All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
VAXART, INC. Last Reported: 4/30/2024 Stock Symbol: VXRT

Business Address

170 HARBOR WAY, SUITE 300

SOUTH SAN FRANCISCO , CA US 94080

Mailing Address

170 HARBOR WAY, SUITE 300

SOUTH SAN FRANCISCO , CA US 94080
Phone Number: (650) 550-3500 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 7/31/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 5/31/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 4/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 1/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 6/30/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $26,735,000.00 $34,755,000.00 -- -- -- $44,013,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- $19,600,000.00 $16,300,000.00 -- $8,400,000.00 $11,506,000.00 $17,922,000.00 $23,921,000.00 $17,495,000.00 -- $29,400,000.00 $19,600,000.00 $17,700,000.00 $11,800,000.00 $38,100,000.00 $45,900,000.00 $49,700,000.00 $30,600,000.00 $39,000,000.00 $45,300,000.00 $44,700,000.00 $61,500,000.00 $63,700,000.00 $57,700,000.00 $81,700,000.00 $80,100,000.00 $51,400,000.00 $60,800,000.00 $66,800,000.00 $70,265,000.00 $74,111,000.00 $66,322,000.00 $92,649,000.00 $94,875,000.00 $94,310,000.00 $92,948,000.00 $74,177,000.00 $59,092,000.00 $53,564,000.00 $89,800,000.00 $59,510,000.00 $106,438,000.00
Accounts Receivable Net Current $556,000.00 $3,008,000.00 $424,000.00 $29,000.00 $264,000.00 $20,000.00 -- -- -- $81,000.00 $71,000.00 $190,000.00 $107,000.00 $700,000.00 $334,000.00 $250,000.00 $227,000.00 -- $2,663,000.00 $3,619,000.00 $559,000.00 $35,000.00 -- $5,584,000.00 $1,796,000.00 $256,000.00 $561,000.00 $13,349,000.00 -- $2,500,000.00 $100,000.00 $600,000.00 $6,600,000.00 $4,200,000.00 -- $700,000.00 $10,100,000.00 $5,100,000.00 $3,200,000.00 $12,600,000.00 $10,100,000.00 -- -- $900,000.00 $36,500,000.00 $26,900,000.00 $12,900,000.00 $11,000,000.00 $15,173,000.00 $11,383,000.00 -- $5,966,000.00 -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $7,064,000.00 $2,815,000.00 $3,639,000.00 $3,327,000.00 $3,755,000.00 $3,714,000.00 $5,613,000.00 -- $8,264,000.00 $6,441,000.00 $2,609,000.00 $4,441,000.00 $4,801,000.00 $4,024,000.00 $1,327,000.00 $1,903,000.00 $1,111,000.00 -- $1,143,000.00 $453,000.00 $1,137,000.00 $814,000.00 -- $1,242,000.00 $1,343,000.00 $989,000.00 $1,021,000.00 $1,052,000.00 -- $500,000.00 $300,000.00 $700,000.00 $2,200,000.00 $2,800,000.00 $3,900,000.00 $2,700,000.00 $1,400,000.00 $1,500,000.00 $800,000.00 $600,000.00 $900,000.00 $1,000,000.00 $500,000.00 $700,000.00 $900,000.00 $1,000,000.00 $1,300,000.00 $2,200,000.00 $1,847,000.00 $2,495,000.00 $188,000.00 $1,374,000.00 $216,000.00 $497,000.00 -- -- -- $829,000.00 -- -- --
Total Current Assets $44,284,000.00 $45,536,000.00 $57,100,000.00 $71,261,000.00 $75,830,000.00 $99,451,000.00 $120,380,000.00 -- $137,810,000.00 $154,180,000.00 $169,167,000.00 $192,300,000.00 $189,492,000.00 $175,420,000.00 $128,531,000.00 $135,591,000.00 $45,726,000.00 -- $33,665,000.00 $17,598,000.00 $21,254,000.00 $17,107,000.00 -- $15,250,000.00 $14,645,000.00 $19,167,000.00 $25,503,000.00 $31,896,000.00 -- $32,400,000.00 $34,500,000.00 $39,900,000.00 $46,400,000.00 $56,200,000.00 $62,800,000.00 $72,400,000.00 $60,500,000.00 $58,600,000.00 $61,200,000.00 $70,800,000.00 $87,400,000.00 $86,200,000.00 $76,100,000.00 $101,100,000.00 $117,500,000.00 $79,300,000.00 $75,000,000.00 $80,000,000.00 $87,285,000.00 $87,989,000.00 $66,510,000.00 $92,950,000.00 $95,219,000.00 $97,881,000.00 -- -- -- $110,026,000.00 -- -- --
Property Plant and Equipement $11,102,000.00 $11,731,000.00 $12,926,000.00 $13,918,000.00 $14,373,000.00 $15,585,000.00 $12,280,000.00 -- $9,336,000.00 $7,629,000.00 $6,601,000.00 $5,427,000.00 $4,339,000.00 $2,245,000.00 $1,480,000.00 $662,000.00 $345,000.00 -- $191,000.00 $210,000.00 $1,469,000.00 $1,517,000.00 -- $1,559,000.00 $1,066,000.00 $1,059,000.00 $1,034,000.00 $1,014,000.00 -- $200,000.00 $200,000.00 $200,000.00 $300,000.00 $300,000.00 $300,000.00 $300,000.00 $400,000.00 $400,000.00 $200,000.00 $200,000.00 $300,000.00 $1,100,000.00 $1,600,000.00 $2,000,000.00 $2,800,000.00 $3,100,000.00 $3,500,000.00 $3,700,000.00 $4,173,000.00 $4,454,000.00 -- $4,944,000.00 $17,000.00 $84,000.00 -- -- -- $597,000.00 -- -- --
Intangible Assets Net $4,106,000.00 $4,289,000.00 $4,472,000.00 $4,654,000.00 $4,837,000.00 $5,020,000.00 $9,611,000.00 -- $9,949,000.00 $10,286,000.00 $10,624,000.00 $14,062,000.00 $14,495,000.00 $14,928,000.00 $15,361,000.00 $15,794,000.00 $16,227,000.00 -- $16,660,000.00 $17,093,000.00 $17,526,000.00 $17,959,000.00 -- $18,634,000.00 $19,413,000.00 $20,410,000.00 $21,222,000.00 $23,627,000.00 $24,040,000.00 $40,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $600,000.00 -- -- -- $1,800,000.00 -- -- -- -- -- -- -- -- --
Goodwill $4,508,000.00 $4,508,000.00 $4,500,000.00 $4,508,000.00 $4,508,000.00 $4,500,000.00 $4,508,000.00 -- $4,500,000.00 $4,508,000.00 $4,508,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $917,000.00 $926,000.00 $883,000.00 $1,508,000.00 $2,460,000.00 $3,568,000.00 $1,923,000.00 -- $5,478,000.00 $1,556,000.00 $890,000.00 $828,000.00 $371,000.00 $369,000.00 $372,000.00 $72,000.00 $137,000.00 -- $138,000.00 $141,000.00 $145,000.00 $102,000.00 -- $104,000.00 $103,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $748,000.00 -- -- --
Total Assets $88,670,000.00 $91,830,000.00 $105,642,000.00 $122,653,000.00 $129,851,000.00 $153,847,000.00 $175,309,000.00 -- $181,454,000.00 $200,378,000.00 $221,168,000.00 $241,136,000.00 $228,844,000.00 $205,866,000.00 $152,582,000.00 $154,710,000.00 $64,190,000.00 -- $52,564,000.00 $37,032,000.00 $42,695,000.00 $37,250,000.00 -- $36,309,000.00 $35,227,000.00 $40,636,000.00 $47,759,000.00 $56,537,000.00 -- $32,600,000.00 $34,700,000.00 $40,100,000.00 $46,700,000.00 $56,500,000.00 $63,100,000.00 $72,700,000.00 $61,900,000.00 $64,200,000.00 $71,000,000.00 $79,400,000.00 $88,800,000.00 $93,400,000.00 $97,300,000.00 $114,000,000.00 $120,500,000.00 $82,700,000.00 $79,000,000.00 $84,300,000.00 $94,839,000.00 $96,182,000.00 $66,510,000.00 $69,297,000.00 $95,236,000.00 $97,965,000.00 -- -- -- $113,871,000.00 -- -- --
Accounts Payable $3,978,000.00 $1,584,000.00 $1,339,000.00 $4,199,000.00 $3,882,000.00 $5,514,000.00 $7,916,000.00 -- $5,007,000.00 $4,017,000.00 $3,872,000.00 $3,745,000.00 $3,702,000.00 $4,638,000.00 $2,133,000.00 $1,871,000.00 $1,166,000.00 -- $793,000.00 $852,000.00 $1,049,000.00 $610,000.00 -- $849,000.00 $962,000.00 $1,301,000.00 $1,449,000.00 $1,744,000.00 -- $1,700,000.00 $1,300,000.00 $1,400,000.00 $1,800,000.00 $3,400,000.00 $1,600,000.00 $3,900,000.00 $3,700,000.00 $1,300,000.00 $2,900,000.00 $1,900,000.00 $1,000,000.00 $1,700,000.00 $1,400,000.00 $2,800,000.00 $7,300,000.00 $9,600,000.00 $2,100,000.00 $4,400,000.00 $2,282,000.00 $4,466,000.00 $333,000.00 $2,851,000.00 $69,000.00 $146,000.00 -- -- -- $552,000.00 -- -- --
Accrued Liabilities $4,980,000.00 $5,634,000.00 $5,991,000.00 $6,050,000.00 $6,977,000.00 $8,084,000.00 $10,344,000.00 -- $8,440,000.00 $5,103,000.00 $5,064,000.00 $4,387,000.00 $4,137,000.00 $3,176,000.00 $4,799,000.00 $3,724,000.00 $6,378,000.00 -- $4,280,000.00 $4,565,000.00 $1,603,000.00 $1,485,000.00 -- $1,727,000.00 $1,518,000.00 $1,677,000.00 $2,375,000.00 $2,139,000.00 -- $2,500,000.00 $2,200,000.00 $2,900,000.00 $3,000,000.00 $5,600,000.00 $5,600,000.00 $3,600,000.00 $4,500,000.00 $4,300,000.00 $3,100,000.00 $5,300,000.00 $4,500,000.00 $3,700,000.00 $3,200,000.00 $3,400,000.00 $16,100,000.00 $6,600,000.00 $9,400,000.00 $8,400,000.00 $5,935,000.00 $5,649,000.00 -- $6,133,000.00 -- -- -- -- -- -- -- -- --
Total Current Liabilities $32,980,000.00 $34,025,000.00 $34,121,000.00 $37,580,000.00 $40,098,000.00 $43,250,000.00 $53,002,000.00 -- $38,360,000.00 $34,013,000.00 $33,637,000.00 $36,188,000.00 $29,062,000.00 $29,631,000.00 $29,178,000.00 $23,032,000.00 $23,955,000.00 -- $21,271,000.00 $24,080,000.00 $23,792,000.00 $21,405,000.00 -- $23,733,000.00 $23,989,000.00 $24,648,000.00 $25,406,000.00 $25,431,000.00 -- $21,800,000.00 $20,800,000.00 $21,400,000.00 $22,500,000.00 $28,500,000.00 $26,500,000.00 $26,500,000.00 $9,200,000.00 $6,700,000.00 $7,500,000.00 $9,900,000.00 $7,300,000.00 $11,000,000.00 $19,400,000.00 $27,100,000.00 $24,500,000.00 $18,500,000.00 $14,100,000.00 $16,300,000.00 $14,735,000.00 $17,220,000.00 $36,543,000.00 $35,615,000.00 $35,826,000.00 $39,094,000.00 -- -- -- $53,301,000.00 -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $17,741,000.00 $17,580,000.00 $17,066,000.00 $16,598,000.00 $16,300,000.00 $15,900,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $490,221,000.00 $467,731,000.00 $463,755,000.00 $459,912,000.00 $442,068,000.00 $437,992,000.00 $426,003,000.00 -- $417,372,000.00 $411,113,000.00 $406,943,000.00 $403,525,000.00 $380,783,000.00 $341,116,000.00 $272,274,000.00 $266,687,000.00 $167,160,000.00 -- $142,051,000.00 $124,788,000.00 $124,533,000.00 $119,258,000.00 -- $111,097,000.00 $108,513,000.00 $108,361,000.00 $108,178,000.00 $108,060,000.00 -- $160,400,000.00 $160,100,000.00 $159,600,000.00 $159,100,000.00 $158,500,000.00 $158,000,000.00 $157,600,000.00 $157,200,000.00 $156,800,000.00 $156,200,000.00 $155,600,000.00 $148,000,000.00 $147,400,000.00 $146,800,000.00 $146,400,000.00 $146,200,000.00 $119,600,000.00 $119,000,000.00 $118,700,000.00 $234,775,000.00 $234,384,000.00 $375,995,000.00 $668,000.00 $374,134,000.00 $373,157,000.00 -- -- -- $370,366,000.00 -- -- --
Accumulated Other Comprehensive Loss $-10,000.00 $-1,000.00 $-11,000.00 $-24,000.00 $-70,000.00 $-299,000.00 $-518,000.00 -- $-409,000.00 $-309,000.00 $-74,000.00 $-3,000.00 $-9,000.00 $-5,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $19,000,000.00 $19,000,000.00 $19,000,000.00 $19,000,000.00 $19,000,000.00 $19,000,000.00 $19,000,000.00 $18,900,000.00 $18,900,000.00 $18,900,000.00 $18,900,000.00 -- -- -- $26,800,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- $-3,000.00 -- -- --
Accumulated Deficit $-433,991,000.00 $-409,574,000.00 $-392,199,000.00 $-374,799,000.00 $-352,249,000.00 $-327,109,000.00 $-303,191,000.00 -- $-273,882,000.00 $-244,452,000.00 $-219,351,000.00 $-198,587,000.00 $-181,004,000.00 $-164,888,000.00 $-148,881,000.00 $-135,020,000.00 $-126,935,000.00 -- $-117,958,000.00 $-116,661,000.00 $-110,252,000.00 $-104,992,000.00 -- $-99,355,000.00 $-97,989,000.00 $-93,087,000.00 $-86,539,000.00 $-77,668,000.00 -- $-172,500,000.00 $-169,100,000.00 $-163,800,000.00 $-157,800,000.00 $-153,400,000.00 $-144,300,000.00 $-134,300,000.00 $-127,300,000.00 $-122,100,000.00 $-115,500,000.00 $-108,900,000.00 $-89,000,000.00 $-90,200,000.00 $-96,700,000.00 $-89,800,000.00 $-79,600,000.00 $-82,800,000.00 $-82,500,000.00 $-78,600,000.00 $-72,098,000.00 $-72,313,000.00 $-235,337,000.00 $-231,247,000.00 $-228,514,000.00 $-228,078,000.00 -- -- -- $-223,547,000.00 -- -- --
Total Stockholders' Equity $55,690,000.00 $57,805,000.00 $71,521,000.00 $85,073,000.00 $89,753,000.00 $110,597,000.00 $122,307,000.00 -- $143,094,000.00 $166,365,000.00 $187,531,000.00 $204,948,000.00 $199,782,000.00 $176,235,000.00 $123,404,000.00 $131,678,000.00 $40,235,000.00 -- $31,293,000.00 $12,952,000.00 $18,903,000.00 $15,845,000.00 -- $12,576,000.00 $11,238,000.00 $15,988,000.00 $22,353,000.00 $31,106,000.00 -- $10,800,000.00 $13,900,000.00 $18,700,000.00 $24,200,000.00 $28,000,000.00 $36,600,000.00 $46,200,000.00 $52,700,000.00 $57,500,000.00 $63,500,000.00 $69,500,000.00 $81,500,000.00 $82,400,000.00 $77,900,000.00 $86,900,000.00 $96,000,000.00 $64,200,000.00 $64,900,000.00 $68,000,000.00 $80,104,000.00 $78,962,000.00 $29,967,000.00 $59,281,000.00 $59,410,000.00 $58,871,000.00 -- $81,428,000.00 -- $60,570,000.00 $87,400,000.00 $97,407,000.00 $121,382,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $88,670,000.00 $91,830,000.00 $105,642,000.00 $122,653,000.00 $129,851,000.00 $153,847,000.00 $175,309,000.00 -- $181,454,000.00 $200,378,000.00 $221,168,000.00 $241,136,000.00 $228,844,000.00 $205,866,000.00 $152,582,000.00 $154,710,000.00 $64,190,000.00 -- $52,564,000.00 $37,032,000.00 $42,695,000.00 $37,250,000.00 -- $36,309,000.00 $35,227,000.00 $40,636,000.00 $47,759,000.00 $56,537,000.00 -- $32,600,000.00 $34,700,000.00 $40,100,000.00 $46,700,000.00 $56,500,000.00 $63,100,000.00 $72,700,000.00 $61,900,000.00 $64,200,000.00 $71,000,000.00 $79,400,000.00 $88,800,000.00 $93,400,000.00 $97,300,000.00 $114,000,000.00 $120,500,000.00 $82,700,000.00 $79,000,000.00 $84,300,000.00 $94,839,000.00 $96,182,000.00 $66,510,000.00 $92,950,000.00 $95,236,000.00 $97,965,000.00 -- -- -- $113,871,000.00 -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 7/31/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 5/31/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 4/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 1/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 6/30/2010 12/31/2009 12/31/2008
Total Revenues $2,181,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $5,407,000.00 $4,159,000.00 $2,392,000.00 $608,000.00 $1,503,000.00 -- $2,800,000.00 $100,000.00 $8,900,000.00 $8,800,000.00 $3,900,000.00 $100,000.00 $600,000.00 $5,300,000.00 $3,400,000.00 $1,700,000.00 $4,100,000.00 $5,900,000.00 $13,900,000.00 $700,000.00 $68,700,000.00 $60,300,000.00 $30,800,000.00 $12,300,000.00 $33,600,000.00 $12,496,000.00 $10,386,000.00 $632,000.00 $1,263,000.00 $632,000.00 $14,838,000.00 $14,003,000.00 $12,917,000.00 $9,173,000.00 $35,005,000.00 -- $10,489,000.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $7,400,000.00 $10,500,000.00 $8,200,000.00 $8,400,000.00 $24,100,000.00 $4,800,000.00 $7,500,000.00 $7,700,000.00 $19,000,000.00 $19,300,000.00 $11,400,000.00 $10,700,000.00 $7,700,000.00 $4,100,000.00 $7,100,000.00 $1,500,000.00 -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $19,013,000.00 $68,142,000.00 $15,002,000.00 $38,435,000.00 $19,622,000.00 $81,054,000.00 $22,466,000.00 -- $19,926,000.00 $18,203,000.00 $48,749,000.00 $12,409,000.00 $20,810,000.00 $10,073,000.00 $19,863,000.00 $11,272,000.00 $6,656,000.00 -- $1,542,000.00 $14,540,000.00 $11,249,000.00 $3,707,000.00 -- $3,829,000.00 $17,275,000.00 $4,381,000.00 $8,420,000.00 $3,408,000.00 -- $5,300,000.00 $2,800,000.00 $28,300,000.00 $24,600,000.00 $10,200,000.00 $7,600,000.00 $26,300,000.00 $8,500,000.00 $6,300,000.00 $5,500,000.00 $19,800,000.00 $4,800,000.00 $4,800,000.00 $4,900,000.00 $17,500,000.00 $11,300,000.00 $7,100,000.00 $3,000,000.00 $19,200,000.00 $4,936,000.00 $4,046,000.00 $3,145,000.00 $1,330,000.00 $1,518,000.00 $17,765,000.00 $4,388,000.00 $6,456,000.00 $5,335,000.00 $26,078,000.00 -- $16,490,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2,010,000.00 -- -- -- -- $678,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $26,251,000.00 $90,726,000.00 $19,923,000.00 $50,658,000.00 $26,247,000.00 $114,694,000.00 $83,534,000.00 -- $54,108,000.00 $24,861,000.00 $24,289,000.00 $17,451,000.00 $31,904,000.00 $16,017,000.00 $13,717,000.00 $7,854,000.00 $12,645,000.00 -- $3,596,000.00 $25,647,000.00 $5,168,000.00 $10,937,000.00 -- $5,855,000.00 $5,953,000.00 $6,161,000.00 $8,383,000.00 $5,418,000.00 -- $3,449,000.00 $2,871,000.00 $4,977,000.00 $4,557,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $11,051,000.00 $6,301,000.00 $2,795,000.00 $24,600,000.00 $6,023,000.00 $15,733,000.00 $7,302,000.00 $36,203,000.00 -- $28,465,000.00 --
Loss from Operations $-24,070,000.00 $-83,347,000.00 $-17,822,000.00 $-48,625,000.00 $-25,572,000.00 $-114,587,000.00 $-29,426,000.00 -- $-54,023,000.00 $-24,776,000.00 $-72,752,000.00 $-17,251,000.00 $-31,286,000.00 $-15,511,000.00 $-30,170,000.00 $-16,809,000.00 $-8,526,000.00 -- $-694,000.00 $-15,785,000.00 $-10,159,000.00 $-5,445,000.00 -- $-448,000.00 $-21,756,000.00 $-17,570,000.00 $-7,775,000.00 $-3,915,000.00 -- $-7,900,000.00 $-5,000,000.00 $-27,500,000.00 $-3,800,000.00 $-18,200,000.00 $-9,600,000.00 $-25,200,000.00 $-5,200,000.00 $-13,300,000.00 $-6,700,000.00 $-19,500,000.00 $500,000.00 $-600,000.00 $-7,000,000.00 $-11,500,000.00 $-1,000,000.00 $-100,000.00 $-4,100,000.00 $-22,100,000.00 $-15,672,000.00 $-15,702,000.00 $-9,156,000.00 $-5,038,000.00 $-2,163,000.00 $-9,762,000.00 $-7,753,000.00 $-4,687,000.00 $1,871,000.00 $-1,198,000.00 -- $-17,976,000.00 --
Loss Before Income Taxes $-24,372,000.00 $-82,204,000.00 $-17,361,000.00 $-47,642,000.00 $-25,111,000.00 $-107,691,000.00 $-83,789,000.00 -- $-29,415,000.00 $-25,081,000.00 $-70,363,000.00 $-49,617,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-8,600,000.00 $-5,300,000.00 $-29,100,000.00 $-4,200,000.00 $-9,000,000.00 $-10,000,000.00 $-25,400,000.00 $-5,200,000.00 $-6,500,000.00 $-6,600,000.00 $-19,200,000.00 $800,000.00 $6,500,000.00 $-6,900,000.00 $-11,300,000.00 $3,200,000.00 $-100,000.00 $-4,000,000.00 $-8,600,000.00 $203,000.00 $-2,517,000.00 $-7,300,000.00 $-19,700,000.00 $-13,793,000.00 $-11,902,000.00 -- $-26,200,000.00 -- -- -- -- --
Earnings Per Share Basic $-0.14 $-0.57 $-0.11 $-0.16 $-0.19 $-0.84 $-0.23 -- $-0.23 $-0.20 -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.18 $-0.69 $-0.92 $-1.24 $0.54 -- $-0.23 $-0.14 $-0.76 $-0.61 $-0.24 $-0.26 $-0.18 $-0.14 $-0.34 $-0.17 $-0.55 $0.03 $0.19 $-0.20 $-0.29 $-0.03 -- $-0.14 $-0.31 $0.01 $0.17 $-0.32 $-0.85 $-0.59 $-0.31 -- $-1.12 -- -- -- -- --
Weighted Average Shares Basic 168,811,095 144,819,781 145,810,175 137,403,416 135,213,196 127,683,813 126,374,424 -- 126,111,777 125,795,255 -- -- -- -- -- -- -- -- -- -- -- -- -- 7,301,189 -- -- -- 3,656,360 -- 38,649,237 38,649,237 38,644,395 38,642,786 38,640,487 38,640,487 38,635,452 38,640,254 38,630,587 38,624,227 35,367,117 35,105,978 35,100,961 35,029,300 31,347,888 30,127,156 28,291,665 28,291,665 28,217,515 28,162,295 28,137,346 39,305,000 42,664 42,494,000 42,336,000 42,397,000 42,307 42,137,000 44,312,000 -- 50,633,000 --
Earnings Per Share Diluted -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.18 $-0.69 $-0.92 $-1.24 $0.49 -- $-0.09 $-0.14 $-0.76 $-0.11 $-0.24 $-0.26 $-0.18 $-0.14 $-0.34 $-0.17 $-0.55 $0.03 $0.19 $-0.20 $-0.29 $0.09 $-0.14 $-0.14 $-0.31 $-0.08 $-0.09 $-0.32 $-0.85 $-0.09 $-0.31 -- $-1.12 -- -- -- -- --
Weighted Average Shares Diluted -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 7,301,189 -- -- -- 5,299,751 -- 38,649,237 38,649,237 38,644,395 38,647,487 38,640,487 38,640,487 38,635,452 38,640,254 38,636,946 38,624,227 35,367,117 35,127,013 35,100,961 35,029,300 31,347,888 30,127,156 28,291,665 28,291,665 28,217,515 28,145,541 28,352,329 39,305,000 42,578 42,494,000 42,336,000 42,269,000 42,221 42,246,000 44,440,000 -- 50,633,000 --
Common Stock Shares Authorized 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 100,000,000 100,000,000 100,000,000 100,000,000 200,000,000 100,000,000 200,000,000 200,000,000 200,000,000 200,000,000 -- 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 -- 200,000,000 -- 125,000,000 -- -- -- 125,000,000 -- -- --
Common Stock Shares Outstanding 176,523,042 153,452,833 152,037,358 151,982,992 135,597,316 134,199,429 128,331,408 -- 126,446,036 125,840,811 125,594,393 125,294,816 122,814,467 117,963,912 110,271,093 109,468,945 96,140,661 -- 72,004,720 48,254,994 46,223,594 15,785,735 -- 8,341,189 7,141,189 7,141,189 7,141,189 7,141,189 -- 38,649,237 38,649,237 38,649,237 38,649,237 38,640,487 38,640,487 38,640,487 38,640,487 38,636,946 38,636,946 38,609,086 35,124,728,000,000 35,100,961 35,100,961 35,100,961 35,095,161 28,363,326 28,363,326 28,352,326 34,219,690 28,352,329 -- 182,350,316 -- -- -- -- -- -- -- -- --
Common Stock Value $18,000.00 $15,000.00 $15,000.00 $15,000.00 $14,000.00 $13,000.00 $13,000.00 -- $13,000.00 $13,000.00 $13,000.00 $13,000.00 $12,000.00 $12,000.00 $11,000.00 $11,000.00 $10,000.00 -- $7,200,000.00 $4,825,000.00 $4,622,000.00 $1,579,000.00 -- $834,000.00 $714,000.00 $714,000.00 $714,000.00 $714,000.00 -- $3,900,000.00 $3,900,000.00 $3,900,000.00 $3,900,000.00 $3,900,000.00 $3,900,000.00 $3,900,000.00 $3,900,000.00 $3,900,000.00 $3,900,000.00 $3,900,000.00 $3,500,000.00 $3,500,000.00 $3,500,000.00 $3,500,000.00 $3,500,000.00 $2,800,000.00 $2,800,000.00 $2,800,000.00 $3,422,000.00 $3,422,000.00 $6,357,000.00 $100,394,000.00 $6,357,000.00 $6,359,000.00 -- -- -- $6,321,000.00 -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 -- $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 -- $0.10 -- $0.10 -- -- -- $0.10 -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- -- -- 5,000,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.10 $0.10 $0.10 $0.10 -- $0.10 $0.10 $0.10 $0.10 $0.10 -- $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 -- -- -- $0.10 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price $1.30 $0.57 $0.75 $0.73 -- $0.96 -- -- -- -- $6.27 -- -- -- $5.71 -- -- -- $1.70 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com