All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
REPLIGEN CORP Last Reported: 5/31/2024 Stock Symbol: RGEN

Business Address

41 SEYON STREET
BUILDING 1, SUITE 100
WALTHAM , MA US 02453

Mailing Address

41 SEYON STREET
BUILDING 1, SUITE 100
WALTHAM , MA US 02453
Phone Number: 781-449-9560 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 5/31/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 3/31/2010 3/31/2009
Cash and Cash Equivalents $780,617,000.00 $751,323,000.00 $630,779,000.00 $603,656,000.00 $516,609,000.00 $523,458,000.00 $573,363,000.00 $584,640,000.00 $603,814,000.00 $621,098,000.00 $734,327,000.00 $711,318,000.00 $717,292,000.00 $553,302,000.00 $560,364,000.00 $529,525,000.00 $528,392,000.00 $513,454,000.00 $208,888,000.00 $196,135,000.00 $193,822,000.00 $190,304,000.00 $175,611,000.00 $173,876,000.00 $173,759,000.00 $159,666,000.00 $142,207,000.00 $129,663,000.00 $122,233,000.00 $157,651,000.00 $172,622,000.00 $53,213,000.00 $54,092,000.00 $48,084,000.00 $40,012,048.00 $31,210,500.00 $35,363,024.00 $35,906,861.00 $33,755,718.00 -- $49,209,621.00 $39,829,653.00 $42,244,420.00 $37,331,578.00 $28,570,015.00 $29,209,821.00 $18,389,977.00 $15,880,006.00 $12,792,899.00 $11,167,745.00 $10,500,112.00 $7,466,587.00 $14,203,544.00 $9,794,509.00 $12,526,040.00 $5,041,410.00
Accounts Receivable Net Current $115,766,000.00 $124,200,000.00 $106,158,000.00 $120,304,000.00 $133,488,000.00 $116,247,000.00 $117,645,000.00 $122,435,000.00 $117,420,000.00 $122,048,000.00 $102,659,000.00 $90,207,000.00 $71,300,000.00 $55,830,000.00 $48,779,000.00 $44,700,000.00 $43,068,000.00 $41,968,000.00 $43,045,000.00 $39,341,000.00 $33,015,000.00 $30,784,000.00 $31,713,000.00 $29,352,000.00 $27,585,000.00 $29,479,000.00 $22,115,000.00 $17,710,000.00 $15,194,000.00 $15,154,000.00 $11,073,000.00 $12,574,000.00 $11,300,000.00 $10,321,000.00 $14,419,602.00 $14,690,994.00 $7,760,382.00 $7,052,908.00 $9,003,874.00 -- $5,036,909.00 $4,946,132.00 $6,323,537.00 $4,870,982.00 $6,912,751.00 $4,158,758.00 $7,636,346.00 $7,811,792.00 $4,253,891.00 $2,825,414.00 -- -- $1,259,607.00 -- -- --
Inventory $198,033,000.00 $202,321,000.00 $211,372,000.00 $240,869,000.00 $244,704,000.00 $238,277,000.00 $242,695,000.00 $213,775,000.00 $184,494,000.00 $156,163,000.00 $135,509,000.00 $109,520,000.00 $95,025,000.00 $78,531,000.00 $69,929,000.00 $61,781,000.00 $54,832,000.00 $51,579,000.00 $51,275,000.00 $44,920,000.00 $42,263,000.00 $42,284,000.00 $40,948,000.00 $40,124,000.00 $39,004,000.00 $38,663,000.00 $26,085,000.00 $23,957,000.00 $24,696,000.00 $24,463,000.00 $23,197,000.00 $21,318,000.00 $17,998,000.00 $15,899,000.00 $14,305,676.00 $12,235,719.00 $12,383,633.00 $13,341,783.00 $12,823,597.00 -- $11,441,317.00 $11,798,638.00 $10,063,695.00 $10,557,418.00 $10,264,232.00 $11,143,695.00 $10,768,322.00 $11,503,071.00 $13,845,705.00 $13,363,073.00 -- -- $1,953,976.00 -- -- --
Prepaid Expenses and Other Current Assets $37,586,000.00 $33,238,000.00 $30,147,000.00 $33,754,000.00 $22,593,000.00 $19,837,000.00 $19,530,000.00 $23,939,000.00 $25,949,000.00 $11,545,000.00 $11,335,000.00 $15,290,000.00 $18,676,000.00 $8,970,000.00 $7,568,000.00 $5,819,000.00 $5,917,000.00 $4,941,000.00 $3,853,000.00 $3,660,000.00 $3,901,000.00 $3,830,000.00 $4,620,000.00 $4,939,000.00 $2,281,000.00 $2,789,000.00 $2,260,000.00 $1,620,000.00 $1,644,000.00 $1,279,000.00 $1,304,000.00 $1,327,000.00 $2,098,000.00 $1,123,000.00 $846,808.00 $1,717,654.00 $2,103,576.00 $1,159,352.00 $1,587,789.00 -- $1,456,208.00 $1,249,824.00 $1,051,379.00 $1,611,172.00 $1,352,523.00 $1,304,887.00 $1,117,341.00 $1,082,984.00 $1,660,146.00 $910,298.00 -- -- $492,767.00 -- -- --
Total Current Assets $1,133,018,000.00 $1,111,043,000.00 $978,456,000.00 $998,583,000.00 $1,018,803,000.00 $998,118,000.00 $953,233,000.00 $944,789,000.00 $931,677,000.00 $910,854,000.00 $983,830,000.00 $926,335,000.00 $902,382,000.00 $696,728,000.00 $687,157,000.00 $651,378,000.00 $641,828,000.00 $621,540,000.00 $316,494,000.00 $284,077,000.00 $275,739,000.00 $267,248,000.00 $252,909,000.00 $248,322,000.00 $242,782,000.00 $231,195,000.00 $195,945,000.00 $185,799,000.00 $184,153,000.00 $219,833,000.00 $217,941,000.00 $105,245,000.00 $103,252,000.00 $96,279,000.00 $93,267,251.00 $83,511,940.00 $80,945,642.00 $75,692,625.00 $73,857,562.00 -- $88,697,437.00 $86,350,599.00 $87,441,118.00 $80,914,960.00 $70,698,940.00 $66,209,451.00 $53,792,710.00 $52,359,202.00 $50,741,589.00 $46,894,806.00 -- -- $55,844,016.00 -- -- --
Property Plant and Equipement $205,716,000.00 $207,440,000.00 $201,618,000.00 $202,564,000.00 $192,692,000.00 $190,673,000.00 $174,255,000.00 $147,627,000.00 $124,964,000.00 $99,652,000.00 $85,491,000.00 $72,243,000.00 $66,870,000.00 $55,355,000.00 $52,451,000.00 $50,373,000.00 $48,455,000.00 $43,034,000.00 $38,125,000.00 $34,526,000.00 $32,180,000.00 $29,359,000.00 $23,993,000.00 $22,674,000.00 $22,417,000.00 $22,056,000.00 $15,996,000.00 $15,373,000.00 $14,956,000.00 $14,935,000.00 $13,707,000.00 $13,611,000.00 $13,801,000.00 $13,973,000.00 $14,463,716.00 $14,609,640.00 $14,526,240.00 $13,190,868.00 $12,550,173.00 -- $12,446,589.00 $12,509,223.00 $12,291,069.00 $9,837,687.00 $9,693,158.00 $9,952,461.00 $10,116,338.00 $9,868,029.00 $10,664,193.00 $10,737,419.00 -- -- $2,156,315.00 -- -- --
Intangible Assets Net $388,146,000.00 $400,486,000.00 $343,729,000.00 $351,704,000.00 $346,595,000.00 $353,676,000.00 $359,560,000.00 $329,928,000.00 $337,274,000.00 $340,163,000.00 $276,549,000.00 $281,670,000.00 $287,100,000.00 $215,385,000.00 $204,741,000.00 $208,526,000.00 $212,552,000.00 $216,289,000.00 $220,481,000.00 $132,648,000.00 $135,438,000.00 $136,534,000.00 $139,182,000.00 $142,273,000.00 $144,753,000.00 $147,416,000.00 $29,013,000.00 $29,222,000.00 $29,806,000.00 $18,671,000.00 $19,186,000.00 $12,455,000.00 $12,755,000.00 $13,154,000.00 $13,594,163.00 $13,883,208.00 $14,636,307.00 $15,348,050.00 $16,119,764.00 -- $5,915,105.00 $6,187,632.00 $6,481,532.00 $6,498,990.00 $6,910,819.00 $7,182,012.00 $7,376,533.00 $7,176,789.00 $7,808,130.00 $7,795,239.00 -- -- $1,221,458.00 -- -- --
Goodwill $985,963,000.00 $987,120,000.00 $869,252,000.00 $870,688,000.00 $856,301,000.00 $855,513,000.00 $851,406,000.00 $859,488,000.00 $860,362,000.00 $833,559,000.00 $617,593,000.00 $617,517,000.00 $618,305,000.00 $482,043,000.00 $468,725,000.00 $468,382,000.00 $468,413,000.00 $468,845,000.00 $469,510,000.00 $326,395,000.00 $326,735,000.00 $326,977,000.00 $327,095,000.00 $327,989,000.00 $327,333,000.00 $326,652,000.00 $60,979,000.00 $59,784,000.00 $59,548,000.00 $31,161,000.00 $31,026,000.00 $14,346,000.00 $14,346,000.00 $14,346,000.00 $14,346,057.00 $14,314,822.00 $14,184,835.00 $14,144,045.00 $14,174,045.00 $13,190,835.00 $994,000.00 $994,000.00 $994,000.00 $994,000.00 $994,000.00 $994,000.00 $994,000.00 $994,000.00 $994,000.00 $994,000.00 -- -- $994,000.00 -- -- --
Other Assets $956,000.00 $1,277,000.00 $1,444,000.00 $1,664,000.00 $1,188,000.00 $815,000.00 $800,000.00 $631,000.00 $615,000.00 $620,000.00 $610,000.00 $529,000.00 $573,000.00 $412,000.00 $310,000.00 $230,000.00 $238,000.00 $238,000.00 $239,000.00 $173,000.00 $174,000.00 $2,007,000.00 $1,902,000.00 $1,990,000.00 $6,234,000.00 $6,467,000.00 $6,380,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $2,849,269,000.00 $2,824,411,000.00 $2,514,129,000.00 $2,549,003,000.00 $2,538,234,000.00 $2,524,658,000.00 $2,462,532,000.00 $2,383,824,000.00 $2,358,354,000.00 $2,241,397,000.00 $2,015,965,000.00 $1,927,327,000.00 $1,902,887,000.00 $1,476,316,000.00 $1,442,045,000.00 $1,406,481,000.00 $1,400,113,000.00 $1,378,708,000.00 $1,068,267,000.00 $797,921,000.00 $774,621,000.00 $762,125,000.00 $745,081,000.00 $743,248,000.00 $743,519,000.00 $734,236,000.00 $308,763,000.00 $290,628,000.00 $288,913,000.00 $285,050,000.00 $282,310,000.00 $147,324,000.00 $146,237,000.00 $139,853,000.00 $137,344,655.00 $128,584,239.00 $128,293,234.00 $128,832,774.00 $129,048,493.00 -- $119,334,391.00 $118,644,904.00 $111,636,957.00 $104,654,531.00 $97,314,768.00 $97,010,163.00 $84,896,632.00 $81,448,695.00 $80,393,597.00 $76,056,814.00 -- -- $72,293,990.00 -- -- --
Accounts Payable $18,731,000.00 $19,563,000.00 $18,961,000.00 $23,787,000.00 $26,401,000.00 $27,554,000.00 $25,251,000.00 $38,280,000.00 $36,203,000.00 $28,194,000.00 $24,903,000.00 $20,569,000.00 $16,880,000.00 $14,483,000.00 $13,902,000.00 $10,176,000.00 $11,425,000.00 $9,951,000.00 $11,304,000.00 $9,823,000.00 $10,489,000.00 $9,482,000.00 $6,688,000.00 $6,200,000.00 $7,282,000.00 $6,423,000.00 $6,951,000.00 $4,635,000.00 $5,061,000.00 $5,061,000.00 $7,688,000.00 $5,144,000.00 $6,724,000.00 $2,951,000.00 $4,303,354.00 $4,131,614.00 $3,863,350.00 $2,762,771.00 $3,895,722.00 -- $1,483,447.00 $1,721,459.00 $929,586.00 $1,481,125.00 $1,900,861.00 $2,454,238.00 $1,766,699.00 $2,584,636.00 $1,721,334.00 $1,422,483.00 -- -- $930,601.00 -- -- --
Accrued Liabilities $55,971,000.00 $50,533,000.00 $42,543,000.00 $45,023,000.00 $58,055,000.00 $71,120,000.00 $74,633,000.00 $65,114,000.00 $75,498,000.00 $63,394,000.00 $53,773,000.00 $42,428,000.00 $53,085,000.00 $32,041,000.00 $26,529,000.00 $27,930,000.00 $33,331,000.00 $25,770,000.00 $20,618,000.00 $12,760,000.00 $15,865,000.00 $17,964,000.00 $13,102,000.00 $14,121,000.00 $17,929,000.00 $13,793,000.00 $9,568,000.00 $9,116,000.00 $16,014,000.00 $15,131,000.00 $13,662,000.00 $10,677,000.00 $12,057,000.00 $12,758,000.00 $11,522,317.00 $9,052,444.00 $6,819,063.00 $7,708,102.00 $4,919,679.00 -- $5,638,935.00 $9,579,712.00 $7,854,729.00 $8,737,613.00 $6,993,805.00 $8,297,990.00 $7,269,086.00 $7,148,341.00 $7,069,413.00 $6,041,038.00 -- -- $3,692,523.00 -- -- --
Total Current Liabilities $878,668,000.00 $853,208,000.00 $525,572,000.00 $578,077,000.00 $597,742,000.00 $613,958,000.00 $627,423,000.00 $617,423,000.00 $608,287,000.00 $526,132,000.00 $412,896,000.00 $371,111,000.00 $373,737,000.00 $351,446,000.00 $342,018,000.00 $336,723,000.00 $340,345,000.00 $333,590,000.00 $189,299,000.00 $172,896,000.00 $159,053,000.00 -- -- -- $151,971,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $1,571,811,000.00 $1,569,227,000.00 $1,567,233,000.00 $1,561,393,000.00 $1,544,956,000.00 $1,547,266,000.00 $1,541,272,000.00 $1,529,144,000.00 $1,572,340,000.00 $1,559,681,000.00 $1,475,436,000.00 $1,467,942,000.00 $1,460,748,000.00 $1,087,996,000.00 $1,082,096,000.00 $1,074,183,000.00 $1,068,431,000.00 $1,064,152,000.00 $892,960,000.00 $645,883,000.00 $642,590,000.00 $639,027,000.00 $635,364,000.00 $631,595,000.00 $628,983,000.00 $626,766,000.00 $247,628,000.00 $245,961,000.00 $242,036,000.00 $240,571,000.00 $238,617,000.00 $205,142,000.00 $202,527,000.00 $201,657,000.00 $200,435,716.00 $199,200,343.00 $198,064,414.00 -- -- -- -- $190,625,937.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-42,712,000.00 $-37,431,000.00 $-43,571,000.00 $-37,189,000.00 $-31,121,000.00 $-34,394,000.00 $-55,261,000.00 $-21,574,000.00 $-16,886,000.00 $-9,919,000.00 $-4,369,000.00 $-7,494,000.00 $2,085,000.00 $-9,723,000.00 $-14,113,000.00 $-20,606,000.00 $-15,027,000.00 $-21,794,000.00 $-15,053,000.00 $-13,784,000.00 $-11,893,000.00 $-11,773,000.00 $-11,143,000.00 $-6,112,000.00 $-6,363,000.00 $-6,647,000.00 $-8,671,000.00 $-12,718,000.00 $-13,749,000.00 $-9,496,000.00 $-9,184,000.00 $-6,670,000.00 $-8,566,000.00 $-8,728,000.00 $-8,197,044.00 $-9,639,120.00 $-5,773,142.00 $-2,718,884.00 $404,639.00 -- $1,857,361.00 $1,998,330.00 $2,174,989.00 $764,853.00 $1,653,379.00 $1,911,970.00 $1,579,403.00 $-527,677.00 $1,201,452.00 $113,627.00 -- -- -- -- -- --
Accumulated Deficit $440,943,000.00 $438,849,000.00 $464,337,000.00 $446,165,000.00 $426,101,000.00 $397,272,000.00 $348,543,000.00 $258,277,000.00 $194,060,000.00 $164,950,000.00 $131,452,000.00 $95,219,000.00 $65,769,000.00 $46,071,000.00 $31,519,000.00 $15,658,000.00 $5,843,000.00 $2,239,000.00 $580,000.00 $-7,515,000.00 $-15,568,000.00 $-21,206,000.00 $-26,000,000.00 $-28,737,000.00 $-31,508,000.00 $-43,686,000.00 $-48,355,000.00 $-56,793,000.00 $-59,861,000.00 $-64,891,000.00 $-66,046,000.00 $-69,917,000.00 $-71,542,000.00 $-71,807,000.00 $-74,345,164.00 $-77,957,723.00 $-80,887,208.00 $-80,488,663.00 $-81,954,897.00 -- $-84,780,319.00 $-89,057,422.00 $-92,384,880.00 $-98,273,154.00 $-102,812,341.00 $-105,150,577.00 $-114,686,061.00 $-116,512,720.00 $-118,065,638.00 $-119,306,614.00 -- -- $-117,964,614.00 -- -- --
Total Stockholders' Equity $1,970,601,000.00 $1,971,203,000.00 $1,988,557,000.00 $1,970,926,000.00 $1,940,492,000.00 $1,910,700,000.00 $1,835,109,000.00 $1,766,401,000.00 $1,750,067,000.00 $1,715,265,000.00 $1,603,069,000.00 $1,556,216,000.00 $1,529,150,000.00 $1,124,870,000.00 $1,100,027,000.00 $1,069,758,000.00 $1,059,768,000.00 $1,045,118,000.00 $878,968,000.00 $625,025,000.00 $615,568,000.00 $606,487,000.00 $598,659,000.00 $597,183,000.00 $591,548,000.00 $576,869,000.00 $190,943,000.00 $176,791,000.00 $168,764,000.00 $166,522,000.00 $163,724,000.00 $128,886,000.00 $122,748,000.00 $121,451,000.00 $118,222,538.00 $111,932,015.00 $111,731,808.00 $114,585,546.00 $115,561,319.00 -- $108,851,532.00 $103,886,102.00 $100,157,121.00 $92,452,210.00 $87,411,034.00 $84,124,596.00 $73,703,980.00 $68,730,245.00 $68,670,214.00 $65,987,000.00 -- -- $67,086,704.00 $67,086,704.00 $66,120,376.00 $69,123,431.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $2,849,269,000.00 $2,824,411,000.00 $2,514,129,000.00 $2,549,003,000.00 $2,538,234,000.00 $2,524,658,000.00 $2,462,532,000.00 $2,383,824,000.00 $2,358,354,000.00 $2,241,397,000.00 $2,015,965,000.00 $1,927,327,000.00 $1,902,887,000.00 $1,476,316,000.00 $1,442,045,000.00 $1,406,481,000.00 $1,400,113,000.00 $1,378,708,000.00 $1,068,267,000.00 $797,921,000.00 $774,621,000.00 $762,125,000.00 $745,081,000.00 $743,248,000.00 $743,519,000.00 $734,236,000.00 $308,763,000.00 $290,628,000.00 $288,913,000.00 $285,050,000.00 $282,310,000.00 $147,324,000.00 $146,237,000.00 $139,853,000.00 $137,344,655.00 $128,584,239.00 $128,293,234.00 $128,832,774.00 $129,048,493.00 -- $119,334,391.00 $118,644,904.00 $111,636,957.00 $104,654,531.00 $97,314,768.00 $97,010,163.00 $84,896,632.00 $81,448,695.00 $80,393,597.00 $76,056,814.00 -- -- $72,293,990.00 -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 5/31/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 3/31/2010 3/31/2009
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $44,830,000.00 $141,236,000.00 $99,624,000.00 $32,455,000.00 $30,590,000.00 $25,600,000.00 $24,677,000.00 $29,170,000.00 $25,094,000.00 $21,449,000.00 $19,814,000.00 $21,457,000.00 $20,816,276.00 $16,393,000.00 $15,278,000.00 $15,551,077.00 -- $16,325,853.00 $15,382,000.00 $18,822,000.00 $33,964,960.00 $16,455,993.00 $62,266,536.00 $15,104,000.00 $15,523,820.00 $12,824,461.00 $23,450,247.00 $8,631,000.00 $7,653,725.00 $5,906,385.00 $21,384,639.00 $20,971,069.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- $60,485,000.00 $54,434,000.00 $50,599,000.00 $44,108,000.00 $39,353,000.00 $38,020,000.00 $39,984,000.00 $33,789,000.00 $28,350,000.00 $27,346,000.00 $26,643,000.00 $25,162,000.00 $22,475,000.00 $16,593,000.00 $18,518,000.00 $16,600,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $11,238,000.00 $42,722,000.00 $32,437,000.00 $21,860,000.00 $12,154,000.00 $43,936,000.00 $32,823,000.00 $12,155,000.00 $34,274,000.00 $25,155,000.00 $16,001,000.00 $7,612,000.00 $20,182,000.00 $13,460,000.00 $9,038,000.00 $4,702,000.00 $19,450,000.00 $14,278,000.00 $5,231,000.00 $3,620,000.00 $15,821,000.00 $12,669,000.00 $9,068,000.00 $3,288,000.00 $3,069,000.00 $2,001,000.00 $3,602,000.00 $1,742,000.00 $2,040,000.00 $1,886,000.00 $1,890,000.00 $1,539,000.00 $5,740,000.00 $1,490,000.00 $1,252,000.00 $1,567,574.00 $5,608,693.00 $4,280,987.00 $1,430,133.00 -- $1,200,990.00 $1,422,000.00 $1,430,000.00 $4,489,736.00 $2,183,404.00 $10,489,811.00 $2,433,000.00 $2,905,658.00 $2,808,463.00 $9,461,960.00 $3,074,625.00 $7,301,732.00 $3,784,271.00 $8,744,548.00 $14,159,721.00 --
Selling, General, and Administrative $61,686,000.00 $218,113,000.00 $160,601,000.00 $105,136,000.00 $56,170,000.00 $215,829,000.00 $53,643,000.00 $54,300,000.00 $183,866,000.00 $48,373,000.00 $83,436,000.00 $39,095,000.00 $119,621,000.00 $83,277,000.00 $26,726,000.00 $27,500,000.00 $95,613,000.00 $67,326,000.00 $23,699,000.00 $18,998,000.00 $65,692,000.00 $48,347,000.00 $32,488,000.00 $15,898,000.00 $51,509,000.00 $14,998,000.00 $11,185,000.00 $9,182,000.00 $30,853,000.00 $7,127,000.00 $8,140,000.00 $7,018,000.00 $6,473,000.00 $18,226,000.00 $6,242,000.00 $6,024,526.00 $17,154,555.00 $12,180,127.00 $7,709,444.00 -- $3,383,610.00 $12,701,195.00 $2,902,048.00 $3,123,940.00 $3,308,099.00 $13,226,732.00 $3,126,244.00 $6,846,769.00 $3,674,759.00 $9,050,382.00 $2,493,000.00 $4,727,754.00 $2,438,636.00 $5,580,215.00 $7,071,859.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- $91,229,000.00 $73,099,000.00 $67,925,000.00 $64,184,000.00 $63,580,000.00 $61,481,000.00 $59,638,000.00 $49,463,000.00 $44,089,000.00 $41,643,000.00 $43,458,000.00 $38,854,000.00 $38,349,000.00 $36,986,000.00 $26,982,000.00 $24,914,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $2,031,000.00 $54,576,000.00 $55,463,000.00 $50,655,000.00 $31,256,000.00 $224,670,000.00 $175,833,000.00 $60,000,000.00 $167,249,000.00 $129,817,000.00 $84,623,000.00 $36,383,000.00 $69,823,000.00 $52,404,000.00 $31,443,000.00 $11,906,000.00 $36,083,000.00 $30,189,000.00 $22,225,000.00 $11,171,000.00 $25,988,000.00 $18,135,000.00 $10,249,000.00 $5,976,000.00 $3,262,000.00 $-406,000.00 $5,473,000.00 $5,676,000.00 $2,905,000.00 $13,068,000.00 $5,859,000.00 $3,463,000.00 $13,764,000.00 $3,688,000.00 $4,608,713.00 $4,038,898.00 $10,691,073.00 $2,216,230.00 $8,413,698.00 -- $5,307,869.00 $22,873,240.00 $17,689,521.00 $9,647,762.00 $3,544,999.00 $11,083,113.00 $2,188,000.00 $1,317,739.00 $1,167,075.00 $-1,107,067.00 $-1,655,609.00 $-2,208,035.00 $-374,071.00 $1,712,431.00 $-5,766,681.00 --
Loss Before Income Taxes $2,114,000.00 $64,132,000.00 $72,889,000.00 $61,252,000.00 $36,092,000.00 $219,140,000.00 $47,467,000.00 $58,931,000.00 $153,543,000.00 $41,232,000.00 $77,463,000.00 $33,105,000.00 $59,217,000.00 $44,439,000.00 $16,020,000.00 $10,676,000.00 $26,151,000.00 $1,671,000.00 $9,619,000.00 $10,516,000.00 $21,436,000.00 $6,623,000.00 $7,942,000.00 $4,576,000.00 $7,248,000.00 $-2,022,000.00 $7,721,000.00 $4,067,000.00 $11,692,000.00 $2,214,000.00 $5,372,000.00 $2,540,000.00 $1,194,000.00 $3,679,000.00 $4,351,000.00 $4,198,000.00 $11,138,583.00 $2,255,000.00 $3,243,000.00 -- $5,398,000.00 $23,013,821.00 -- -- -- $11,271,406.00 -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.04 $0.75 $1.20 $0.36 $0.52 $3.35 $0.73 $0.85 $2.33 $0.61 $1.20 $0.54 $1.14 $0.77 $0.30 $0.19 $0.07 $0.38 $0.17 $0.18 $0.38 $0.25 $0.14 $0.08 $0.28 $0.44 $0.34 $0.09 $0.35 $0.03 $0.12 $0.05 $0.01 $0.08 $0.11 $0.09 $0.25 $0.04 $0.22 -- $0.13 $0.51 $0.18 $0.14 $0.07 $0.31 $0.06 $0.09 $0.04 $-0.05 $0.02 $-0.07 -- $0.06 $-0.13 --
Weighted Average Shares Basic 55,791 55,720 55,688 55,705 55,590 55,460 55,498 55,353 55,015,000 54,918,000 54,868,000 54,805,000 52,554,000 52,341,000 52,260,000 52,139,000 48,343,000 47,087,000 45,174 43,968 43,767 43,728,503 43,682,650 43,621,270 43,569,000 41,236,554 34,097,805 33,891,702 33,833,000 33,779,141 33,649,000 33,024,681 32,946,000 32,860,382 32,827,536 32,754,862 32,747,000 32,292,588 32,098,269 -- 31,962,843 31,916,000 31,583,063 31,643,695 31,240,606 31,132,000 30,841,344 30,787,399 30,729,660 30,774,467 30,800,510 30,812,257 30,781,881 30,778,430 30,752,041 --
Earnings Per Share Diluted $0.04 $0.74 $1.18 $0.86 $0.51 $3.24 $0.71 $0.81 $2.24 $1.74 $1.16 $0.52 $1.11 $0.75 $0.30 $0.18 $0.07 $0.03 $0.17 $0.17 $0.37 $0.24 $0.06 $0.08 $0.72 $0.43 $0.24 $0.09 $0.34 $0.20 $0.16 $0.05 $0.01 $0.08 $0.11 $0.09 $-0.01 $0.04 $0.22 -- $0.13 $0.10 $0.18 $0.14 $0.07 $0.45 $0.06 $0.05 $0.04 $-0.05 $0.02 -- $-0.07 $0.06 $-0.13 --
Weighted Average Shares Diluted 56,531 56,377 56,933 56,932 57,049 57,455 57,304 58,816 57,264,000 57,072,000 56,824,000 56,869,000 53,892,000 53,300,000 53,213,000 53,109,000 49,206,000 51,809 49,056 46,279 45,471 45,828,175 44,694,745 44,326,732 39,150,374 42,563,000 35,094,814 34,382,322 34,098,898 34,313,000 33,862,311 33,493,575 33,577,000 33,617,999 33,671,000 33,450,611 33,263,667 33,327,377 32,963,554 -- 32,831,019 32,406,641 32,551,586 32,317,156 31,855,428 31,253,434 31,256,273 31,072,445 31,009,833 30,774,467 30,933,832 30,812,257 30,792,428 30,949,264 30,752,041 --
Common Stock Shares Authorized 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 80,000,000 -- 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 -- -- 40,000,000 -- -- --
Common Stock Shares Outstanding 55,841,318 55,766,078 55,774,706 55,744,896 55,644,301 55,557,698 55,519,646 55,429,046 55,321,457 55,283,988 54,969,481 54,899,245 54,760,837 52,606,700 52,494,884 52,278,083 52,078,258 52,052,581 48,086,422 44,073,998 43,917,378 43,853,389 43,798,572 43,692,303 43,587,079 43,559,081 34,118,994 34,076,544 33,844,074 33,822,962 33,691,278 33,097,903 32,949,353 32,943,553 32,902,987 32,851,500 32,774,374 32,703,113 32,658,782 -- 32,040,683 31,925,741 31,883,041 31,814,199 31,425,368 31,195,041 31,054,765 30,846,165 30,836,206 30,714,757 -- -- 30,812,257 -- -- --
Common Stock Value $559,000.00 $558,000.00 $558,000.00 $557,000.00 $556,000.00 $556,000.00 $555,000.00 $554,000.00 $553,000.00 $553,000.00 $550,000.00 $549,000.00 $548,000.00 $526,000.00 $525,000.00 $523,000.00 $521,000.00 $521,000.00 $481,000.00 $441,000.00 $439,000.00 $439,000.00 $438,000.00 $437,000.00 $436,000.00 $436,000.00 $341,000.00 $341,000.00 $338,000.00 $338,000.00 $337,000.00 $331,000.00 $329,000.00 $329,000.00 $329,030.00 $328,515.00 $327,744.00 $327,031.00 $326,588.00 -- $320,407.00 $319,257.00 $318,830.00 $318,142.00 $314,254.00 $311,950.00 $310,548.00 $308,462.00 $308,362.00 $307,148.00 -- -- $308,123.00 -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- $0.01 -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- -- 5,000,000 -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- $0.01 -- -- --
Share Price -- -- -- -- -- -- -- -- -- $288.99 $199.62 $194.41 -- $147.54 $123.61 $96.54 -- $76.69 $85.95 $59.08 $52.74 $55.46 $47.04 $36.18 $36.28 $38.32 $41.44 $35.20 $30.82 $30.19 $27.36 $26.82 $28.29 $27.85 $41.27 $30.36 $19.80 $19.91 $22.79 -- $12.86 $13.64 $11.09 $8.24 $6.91 $6.28 $5.96 $4.30 -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com