All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
REGIS CORP Last Reported: 4/30/2024 Stock Symbol: RGS

Business Address

3701 WAYZATA BLVD
SUITE 500
MINNEAPOLIS , MN US 55416

Mailing Address

3701 WAYZATA BLVD
SUITE 500
MINNEAPOLIS , MN US 55416
Phone Number: 952-947-7777 / State Incorporated: MN / Fiscal Year End 6 /30

Balance Sheet

Date 3/31/2024 12/31/2023 11/30/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 6/30/2009
Cash and Cash Equivalents $5,886,000.00 $7,153,000.00 -- $9,298,000.00 $9,508,000.00 $8,787,000.00 $9,406,000.00 $9,505,000.00 $17,041,000.00 $25,630,000.00 $35,442,000.00 $45,508,000.00 $19,191,000.00 $34,510,000.00 $50,850,000.00 $84,969,000.00 $113,667,000.00 $241,037,000.00 $49,783,000.00 $58,902,000.00 $70,141,000.00 $71,146,000.00 $96,954,000.00 $115,729,000.00 $110,399,000.00 $105,200,000.00 $163,300,000.00 $176,312,000.00 $172,396,000.00 $168,689,000.00 $155,642,000.00 $148,531,000.00 $147,346,000.00 $141,131,000.00 $130,153,000.00 $176,780,000.00 $212,279,000.00 $212,951,000.00 $195,820,000.00 $186,257,000.00 $378,627,000.00 $360,800,000.00 $339,418,000.00 $203,686,000.00 $200,488,000.00 $180,309,000.00 $218,343,000.00 $222,458,000.00 $111,943,000.00 $97,583,000.00 $83,099,000.00 $75,673,000.00 $96,263,000.00 $145,464,000.00 $174,290,000.00 -- $151,871,000.00 $42,538,000.00
Accounts Receivable Net Current $9,514,000.00 $12,012,000.00 -- $9,697,000.00 $10,885,000.00 $13,718,000.00 $13,962,000.00 $12,999,000.00 $14,531,000.00 $15,443,000.00 $16,624,000.00 $21,833,000.00 $27,372,000.00 $31,254,000.00 $31,185,000.00 $35,916,000.00 $31,030,000.00 $27,602,000.00 $27,756,000.00 $28,724,000.00 $30,143,000.00 $33,737,000.00 $32,329,000.00 $29,096,000.00 $52,430,000.00 $33,388,000.00 $31,895,000.00 $43,276,000.00 $19,683,000.00 $22,893,000.00 $30,742,000.00 $23,068,000.00 $24,691,000.00 $23,699,000.00 $27,705,000.00 $24,247,000.00 $24,631,000.00 $23,993,000.00 $27,253,000.00 $22,085,000.00 $25,808,000.00 $24,312,000.00 $24,584,000.00 $20,278,000.00 $33,062,000.00 $32,734,000.00 $24,597,000.00 $32,424,000.00 $31,578,000.00 $32,424,000.00 $31,944,000.00 -- $27,149,000.00 -- -- -- -- --
Inventory $720,000.00 $1,217,000.00 -- $1,011,000.00 $1,681,000.00 $1,935,000.00 $2,623,000.00 $5,127,000.00 $3,109,000.00 $8,606,000.00 $16,008,000.00 $16,774,000.00 $22,993,000.00 $38,221,000.00 $51,483,000.00 $57,695,000.00 $62,597,000.00 $59,029,000.00 $68,413,000.00 $74,634,000.00 $77,322,000.00 $90,869,000.00 $85,583,000.00 $87,626,000.00 $79,363,000.00 $81,131,000.00 $87,347,000.00 $92,914,000.00 $122,104,000.00 $127,307,000.00 $131,386,000.00 $134,584,000.00 $134,212,000.00 $139,614,000.00 $141,934,000.00 $140,333,000.00 $128,610,000.00 $131,883,000.00 $138,073,000.00 $143,328,000.00 $137,151,000.00 $143,742,000.00 $147,188,000.00 $149,224,000.00 $139,607,000.00 $148,493,000.00 $153,864,000.00 $155,990,000.00 $148,441,000.00 $161,123,000.00 $170,551,000.00 -- $150,804,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets $11,656,000.00 $15,034,000.00 -- $14,628,000.00 -- $14,777,000.00 $18,138,000.00 $15,730,000.00 $13,984,000.00 $13,254,000.00 $15,439,000.00 $16,049,000.00 -- $14,082,000.00 $17,226,000.00 $20,057,000.00 $19,138,000.00 $23,211,000.00 $32,458,000.00 -- $33,216,000.00 $32,386,000.00 $34,267,000.00 $33,462,000.00 $47,867,000.00 $46,488,000.00 $47,814,000.00 $44,043,000.00 $48,114,000.00 $48,402,000.00 $53,093,000.00 $49,916,000.00 $51,765,000.00 $56,986,000.00 $63,497,000.00 $62,496,000.00 $62,762,000.00 $63,972,000.00 $66,345,000.00 $69,990,000.00 $65,086,000.00 -- -- -- $57,898,000.00 -- $21,486,000.00 $24,233,000.00 $61,222,000.00 $52,447,000.00 $29,681,000.00 -- $32,118,000.00 -- -- -- -- --
Total Current Assets $27,776,000.00 $35,416,000.00 -- $34,634,000.00 $37,238,000.00 $39,217,000.00 $44,129,000.00 $43,361,000.00 $48,665,000.00 $62,933,000.00 $83,513,000.00 $100,164,000.00 $86,659,000.00 $118,067,000.00 $150,744,000.00 $198,637,000.00 $226,432,000.00 $350,879,000.00 $178,410,000.00 $194,454,000.00 $210,822,000.00 $228,138,000.00 $249,133,000.00 $265,913,000.00 $290,059,000.00 $266,207,000.00 $330,356,000.00 $391,288,000.00 $370,147,000.00 $367,291,000.00 $370,863,000.00 $356,099,000.00 $358,014,000.00 $361,430,000.00 $363,289,000.00 $403,856,000.00 $428,282,000.00 $432,799,000.00 $427,491,000.00 $421,660,000.00 $613,266,000.00 $604,328,000.00 $588,528,000.00 $486,177,000.00 $488,546,000.00 $463,946,000.00 $466,958,000.00 $481,002,000.00 $384,677,000.00 $370,552,000.00 $347,679,000.00 -- $346,562,000.00 -- -- -- -- --
Property Plant and Equipement $5,437,000.00 $5,889,000.00 -- $6,336,000.00 $6,422,000.00 $7,923,000.00 $8,692,000.00 $12,070,000.00 $12,835,000.00 $21,922,000.00 $22,244,000.00 $22,588,000.00 $23,113,000.00 $27,080,000.00 $43,579,000.00 $49,994,000.00 $57,176,000.00 $65,880,000.00 $68,917,000.00 $71,442,000.00 $78,090,000.00 $83,629,000.00 $96,133,000.00 $101,264,000.00 $99,288,000.00 $104,127,000.00 $109,448,000.00 $118,629,000.00 $123,281,000.00 $155,689,000.00 $165,644,000.00 $174,769,000.00 $183,321,000.00 $186,644,000.00 $196,714,000.00 $206,261,000.00 $218,157,000.00 $228,195,000.00 $241,493,000.00 $253,072,000.00 $266,538,000.00 $273,168,000.00 $290,378,000.00 $302,400,000.00 $313,460,000.00 $307,295,000.00 $302,756,000.00 $303,150,000.00 $323,060,000.00 $326,345,000.00 $327,381,000.00 -- $347,811,000.00 -- -- -- $359,250,000.00 --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $173,345,000.00 $173,800,000.00 -- $173,291,000.00 $173,791,000.00 $173,364,000.00 $173,337,000.00 $173,057,000.00 $174,360,000.00 $213,362,000.00 $229,028,000.00 $229,007,000.00 $229,582,000.00 $229,221,000.00 $228,950,000.00 $227,896,000.00 $227,457,000.00 $226,666,000.00 $293,019,000.00 $313,251,000.00 $345,718,000.00 $378,560,000.00 $393,774,000.00 $402,202,000.00 $412,643,000.00 $415,503,000.00 $417,709,000.00 $418,209,000.00 $416,987,000.00 $416,140,000.00 $415,900,000.00 $416,780,000.00 $417,393,000.00 $417,273,000.00 $414,895,000.00 $416,057,000.00 $418,953,000.00 $418,158,000.00 $421,632,000.00 $423,278,000.00 $425,264,000.00 $423,704,000.00 $425,332,000.00 $461,740,000.00 $460,885,000.00 $462,333,000.00 $463,470,000.00 $463,917,000.00 $536,655,000.00 $605,171,000.00 $604,097,000.00 -- $680,512,000.00 -- -- -- $736,989,000.00 --
Other Assets $23,511,000.00 $24,814,000.00 -- $25,737,000.00 $26,307,000.00 $26,157,000.00 $27,622,000.00 $28,976,000.00 $36,465,000.00 $35,712,000.00 $39,301,000.00 $40,013,000.00 $41,388,000.00 $40,423,000.00 $40,237,000.00 $42,337,000.00 $40,934,000.00 $38,227,000.00 $38,144,000.00 $33,094,000.00 $34,170,000.00 $32,768,000.00 $40,379,000.00 $40,922,000.00 $37,616,000.00 $60,433,000.00 $52,958,000.00 $52,544,000.00 $61,756,000.00 $62,182,000.00 $63,511,000.00 $63,580,000.00 $62,019,000.00 $52,930,000.00 $63,737,000.00 $63,506,000.00 $64,233,000.00 $61,864,000.00 $64,223,000.00 $63,575,000.00 $62,458,000.00 $61,185,000.00 $64,219,000.00 $64,347,000.00 $62,786,000.00 $61,747,000.00 $62,697,000.00 $60,824,000.00 $59,488,000.00 $59,452,000.00 $59,820,000.00 -- $58,400,000.00 -- -- -- -- --
Total Assets $543,707,000.00 $573,717,000.00 -- $580,170,000.00 $607,377,000.00 $640,946,000.00 $687,676,000.00 $722,018,000.00 $769,300,000.00 $862,778,000.00 $926,158,000.00 $968,851,000.00 $996,383,000.00 $1,047,983,000.00 $1,105,150,000.00 $1,251,828,000.00 $1,342,794,000.00 $1,550,789,000.00 $1,498,597,000.00 $1,556,717,000.00 $682,837,000.00 $738,970,000.00 $789,155,000.00 $820,623,000.00 $856,735,000.00 $857,205,000.00 $921,887,000.00 $1,016,918,000.00 $1,011,488,000.00 $1,015,329,000.00 $1,030,227,000.00 $1,025,913,000.00 $1,035,932,000.00 $1,034,402,000.00 $1,054,832,000.00 $1,120,373,000.00 $1,162,015,000.00 $1,175,323,000.00 $1,190,436,000.00 $1,209,928,000.00 $1,415,949,000.00 $1,427,339,000.00 $1,434,066,000.00 $1,380,282,000.00 $1,390,492,000.00 $1,541,792,000.00 $1,540,903,000.00 $1,568,382,000.00 $1,571,846,000.00 $1,665,522,000.00 $1,696,961,000.00 -- $1,805,753,000.00 -- -- -- -- --
Accounts Payable $9,947,000.00 $12,047,000.00 -- $13,069,000.00 $14,309,000.00 $15,835,000.00 $17,277,000.00 $16,080,000.00 $15,860,000.00 $14,319,000.00 $18,579,000.00 $20,784,000.00 $27,157,000.00 $28,840,000.00 $36,922,000.00 $49,648,000.00 $50,918,000.00 $39,120,000.00 $55,587,000.00 $53,219,000.00 $47,532,000.00 $57,021,000.00 $57,127,000.00 $55,994,000.00 $57,738,000.00 $50,913,000.00 $52,738,000.00 $51,769,000.00 $54,501,000.00 $53,171,000.00 $59,629,000.00 $59,965,000.00 $59,884,000.00 $54,229,000.00 $60,515,000.00 $74,125,000.00 $63,302,000.00 $63,284,000.00 $63,284,000.00 $71,280,000.00 $68,491,000.00 $62,400,000.00 $54,348,000.00 $65,651,000.00 $66,071,000.00 $67,721,000.00 $59,277,000.00 $63,428,000.00 $50,454,000.00 $55,076,000.00 $52,541,000.00 -- $55,107,000.00 -- -- -- -- --
Accrued Liabilities $25,693,000.00 $25,923,000.00 -- $26,142,000.00 $30,109,000.00 $26,156,000.00 $27,690,000.00 $28,980,000.00 $33,784,000.00 $36,469,000.00 $39,041,000.00 $48,099,000.00 $54,857,000.00 $51,164,000.00 $49,277,000.00 $57,018,000.00 $48,825,000.00 $43,475,000.00 $59,707,000.00 $62,241,000.00 $80,751,000.00 $83,490,000.00 $86,634,000.00 $85,384,000.00 $100,716,000.00 $101,928,000.00 $107,198,000.00 $102,727,000.00 $110,435,000.00 $130,050,000.00 $127,344,000.00 $121,823,000.00 $135,431,000.00 $145,434,000.00 $144,346,000.00 $146,803,000.00 $153,362,000.00 $143,794,000.00 $147,258,000.00 $137,497,000.00 $142,720,000.00 $138,065,000.00 $141,095,000.00 $128,930,000.00 $137,226,000.00 $133,265,000.00 $140,322,000.00 $134,565,000.00 $172,582,000.00 $168,837,000.00 $175,105,000.00 -- $167,321,000.00 -- -- -- -- --
Total Current Liabilities $579,529,000.00 $607,307,000.00 -- $615,434,000.00 $644,107,000.00 $673,693,000.00 $719,311,000.00 $751,878,000.00 $800,253,000.00 $851,659,000.00 $887,870,000.00 $929,041,000.00 $979,337,000.00 $998,479,000.00 $1,046,702,000.00 $1,162,287,000.00 $1,217,091,000.00 $1,353,253,000.00 $1,223,536,000.00 $1,272,978,000.00 $358,592,000.00 $363,160,000.00 $364,145,000.00 $352,266,000.00 $353,243,000.00 $343,934,000.00 $393,316,000.00 $528,451,000.00 $503,267,000.00 $509,800,000.00 $511,159,000.00 $504,895,000.00 $516,531,000.00 $519,231,000.00 $521,958,000.00 $539,834,000.00 $534,571,000.00 $528,743,000.00 $525,719,000.00 $523,083,000.00 $695,168,000.00 $694,112,000.00 $690,428,000.00 $522,177,000.00 $533,078,000.00 $680,734,000.00 $674,158,000.00 $670,670,000.00 $682,689,000.00 $701,800,000.00 $736,604,000.00 -- $773,134,000.00 -- -- -- -- --
Long Term Debt $179,718,000.00 $181,663,000.00 -- $179,732,000.00 $176,830,000.00 $174,694,000.00 $174,846,000.00 $171,879,000.00 $179,994,000.00 -- $194,177,000.00 $195,805,000.00 $186,911,000.00 $177,500,000.00 $177,500,000.00 $177,500,000.00 $177,500,000.00 $273,000,000.00 $60,000,000.00 $90,000,000.00 $90,000,000.00 $90,000,000.00 $90,000,000.00 $90,000,000.00 $90,000,000.00 $90,000,000.00 $121,096,000.00 $120,847,000.00 $120,599,000.00 $120,351,000.00 $120,103,000.00 $119,855,000.00 $119,606,000.00 -- -- -- -- -- -- $120,000,000.00 $293,500,000.00 -- -- -- -- $268,637,000.00 $268,983,000.00 $280,061,000.00 $287,674,000.00 $292,307,000.00 $292,881,000.00 $330,000,000.00 $313,411,000.00 -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $8,796,000.00 $9,026,000.00 -- $8,734,000.00 $9,023,000.00 $8,758,000.00 $8,729,000.00 $8,597,000.00 $9,455,000.00 $9,326,000.00 $9,105,000.00 $9,069,000.00 $9,543,000.00 $9,092,000.00 $8,786,000.00 $7,951,000.00 $7,449,000.00 $6,998,000.00 $9,480,000.00 $8,939,000.00 $9,342,000.00 $9,050,000.00 $8,145,000.00 $10,737,000.00 $9,656,000.00 $10,407,000.00 $11,789,000.00 $6,018,000.00 $3,336,000.00 $456,000.00 $230,000.00 $2,552,000.00 $5,068,000.00 $4,705,000.00 $2,899,000.00 $5,234,000.00 $9,506,000.00 $6,955,000.00 $13,806,000.00 $18,029,000.00 $22,651,000.00 $19,331,000.00 $21,539,000.00 $23,591,000.00 $20,556,000.00 $21,850,000.00 $26,109,000.00 $38,173,000.00 $55,114,000.00 $62,612,000.00 $55,661,000.00 -- $77,946,000.00 -- -- -- $47,032,000.00 $51,855,000.00
Accumulated Deficit $-112,772,000.00 $-110,440,000.00 -- $-111,437,000.00 $-112,631,000.00 $-107,828,000.00 $-106,185,000.00 $-103,778,000.00 $-105,246,000.00 $-62,613,000.00 $-34,695,000.00 $-29,767,000.00 $-19,389,000.00 $14,951,000.00 $25,798,000.00 $59,211,000.00 $94,462,000.00 $167,574,000.00 $242,573,000.00 $252,143,000.00 $265,908,000.00 $271,273,000.00 $285,827,000.00 $279,420,000.00 $280,083,000.00 $292,409,000.00 $298,146,000.00 $265,523,000.00 $288,456,000.00 $287,148,000.00 $305,556,000.00 $307,871,000.00 $304,550,000.00 $298,949,000.00 $300,986,000.00 $316,128,000.00 $316,859,000.00 $325,632,000.00 $329,301,000.00 $348,420,000.00 $357,460,000.00 $374,417,000.00 $383,885,000.00 $496,319,000.00 $499,760,000.00 $502,452,000.00 $503,452,000.00 $519,141,000.00 $484,229,000.00 $551,299,000.00 $555,986,000.00 -- $610,597,000.00 -- -- -- -- --
Total Stockholders' Equity -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $543,707,000.00 $573,717,000.00 -- $580,170,000.00 $607,377,000.00 $640,946,000.00 $687,676,000.00 $722,018,000.00 $769,300,000.00 $862,778,000.00 $926,158,000.00 $968,851,000.00 $996,383,000.00 $1,047,983,000.00 $1,105,150,000.00 $1,251,828,000.00 $1,342,794,000.00 $1,550,789,000.00 $1,498,597,000.00 $1,556,717,000.00 $682,837,000.00 $738,970,000.00 $789,155,000.00 $820,623,000.00 $856,735,000.00 $857,205,000.00 $921,887,000.00 $1,016,918,000.00 $1,011,488,000.00 $1,015,329,000.00 $1,030,227,000.00 $1,025,913,000.00 $1,035,932,000.00 $1,034,402,000.00 $1,054,832,000.00 $1,120,373,000.00 $1,162,015,000.00 $1,175,323,000.00 $1,190,436,000.00 $1,209,928,000.00 $1,415,949,000.00 $1,427,339,000.00 $1,434,066,000.00 $1,380,282,000.00 $1,390,492,000.00 $1,541,792,000.00 $1,540,903,000.00 $1,568,382,000.00 $1,571,846,000.00 $1,665,522,000.00 $1,696,961,000.00 -- $1,805,753,000.00 -- -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 11/30/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 6/30/2009
Total Revenues $153,606,000.00 $104,425,000.00 -- $53,372,000.00 $233,326,000.00 $177,611,000.00 $59,967,000.00 $61,871,000.00 $275,967,000.00 $212,761,000.00 $148,012,000.00 $77,756,000.00 $415,113,000.00 $315,983,000.00 $104,320,000.00 $111,396,000.00 $669,729,000.00 $153,783,000.00 $455,803,000.00 $247,038,000.00 $1,069,039,000.00 $820,849,000.00 $562,506,000.00 $287,835,000.00 $1,235,479,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $998,361,000.00 $249,010,000.00 $247,697,000.00 $252,627,000.00 $261,614,000.00 $253,017,000.00 $251,132,000.00 $257,558,000.00 -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $16,297,000.00 $12,213,000.00 -- $7,434,000.00 $8,779,000.00 $2,004,000.00 $3,200,000.00 $2,470,000.00 $-28,898,000.00 $-32,372,000.00 $-1,127,000.00 $-5,801,000.00 $-104,152,000.00 $-76,886,000.00 $-26,755,000.00 $-31,591,000.00 $-145,338,000.00 $-64,342,000.00 $-7,466,000.00 $-9,906,000.00 $-1,835,000.00 $-20,284,000.00 $-1,551,000.00 $3,429,000.00 $-5,139,000.00 $5,884,000.00 $-20,599,000.00 $16,736,000.00 $-1,204,000.00 $-5,916,000.00 $6,868,000.00 $7,715,000.00 $17,614,000.00 $5,621,000.00 $-2,883,000.00 $4,276,000.00 $3,531,000.00 $2,433,000.00 $-2,215,000.00 $-607,000.00 $2,462,000.00 $-3,221,000.00 $-33,231,000.00 $1,429,000.00 $12,326,000.00 $3,308,000.00 $17,996,000.00 $9,273,000.00 $-67,313,000.00 $25,200,000.00 $-61,617,000.00 $13,072,000.00 $7,154,000.00 $-59,504,000.00 $22,864,000.00 $33,434,000.00 $97,218,000.00 --
Loss Before Income Taxes $-2,367,000.00 $-64,000.00 -- $1,046,000.00 $-11,998,000.00 $-2,402,000.00 $-2,541,000.00 $-1,810,000.00 $-44,442,000.00 $-44,706,000.00 $-5,092,000.00 $-10,426,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-1.00 $0.94 -- $0.03 $-0.16 $-0.04 $-0.05 $0.03 $-1.97 $-1.01 $-0.37 $-0.28 $-3.15 -- -- -- $-4.77 $-1.88 $-0.26 $-0.38 $-0.34 $-0.36 $0.15 $-0.02 $0.14 $0.08 $0.70 $-0.49 $-0.40 $-0.38 $-0.05 -- $-0.23 -- -- -- -- -- -- -- -- $-0.17 $-1.94 -- $0.51 $0.04 $-0.22 $0.67 $-2.00 $-0.02 $-1.01 $0.15 $-0.29 $0.13 $0.26 $0.32 $0.77 --
Weighted Average Shares Basic 2,338,000 2,336,000 -- 46,640,000 46,235,000 46,301,000 46,091,000 46,054,000 43,582,000 42,789,000 45,721,000 36,850,000 35,956,000 -- -- -- 35,936,000 -- 36,028,000 -- 41,829,000 42,900,000 43,619,000 44,730,000 46,517,000 46,684,000 46,821,000 46,677,000 46,359,000 46,360,000 46,277,000 46,227,000 48,542,000 -- 48,050,000 52,793,000 54,992,000 -- -- -- 56,482,000 56,450,000 56,437,000 56,393,000 56,704,000 56,345,000 57,043,000 57,283,000 57,137,000 57,053,000 56,857,000 56,849,000 56,704,000 56,704,000 56,684,000 -- 55,806,000 --
Earnings Per Share Diluted $-1.00 $0.93 -- $0.03 $-0.16 $-0.06 $-0.02 $0.03 $-1.97 $-0.61 $-0.37 $-0.28 $-3.15 -- -- -- $-2.05 $-1.88 $-0.26 $-0.38 $-0.14 $-0.21 $0.13 $-0.02 $0.14 $0.08 $0.21 $-0.54 $-0.40 $-0.38 $0.02 -- $-0.23 -- -- -- -- -- -- -- -- $-0.17 $-1.93 -- $0.01 $0.04 $0.46 $0.59 $-1.11 $-0.88 $-1.01 $0.15 $-0.29 $-0.45 $0.24 $0.30 $0.75 --
Weighted Average Shares Diluted 2,338,000 2,367,000 -- 47,243,000 46,235,000 46,301,000 46,148,000 46,054,000 43,582,000 45,886,000 41,274,000 36,850,000 35,956,000 -- -- -- 35,936,000 -- 36,028,000 -- 41,829,000 42,900,000 44,479,000 44,730,000 47,035,000 47,093,000 47,314,000 46,900,000 46,359,000 46,304,000 46,774,000 46,622,000 48,542,000 -- 50,422,000 52,793,000 54,992,000 -- -- -- 56,482,000 56,450,000 56,437,000 56,393,000 56,846,000 56,500,000 57,125,000 68,589,000 57,137,000 57,029,000 56,853,000 57,098,000 56,704,000 56,704,000 68,136,000 -- 66,753,000 --
Common Stock Shares Authorized -- -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- -- -- -- -- -- --
Common Stock Shares Outstanding 2,279,948 2,279,450 -- 45,579,248 45,566,228 45,564,673 45,562,555 45,536,525 45,510,245 45,505,055 45,490,074 43,964,489 35,795,844 35,789,825 35,768,086 35,665,783 35,625,716 35,566,206 35,563,611 35,548,036 36,869,249 39,433,124 41,472,468 44,328,147 45,258,571 46,126,249 46,688,423 46,580,068 46,400,367 46,305,679 46,283,085 46,259,858 46,154,410 46,449,991 47,839,093 50,338,680 53,664,366 54,579,808 55,191,406 55,250,514 56,651,166 56,677,617 56,698,587 56,649,378 56,630,926 56,712,570 56,615,264 57,527,496 57,415,241 57,563,294 57,650,228 -- 57,710,811 -- -- -- -- --
Common Stock Value $114,000.00 $114,000.00 -- $2,279,000.00 $2,278,000.00 $2,278,000.00 $2,278,000.00 $2,277,000.00 $2,276,000.00 $2,275,000.00 $2,277,000.00 $2,198,000.00 $1,790,000.00 $1,789,000.00 $1,788,000.00 $1,783,000.00 $1,781,000.00 $1,778,000.00 $1,778,000.00 $1,777,000.00 $1,843,000.00 $1,972,000.00 $2,074,000.00 $2,217,000.00 $2,263,000.00 $2,306,000.00 $2,335,000.00 $2,329,000.00 $2,320,000.00 $2,315,000.00 $2,314,000.00 $2,313,000.00 $2,308,000.00 $2,323,000.00 $2,392,000.00 $2,517,000.00 $2,683,000.00 $2,729,000.00 $2,760,000.00 $2,763,000.00 $2,833,000.00 $2,834,000.00 $2,835,000.00 $2,833,000.00 $2,832,000.00 $2,836,000.00 $2,831,000.00 $2,876,000.00 $2,871,000.00 $2,878,000.00 $2,883,000.00 -- $2,886,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 $0.05 -- $0.05 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $6,793,000.00 $6,793,000.00 $6,793,000.00 $3,397,000.00 $13,708,000.00 $10,310,000.00 $6,905,000.00 $3,448,000.00 $13,855,000.00 $10,405,000.00 $6,952,000.00 $3,494,000.00 $11,509,000.00 $8,057,000.00 $4,599,000.00 -- $9,146,000.00 --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 250,000 -- -- -- 250,000 -- -- -- 250,000 -- -- -- 250,000 -- -- -- 250,000 -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com