 $-2,495,000.00 $-1,000.00 $-595,000.00 $-168,000.00 $-885,000.00 $-1,560,000.00 $53,000.00 $-639,000.00 $-661,000.00 $822,000.00 $902,000.00 $763,000.00 $34,000.00 $-39,000.00 $298,000.00 $569,000.00 $491,000.00 $-466,000.00 $264,000.00 $1,004,000.00 $907,000.00 $1,426,000.00 $1,569,000.00 $2,061,000.00 $1,740,000.00 $1,985,000.00 $2,315,000.00 $2,083,000.00 $2,386,000.00 $2,558,000.00 $2,671,000.00 $2,329,000.00 $2,567,000.00 $2,140,000.00 -- -- -- $2,975,000.00 -- --
Accumulated Deficit $-18,377,000.00 -- $-16,809,000.00 $-19,833,000.00 $-23,853,000.00 $-40,394,000.00 $120,001,000.00 $111,796,000.00 $108,140,000.00 $105,205,000.00 $101,609,000.00 $101,386,000.00 $99,648,000.00 $99,029,000.00 $86,496,000.00 $89,502,000.00 $84,728,000.00 $83,421,000.00 $77,338,000.00 $74,738,000.00 $75,554,000.00 $72,360,000.00 $71,453,000.00 $51,216,000.00 $49,895,000.00 $42,622,000.00 $41,943,000.00 $46,586,000.00 $44,761,000.00 $44,589,000.00 $43,572,000.00 $47,260,000.00 $44,830,000.00 $41,904,000.00 $43,275,000.00 $45,947,000.00 $45,487,000.00 $44,689,000.00 $47,644,000.00 $50,539,000.00 $49,938,000.00 $49,541,000.00 $52,764,000.00 $51,042,000.00 $52,360,000.00 $114,546,000.00 $117,371,000.00 -- -- -- $126,098,000.00 -- --
Total Stockholders' Equity $676,109,000.00 -- $675,993,000.00 $572,409,000.00 $546,747,000.00 $541,828,000.00 $142,732,000.00 $134,356,000.00 $130,898,000.00 $127,058,000.00 $122,422,000.00 $121,254,000.00 $119,044,000.00 $116,735,000.00 $108,001,000.00 $112,981,000.00 $109,332,000.00 $106,597,000.00 $99,173,000.00 $98,022,000.00 $97,454,000.00 $93,565,000.00 $93,490,000.00 $72,663,000.00 $70,698,000.00 $62,313,000.00 $61,133,000.00 $65,940,000.00 $64,058,000.00 $63,517,000.00 $61,264,000.00 $65,602,000.00 $63,600,000.00 $60,270,000.00 $61,855,000.00 $64,500,000.00 $64,225,000.00 $62,872,000.00 $65,912,000.00 $69,010,000.00 $67,939,000.00 $67,608,000.00 $70,733,000.00 $68,908,000.00 $69,745,000.00 $132,011,000.00 $134,172,000.00 -- -- -- $142,865,000.00 $136,646,000.00 --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $1,595,968,000.00 -- $1,570,079,000.00 $1,228,355,000.00 $1,232,715,000.00 $1,226,196,000.00 $270,713,000.00 $254,497,000.00 $244,528,000.00 $264,709,000.00 $256,304,000.00 $251,269,000.00 $195,707,000.00 $198,415,000.00 $204,429,000.00 $207,738,000.00 $209,032,000.00 $203,884,000.00 $197,142,000.00 $196,961,000.00 $192,386,000.00 $189,532,000.00 $190,667,000.00 $149,410,000.00 $137,430,000.00 $136,218,000.00 $135,307,000.00 $133,856,000.00 $132,383,000.00 $134,503,000.00 $133,094,000.00 $135,750,000.00 $134,224,000.00 $133,694,000.00 $137,840,000.00 $137,736,000.00 $137,975,000.00 $146,723,000.00 $159,945,000.00 $164,078,000.00 $170,744,000.00 $178,272,000.00 $172,931,000.00 $182,257,000.00 $177,652,000.00 $228,607,000.00 $222,748,000.00 -- -- -- $236,384,000.00 -- --

Statement of Operations

Date 9/30/2023 8/31/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- $90,277,000.00 $72,146,000.00 $91,035,000.00 -- $282,219,000.00 $96,097,000.00 $91,343,000.00 -- $263,371,000.00 $90,382,000.00 $84,459,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $414,191,000.00 -- $136,023,000.00 $132,871,000.00 $119,167,000.00 $155,439,000.00 $60,498,000.00 $165,226,000.00 $109,180,000.00 $54,560,000.00 $186,538,000.00 $134,459,000.00 $87,234,000.00 $48,921,000.00 $197,354,000.00 $50,574,000.00 $51,043,000.00 $48,923,000.00 $189,540,000.00 $143,457,000.00 $49,131,000.00 $46,218,000.00 $46,993,000.00 $136,025,000.00 $45,141,000.00 $44,879,000.00 $168,062,000.00 $127,558,000.00 $42,526,000.00 $42,459,000.00 $39,091,000.00 $43,342,000.00 $86,691,000.00 $42,883,000.00 $42,935,000.00 $44,533,000.00 $85,081,000.00 $41,278,000.00 $39,627,000.00 $121,668,000.00 $80,448,000.00 $40,994,000.00 $161,182,000.00 $121,510,000.00 $36,816,000.00 $41,334,000.00 $179,777,000.00 $42,546,000.00 $98,238,000.00 $49,939,000.00 $194,826,000.00 $185,559,000.00 --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $370,911,000.00 -- $122,247,000.00 $116,150,000.00 $97,140,000.00 $110,442,000.00 -- -- -- -- -- -- -- -- -- -- -- -- $180,330,000.00 $50,374,000.00 $43,577,000.00 -- $178,504,000.00 $44,915,000.00 $42,672,000.00 -- $169,519,000.00 $40,184,000.00 $83,787,000.00 -- $166,072,000.00 $124,927,000.00 $84,395,000.00 $43,830,000.00 $173,984,000.00 $43,855,000.00 $42,430,000.00 $43,077,000.00 $164,634,000.00 $123,601,000.00 $40,833,000.00 $43,857,000.00 $171,725,000.00 $132,777,000.00 $52,069,000.00 $43,982,000.00 $181,291,000.00 $137,026,000.00 $92,901,000.00 -- $180,021,000.00 $177,421,000.00 --
Total Operating Expenses -- -- -- -- -- -- $48,422,000.00 $152,414,000.00 $100,988,000.00 $49,750,000.00 $165,988,000.00 $113,251,000.00 $37,744,000.00 $30,283,000.00 $188,288,000.00 $136,927,000.00 $92,799,000.00 $43,379,000.00 $180,330,000.00 $138,332,000.00 $43,577,000.00 $44,381,000.00 $173,082,000.00 $126,332,000.00 $81,417,000.00 $44,167,000.00 $169,519,000.00 $40,184,000.00 $83,787,000.00 $41,290,000.00 $167,003,000.00 $124,927,000.00 $84,395,000.00 $43,830,000.00 $177,512,000.00 $132,408,000.00 $88,553,000.00 $45,991,000.00 $167,158,000.00 $124,529,000.00 $84,179,000.00 $43,857,000.00 $204,331,000.00 $165,808,000.00 $78,253,000.00 $44,167,000.00 $185,273,000.00 $138,518,000.00 $92,901,000.00 $46,194,000.00 $177,899,000.00 $184,146,000.00 --
Loss from Operations $43,280,000.00 -- $13,776,000.00 $16,721,000.00 $29,128,000.00 $4,113,000.00 $12,076,000.00 $4,620,000.00 $8,192,000.00 $4,810,000.00 $20,550,000.00 $21,208,000.00 $19,207,000.00 $18,638,000.00 $9,066,000.00 $6,446,000.00 $1,623,000.00 $5,544,000.00 $9,210,000.00 $-2,266,000.00 $5,554,000.00 $1,837,000.00 $9,936,000.00 $9,693,000.00 $8,603,000.00 $712,000.00 $-1,457,000.00 $3,587,000.00 $1,198,000.00 $1,169,000.00 $2,121,000.00 $2,810,000.00 $3,243,000.00 $-947,000.00 $-4,963,000.00 $-2,794,000.00 $-3,472,000.00 $-4,713,000.00 $-5,863,000.00 $870,000.00 $-201,000.00 $-2,863,000.00 $-43,149,000.00 $-1,350,000.00 $-41,437,000.00 $-2,833,000.00 $-5,496,000.00 $2,266,000.00 $5,337,000.00 $3,745,000.00 $16,927,000.00 $1,413,000.00 --
Loss Before Income Taxes $11,000,000.00 -- $3,559,000.00 $8,019,000.00 $13,201,000.00 $-11,820,000.00 $12,185,000.00 $12,904,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.03 -- $0.42 $0.28 $0.54 $-0.47 $0.99 $1.12 $0.72 $0.40 $1.68 $1.65 $0.07 $1.39 $0.81 $1.14 $0.61 $0.46 $0.70 $-0.09 $0.36 $0.14 $2.28 $0.15 $0.82 $0.10 $-0.53 $0.21 $0.02 $0.12 $-0.42 $0.28 $0.34 $-0.16 -- $0.05 $-0.25 -- -- -- -- -- $0.20 $-0.15 $-7.12 $-0.21 $-0.54 $0.11 $0.12 $0.24 $0.81 $-0.32 --
Weighted Average Shares Basic 46,737,443 -- 21,467,599 21,120,770 19,439,996 20,343,028 9,121,000 9,073,000 9,073,000 9,063,000 9,020,000 9,017,000 9,002,000 9,032,000 8,968,000 8,971,000 8,969,000 8,962,000 8,909,000 8,904,000 8,896,000 8,888,000 8,864,000 8,856,000 8,853,000 8,834,000 8,780,000 8,778,000 8,771,000 8,771,000 8,726,000 8,746,000 8,724,000 8,706,000 8,683,000 8,678,000 8,668,000 -- 8,634,000 8,651,000 8,629,000 8,606,000 8,589,000 8,587,000 8,587,000 8,574,000 8,553,000 8,549,000 8,550,000 8,531,000 8,522,000 -- --
Earnings Per Share Diluted $0.17 -- $0.14 $0.28 $0.84 $-0.23 $0.96 $1.09 $0.70 $0.39 $1.62 $1.60 $1.41 $1.34 $0.77 $0.51 $0.14 $0.44 $0.67 $0.39 $0.35 $0.13 $2.21 $0.14 $0.80 $0.09 $-0.19 $0.20 $0.02 $0.11 $-0.42 $0.45 $0.33 $-0.16 $-0.50 $0.05 $0.09 $-0.34 $-0.33 $-0.26 $-0.33 $-0.37 $-7.28 $-7.49 $-7.34 $-0.21 $-0.54 $0.11 $0.36 $0.23 $0.81 $-0.32 --
Weighted Average Shares Diluted 46,737,443 -- 21,652,609 21,304,204 17,457,067 15,347,943 9,357,000 9,346,000 9,342,000 9,328,000 9,331,000 9,330,000 9,327,000 9,334,000 9,376,000 9,370,000 9,381,000 9,317,000 9,273,000 8,919,000 9,200,000 9,185,000 9,131,000 9,112,000 9,095,000 9,089,000 8,780,000 8,917,000 8,913,000 8,902,000 8,876,000 8,890,000 8,894,000 8,706,000 8,683,000 8,832,000 8,668,000 -- 8,634,000 8,629,000 8,629,000 8,606,000 8,589,000 8,581,000 8,587,000 8,574,000 8,553,000 8,566,000 8,610,000 8,605,000 8,537,000 -- --
Common Stock Shares Authorized 70,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 -- -- -- 35,000,000 -- --
Common Stock Shares Outstanding 46,844,598 -- 23,349,735 21,125,289 19,400,005 19,443,982 9,120,167 9,078,347 9,077,512 9,066,547 9,061,039 9,025,617 9,007,411 8,996,267 9,043,771 8,961,648 8,989,343 8,962,450 8,956,000 8,919,644 8,918,639 8,888,335 8,888,028 8,888,028 8,874,365 8,835,810 8,832,623 8,796,307 8,796,307 8,771,120 8,771,120 8,748,092 8,740,378 8,708,469 8,706,467 8,697,843 8,693,173 8,658,885 8,658,885 8,650,919 -- 8,606,456 8,605,901 8,597,554 8,597,554 8,574,291 8,574,291 -- -- -- 8,531,325 -- --
Common Stock Value $46,845,000.00 -- $23,350,000.00 $21,125,000.00 $19,424,000.00 $19,468,000.00 $9,368,000.00 $9,306,000.00 $9,304,000.00 $9,293,000.00 $9,288,000.00 $9,232,000.00 $9,201,000.00 $9,190,000.00 $9,190,000.00 $9,043,000.00 $9,033,000.00 $9,012,000.00 $9,006,000.00 $8,953,000.00 $8,952,000.00 $8,922,000.00 $8,921,000.00 $8,921,000.00 $8,908,000.00 $8,868,000.00 $8,865,000.00 $8,824,000.00 $8,822,000.00 $8,796,000.00 $8,796,000.00 $8,764,000.00 $8,756,000.00 $8,722,000.00 $8,720,000.00 $8,710,000.00 $8,705,000.00 $8,671,000.00 $8,671,000.00 $8,660,000.00 $8,660,000.00 $8,616,000.00 $8,615,000.00 $8,604,000.00 $8,604,000.00 $8,581,000.00 $8,581,000.00 -- -- -- $8,534,000.00 -- --
Common Stock Par Or Stated Value Per Share $1.00 -- $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 -- -- -- $1.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 500,000 -- 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 -- -- -- 500,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $1.00 -- $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 -- -- -- $1.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com