All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
NORTHWESTERN CORP Last Reported: 11/30/2023 Stock Symbol: NWE

Business Address

3010 W 69TH STREET

SIOUX FALLS , SD US 57108

Mailing Address

3010 W 69TH STREET

SIOUX FALLS , SD US 57108
Phone Number: 605-978-2908 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 3/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $5,091,000.00 $7,757,000.00 $10,730,000.00 $9,069,000.00 $8,117,000.00 $13,645,000.00 $5,942,000.00 $8,925,000.00 $5,811,000.00 $3,512,000.00 $7,464,000.00 $56,393,000.00 $5,145,000.00 $5,046,000.00 $4,217,000.00 $3,959,000.00 $7,860,000.00 $6,912,000.00 $5,569,000.00 $4,742,000.00 $8,473,000.00 $7,868,000.00 $16,859,000.00 $12,433,000.00 $5,079,000.00 $5,063,000.00 $8,969,000.00 $9,027,000.00 $11,980,000.00 $10,135,000.00 $32,868,000.00 $12,109,000.00 $20,362,000.00 $17,731,000.00 $16,934,000.00 $19,481,000.00 $16,557,000.00 $10,921,000.00 $7,793,000.00 $6,884,000.00 $9,822,000.00 $18,196,000.00 $8,105,000.00 $7,792,000.00 $5,928,000.00 $5,994,000.00 $4,540,000.00 $7,180,000.00 $6,234,000.00 -- -- -- $4,344,000.00 $11,292,000.00
Accounts Receivable Net Current $148,043,000.00 $147,173,000.00 $218,744,000.00 $149,149,000.00 $146,041,000.00 $173,735,000.00 $143,497,000.00 $162,999,000.00 $168,229,000.00 $133,115,000.00 $125,104,000.00 $155,911,000.00 $167,405,000.00 $126,373,000.00 $126,025,000.00 $169,640,000.00 $162,373,000.00 $127,930,000.00 $129,975,000.00 $170,270,000.00 $182,282,000.00 $129,671,000.00 $123,925,000.00 $142,552,000.00 $159,556,000.00 $116,821,000.00 $115,833,000.00 $134,983,000.00 $154,410,000.00 $117,454,000.00 $122,888,000.00 $148,843,000.00 $163,479,000.00 $120,713,000.00 $130,342,000.00 $171,150,000.00 $174,913,000.00 $129,195,000.00 $116,526,000.00 $143,286,000.00 $143,695,000.00 $109,463,000.00 $102,931,000.00 $131,512,000.00 $147,151,000.00 -- -- -- $143,304,000.00 -- -- -- -- --
Inventory $119,080,000.00 $107,577,000.00 $92,545,000.00 $129,254,000.00 $99,020,000.00 $70,609,000.00 $69,946,000.00 $56,827,000.00 $61,010,000.00 $69,055,000.00 $61,224,000.00 $53,236,000.00 $53,925,000.00 $55,168,000.00 $51,781,000.00 $47,555,000.00 $50,815,000.00 $52,738,000.00 $46,698,000.00 $43,714,000.00 $52,432,000.00 $56,527,000.00 $50,599,000.00 $42,277,000.00 $49,206,000.00 $54,311,000.00 $49,923,000.00 $46,633,000.00 $53,458,000.00 $58,692,000.00 $51,062,000.00 $48,037,000.00 $55,094,000.00 $62,966,000.00 $52,925,000.00 $38,079,000.00 $55,609,000.00 $62,623,000.00 $47,610,000.00 $38,848,000.00 $54,161,000.00 $59,376,000.00 $43,012,000.00 $41,676,000.00 $59,532,000.00 -- -- -- $50,701,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $358,354,000.00 $357,206,000.00 $448,336,000.00 $472,803,000.00 $403,329,000.00 $398,849,000.00 $347,732,000.00 $358,711,000.00 $308,680,000.00 $281,328,000.00 $263,586,000.00 $330,302,000.00 $301,727,000.00 $265,822,000.00 $252,994,000.00 $288,131,000.00 $277,685,000.00 $247,222,000.00 $231,920,000.00 $258,034,000.00 $296,359,000.00 $253,713,000.00 $248,017,000.00 $244,652,000.00 $280,195,000.00 $238,339,000.00 $237,991,000.00 $250,476,000.00 $286,660,000.00 $315,836,000.00 $312,165,000.00 $317,943,000.00 $350,885,000.00 $320,480,000.00 $290,657,000.00 $316,917,000.00 $320,956,000.00 $280,661,000.00 $246,081,000.00 $265,378,000.00 $303,128,000.00 $287,124,000.00 $233,607,000.00 $263,856,000.00 $290,199,000.00 -- -- -- $303,054,000.00 -- -- -- -- --
Property Plant and Equipement $5,932,179,000.00 $5,802,526,000.00 $5,702,670,000.00 $5,533,601,000.00 $5,411,690,000.00 $5,317,518,000.00 $5,071,826,000.00 $4,993,255,000.00 $4,952,935,000.00 $4,860,759,000.00 $4,784,017,000.00 $4,717,515,000.00 $4,700,924,000.00 $4,650,951,000.00 $4,588,398,000.00 $4,537,909,000.00 $4,521,318,000.00 $4,460,150,000.00 $4,417,662,000.00 $4,364,803,000.00 $4,358,265,000.00 $4,309,293,000.00 $4,261,983,000.00 $4,223,690,000.00 $4,214,892,000.00 $4,161,993,000.00 $4,109,730,000.00 $4,069,086,000.00 $4,059,499,000.00 $4,004,516,000.00 $3,843,234,000.00 $3,781,199,000.00 $3,758,008,000.00 $2,799,823,000.00 $2,747,877,000.00 $2,706,645,000.00 $2,690,128,000.00 $2,573,562,000.00 $2,532,359,000.00 $2,444,405,000.00 $2,435,590,000.00 $2,319,173,000.00 $2,266,196,000.00 $2,230,788,000.00 $2,213,267,000.00 -- -- -- $2,117,977,000.00 -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,986,000.00 $357,986,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $357,586,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 $355,128,000.00 -- -- -- $355,128,000.00 -- -- -- -- --
Other Assets $50,007,000.00 $50,795,000.00 $47,961,000.00 $48,452,000.00 $50,456,000.00 $49,644,000.00 $64,521,000.00 $75,118,000.00 $68,804,000.00 $64,507,000.00 $65,099,000.00 $64,605,000.00 $66,334,000.00 $64,640,000.00 $61,059,000.00 $59,822,000.00 $50,206,000.00 $51,097,000.00 $55,844,000.00 $53,612,000.00 $54,391,000.00 $49,740,000.00 $47,626,000.00 $45,918,000.00 $43,705,000.00 $43,591,000.00 $45,389,000.00 $48,578,000.00 $57,672,000.00 $57,397,000.00 $54,866,000.00 $56,302,000.00 $54,165,000.00 $49,714,000.00 $61,278,000.00 $33,881,000.00 $32,096,000.00 $28,553,000.00 $26,969,000.00 $27,336,000.00 $23,797,000.00 $24,565,000.00 $48,298,000.00 $46,151,000.00 $43,040,000.00 -- -- -- $39,169,000.00 -- -- -- -- --
Total Assets $7,429,499,000.00 $7,294,242,000.00 $7,280,994,000.00 $7,114,213,000.00 $6,920,297,000.00 $6,822,035,000.00 $6,566,240,000.00 $6,502,813,000.00 $6,389,449,000.00 $6,075,639,000.00 $5,971,775,000.00 $5,966,943,000.00 $5,910,702,000.00 $5,810,180,000.00 $5,720,435,000.00 $5,700,655,000.00 $5,644,376,000.00 $5,500,098,000.00 $5,438,974,000.00 $5,400,418,000.00 $5,420,917,000.00 $5,628,955,000.00 $5,556,932,000.00 $5,500,301,000.00 $5,499,321,000.00 $5,393,941,000.00 $5,307,606,000.00 $5,261,173,000.00 $5,264,695,000.00 $5,235,078,000.00 $5,060,068,000.00 $4,989,091,000.00 $4,973,943,000.00 $3,874,298,000.00 $3,791,777,000.00 $3,751,258,000.00 $3,715,260,000.00 $3,633,650,000.00 $3,551,048,000.00 $3,480,730,000.00 $3,485,533,000.00 $3,306,946,000.00 $3,224,089,000.00 $3,217,371,000.00 $3,210,438,000.00 $3,061,824,000.00 $3,006,990,000.00 $3,016,439,000.00 $3,037,669,000.00 -- -- -- $2,795,132,000.00 --
Accounts Payable $119,315,000.00 $94,552,000.00 $104,757,000.00 $148,451,000.00 $121,197,000.00 $99,926,000.00 $89,622,000.00 $80,225,000.00 $100,388,000.00 $74,663,000.00 $69,400,000.00 $66,507,000.00 $96,690,000.00 $66,550,000.00 $58,885,000.00 $81,548,000.00 $87,043,000.00 $62,019,000.00 $56,559,000.00 $54,762,000.00 $85,160,000.00 $62,686,000.00 $55,530,000.00 $56,446,000.00 $79,311,000.00 $57,217,000.00 $55,470,000.00 $56,522,000.00 $74,511,000.00 $60,235,000.00 $52,200,000.00 $56,345,000.00 $81,961,000.00 $61,942,000.00 $63,970,000.00 $68,697,000.00 $92,957,000.00 $63,390,000.00 $58,287,000.00 $67,250,000.00 $83,746,000.00 $62,238,000.00 $58,318,000.00 $52,396,000.00 $76,735,000.00 -- -- -- $75,042,000.00 -- -- -- -- --
Accrued Liabilities $315,291,000.00 $247,287,000.00 $308,620,000.00 $300,702,000.00 $243,235,000.00 $279,395,000.00 $230,444,000.00 $270,879,000.00 $207,514,000.00 $269,722,000.00 $211,452,000.00 $237,947,000.00 $202,021,000.00 $243,093,000.00 $197,293,000.00 $245,986,000.00 $216,792,000.00 $263,142,000.00 $215,373,000.00 $251,849,000.00 $210,047,000.00 $252,037,000.00 $200,517,000.00 $238,676,000.00 $205,370,000.00 $241,185,000.00 $181,119,000.00 $219,872,000.00 $183,988,000.00 $226,024,000.00 $175,578,000.00 $219,535,000.00 $206,882,000.00 $206,864,000.00 $167,521,000.00 $215,513,000.00 $181,613,000.00 $209,719,000.00 $179,194,000.00 $213,446,000.00 $192,548,000.00 $214,136,000.00 $176,356,000.00 $215,935,000.00 $193,939,000.00 -- -- -- $203,900,000.00 -- -- -- -- --
Total Current Liabilities $4,689,085,000.00 $4,607,518,000.00 $4,587,994,000.00 $4,576,884,000.00 $4,455,777,000.00 $4,455,054,000.00 $4,388,925,000.00 $4,388,978,000.00 $4,310,354,000.00 $4,021,089,000.00 $3,918,219,000.00 $3,906,467,000.00 $3,871,608,000.00 $3,805,656,000.00 $3,710,357,000.00 $3,710,863,000.00 $3,701,994,000.00 $3,600,198,000.00 $3,541,243,000.00 $3,565,795,000.00 $3,622,002,000.00 $3,902,767,000.00 $3,848,335,000.00 $3,791,098,000.00 $3,823,094,000.00 $3,745,134,000.00 $3,679,971,000.00 $3,646,502,000.00 $3,664,521,000.00 $3,716,232,000.00 $3,543,414,000.00 $3,482,947,000.00 $3,496,160,000.00 $2,792,612,000.00 $2,724,624,000.00 $2,676,941,000.00 $2,684,590,000.00 $2,629,368,000.00 $2,548,798,000.00 $2,505,120,000.00 $2,551,501,000.00 $2,418,127,000.00 $2,322,887,000.00 $2,337,669,000.00 $2,351,326,000.00 -- -- -- $2,217,322,000.00 -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- $2,315,261,000.00 -- -- -- $2,233,281,000.00 -- -- -- $2,102,345,000.00 -- -- -- $1,793,416,000.00 -- -- -- $1,793,338,000.00 -- -- -- $1,782,128,000.00 $1,782,123,000.00 $1,712,111,000.00 $1,662,105,000.00 $1,662,099,000.00 $1,182,092,000.00 $1,182,086,000.00 $1,155,103,000.00 $1,155,097,000.00 $1,055,091,000.00 $1,055,085,000.00 $1,055,079,000.00 $1,055,074,000.00 $1,055,067,000.00 $905,061,000.00 $905,055,000.00 $908,841,000.00 -- -- -- $1,068,358,000.00 -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,317,617,000.00 $1,316,610,000.00 $1,315,060,000.00 $1,313,844,000.00 $926,390,000.00 $925,578,000.00 $924,792,000.00 $910,184,000.00 $896,242,000.00 $895,218,000.00 $868,441,000.00 $849,218,000.00 $848,256,000.00 $843,021,000.00 $818,554,000.00 $816,700,000.00 -- -- -- $813,878,000.00 -- -- -- -- --
Accumulated Other Comprehensive Loss $-8,021,000.00 $-7,959,000.00 $-7,904,000.00 $-7,450,000.00 $-7,401,000.00 $-7,357,000.00 $-7,415,000.00 $-7,390,000.00 $-7,269,000.00 $-9,219,000.00 $-9,329,000.00 $-9,434,000.00 $-9,648,000.00 $-9,577,000.00 $-9,733,000.00 $-9,759,000.00 $-9,934,000.00 $-10,463,000.00 $-10,508,000.00 $-10,707,000.00 $-8,772,000.00 $-9,633,000.00 $-9,581,000.00 $-9,570,000.00 $-9,714,000.00 $-10,112,000.00 $-8,632,000.00 $-8,677,000.00 $-8,596,000.00 $-9,056,000.00 $-8,734,000.00 $-8,587,000.00 $-8,766,000.00 $1,311,000.00 $2,371,000.00 $2,636,000.00 $2,716,000.00 $1,849,000.00 $2,086,000.00 $2,183,000.00 $2,317,000.00 $3,229,000.00 $3,486,000.00 $3,631,000.00 $3,656,000.00 -- -- -- $8,514,000.00 -- -- -- $9,725,000.00 $12,354,000.00
Accumulated Deficit $767,355,000.00 $776,983,000.00 $795,903,000.00 $741,752,000.00 $749,558,000.00 $753,677,000.00 $707,598,000.00 $702,058,000.00 $670,111,000.00 $646,650,000.00 $647,272,000.00 $655,865,000.00 $635,246,000.00 $604,048,000.00 $611,159,000.00 $592,278,000.00 $548,253,000.00 $509,240,000.00 $508,528,000.00 $492,049,000.00 $458,352,000.00 $436,095,000.00 $424,920,000.00 $428,292,000.00 $396,919,000.00 $372,321,000.00 $351,667,000.00 $340,041,000.00 $325,909,000.00 $303,809,000.00 $302,396,000.00 $293,807,000.00 $264,758,000.00 $246,182,000.00 $231,477,000.00 $239,217,000.00 $209,091,000.00 $197,579,000.00 $196,407,000.00 $196,523,000.00 $172,791,000.00 $127,756,000.00 $145,185,000.00 $147,316,000.00 $128,631,000.00 -- -- -- $87,984,000.00 -- -- -- -- --
Total Stockholders' Equity $2,740,414,000.00 $2,686,724,000.00 $2,693,000,000.00 $2,537,329,000.00 $2,464,520,000.00 $2,366,981,000.00 $2,177,315,000.00 $2,113,835,000.00 $2,079,095,000.00 $2,054,550,000.00 $2,053,556,000.00 $2,060,476,000.00 $2,039,094,000.00 $2,004,524,000.00 $2,010,078,000.00 $1,989,792,000.00 $1,942,382,000.00 $1,899,900,000.00 $1,897,731,000.00 $1,834,623,000.00 $1,798,915,000.00 $1,726,188,000.00 $1,708,597,000.00 $1,709,203,000.00 $1,676,227,000.00 $1,648,807,000.00 $1,627,635,000.00 $1,614,671,000.00 $1,600,174,000.00 $1,518,846,000.00 $1,516,654,000.00 $1,506,144,000.00 $1,477,783,000.00 $1,081,686,000.00 $1,067,153,000.00 $1,074,317,000.00 $1,030,670,000.00 $1,004,282,000.00 $1,002,250,000.00 $975,610,000.00 $934,032,000.00 $888,819,000.00 $901,202,000.00 $879,702,000.00 $859,112,000.00 -- -- -- $820,347,000.00 -- -- -- $787,024,000.00 $763,533,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $7,429,499,000.00 $7,294,242,000.00 $7,280,994,000.00 $7,114,213,000.00 $6,920,297,000.00 $6,822,035,000.00 $6,566,240,000.00 $6,502,813,000.00 $6,389,449,000.00 $6,075,639,000.00 $5,971,775,000.00 $5,966,943,000.00 $5,910,702,000.00 $5,810,180,000.00 $5,720,435,000.00 $5,700,655,000.00 $5,644,376,000.00 $5,500,098,000.00 $5,438,974,000.00 $5,400,418,000.00 $5,420,917,000.00 $5,628,955,000.00 $5,556,932,000.00 $5,500,301,000.00 $5,499,321,000.00 $5,393,941,000.00 $5,307,606,000.00 $5,261,173,000.00 $5,278,640,000.00 $5,235,078,000.00 $5,060,068,000.00 $4,989,091,000.00 $4,973,943,000.00 $3,874,298,000.00 $3,791,777,000.00 $3,751,258,000.00 $3,715,260,000.00 $3,633,650,000.00 $3,551,048,000.00 $3,480,730,000.00 $3,485,533,000.00 $3,306,946,000.00 $3,224,089,000.00 $3,217,371,000.00 $3,210,438,000.00 -- -- -- $3,037,669,000.00 -- -- -- -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 3/31/2010 12/31/2009 12/31/2008
Total Revenues $1,066,134,000.00 $745,044,000.00 $454,542,000.00 $335,068,000.00 $717,486,000.00 $394,482,000.00 $699,020,000.00 $400,803,000.00 $1,198,670,000.00 $885,225,000.00 $604,615,000.00 $335,255,000.00 $1,257,910,000.00 $929,775,000.00 $654,939,000.00 $384,220,000.00 $1,192,009,000.00 $883,193,000.00 $603,319,000.00 $341,502,000.00 $1,305,652,000.00 $309,933,000.00 $283,859,000.00 $367,312,000.00 $1,257,247,000.00 $300,998,000.00 $293,120,000.00 $332,539,000.00 $324,989,000.00 $272,739,000.00 $616,571,000.00 $346,011,000.00 $1,204,863,000.00 $251,912,000.00 $640,004,000.00 $369,723,000.00 $319,090,000.00 $835,429,000.00 $260,161,000.00 $313,020,000.00 $1,070,342,000.00 $789,569,000.00 $553,703,000.00 $309,100,000.00 $283,209,000.00 $244,041,000.00 $251,806,000.00 $338,260,000.00 $291,670,000.00 $240,818,000.00 $244,059,000.00 $334,173,000.00 $1,141,910,000.00 --
Cost of Revenues -- -- -- -- -- -- $212,478,000.00 $144,513,000.00 -- $220,353,000.00 $152,315,000.00 $91,272,000.00 -- $235,706,000.00 $55,744,000.00 $115,735,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- $486,542,000.00 $256,290,000.00 $892,480,000.00 $664,872,000.00 $208,317,000.00 $243,983,000.00 $939,890,000.00 $694,069,000.00 $214,975,000.00 $268,485,000.00 $919,126,000.00 $207,627,000.00 $229,627,000.00 $245,425,000.00 $895,303,000.00 $212,426,000.00 $199,859,000.00 $247,495,000.00 $856,274,000.00 $204,842,000.00 $211,427,000.00 $217,105,000.00 $841,435,000.00 $623,815,000.00 $191,033,000.00 $233,620,000.00 $722,272,000.00 $517,422,000.00 $360,102,000.00 $202,295,000.00 $674,973,000.00 $492,022,000.00 $334,072,000.00 $180,824,000.00 $674,908,000.00 $461,685,000.00 $318,880,000.00 $170,704,000.00 $622,757,000.00 $145,996,000.00 $317,588,000.00 $176,189,000.00 $579,631,000.00 -- -- -- $568,224,000.00 --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- $737,576,000.00 $221,896,000.00 $287,200,000.00 -- $681,663,000.00 $192,607,000.00 $256,990,000.00 -- $248,387,000.00 $522,332,000.00 $282,168,000.00 -- $744,866,000.00 $499,984,000.00 $270,606,000.00 -- $224,278,000.00 $209,428,000.00 $262,120,000.00 -- $220,925,000.00 $245,184,000.00 $298,373,000.00 -- $230,847,000.00 $227,501,000.00 $256,010,000.00 -- $231,457,000.00 $469,950,000.00 $254,067,000.00 -- $717,890,000.00 $225,562,000.00 -- -- -- -- -- -- --
Loss from Operations $197,292,000.00 $141,662,000.00 $96,042,000.00 $48,294,000.00 $131,557,000.00 $79,216,000.00 $140,028,000.00 $80,985,000.00 $236,204,000.00 $49,655,000.00 $120,053,000.00 $75,214,000.00 $84,651,000.00 $46,356,000.00 $145,843,000.00 $97,020,000.00 $64,742,000.00 $47,808,000.00 $153,722,000.00 $84,512,000.00 $261,415,000.00 $61,546,000.00 $46,282,000.00 $85,144,000.00 $64,156,000.00 $181,791,000.00 $63,742,000.00 $61,933,000.00 $72,332,000.00 $193,484,000.00 $61,132,000.00 $83,891,000.00 $50,584,000.00 $30,987,000.00 $25,097,000.00 $71,350,000.00 $171,033,000.00 $31,401,000.00 $89,670,000.00 $57,010,000.00 $89,024,000.00 $4,409,000.00 $83,753,000.00 $55,033,000.00 $49,332,000.00 $31,878,000.00 $26,244,000.00 $58,095,000.00 $162,617,000.00 $33,099,000.00 $27,016,000.00 $57,195,000.00 $153,985,000.00 --
Loss Before Income Taxes $125,074,000.00 $21,271,000.00 $72,771,000.00 $118,561,000.00 $91,442,000.00 $60,221,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $1.85 $0.32 $1.05 $2.12 $1.64 $1.09 $1.97 $1.25 $1.06 $2.01 $1.43 $1.00 $1.19 $2.82 $0.94 $1.45 $3.94 $0.56 $0.88 $1.18 $3.35 $0.75 $1.62 $1.17 $0.91 $0.92 $0.74 $0.79 $3.20 $2.26 $0.66 $1.09 $0.87 $0.77 $1.37 $1.17 $2.46 $0.41 $0.37 $1.01 $2.67 $-0.10 $0.31 $0.88 $2.55 $0.41 $0.30 $0.90 $2.14 $0.40 $0.32 $0.79 $2.03 --
Weighted Average Shares Basic 60,011,000 59,790,000 59,776,000 56,310,526 54,185,000 54,096,768 50,811,303 50,631,448 50,559,000 50,551,121 50,538,260 50,506,794 50,428,560 50,443,866 50,441,000 50,380,839 49,985,000 50,318,000 49,643,954 49,416,230 48,902,000 48,486,899 48,451,000 48,385,738 48,298,896 48,288,678 48,309,000 48,242,307 48,098,000 47,065,082 47,044,000 46,976,989 40,156,177 39,141,000 39,137,307 38,855,779 38,144,852 38,459,484 38,092,292 37,384,429 36,847,427 36,723,105 36,481,506 36,328,360 36,271,000 36,262,000 36,258,000 36,241,904 36,190,373 36,196,000 36,179,000 36,169,000 36,091,362 --
Earnings Per Share Diluted $1.85 $1.37 $1.05 $2.09 $1.62 $1.08 $1.96 $1.24 $1.06 $2.01 $1.43 $1.00 $3.98 $2.80 $2.38 $1.44 $1.31 $0.56 $0.87 $1.18 $3.34 $0.75 $1.61 $1.17 $3.39 $0.92 $1.52 $0.79 $0.93 $0.51 $0.65 $1.09 $0.85 $0.77 $1.37 $1.17 $0.68 $1.78 $0.37 $1.01 $2.66 $-0.10 $0.31 $0.88 $0.93 $0.41 $0.30 $0.89 $0.63 $0.40 $0.32 $0.79 $2.02 --
Weighted Average Shares Diluted 60,041,920 59,819,516 59,789,204 55,540,672 54,980,625 54,819,395 50,942,810 50,736,800 50,704,389 50,656,516 50,639,005 50,705,280 50,751,858 50,779,237 50,744,141 50,729,364 50,237,471 50,010,413 49,817,794 49,483,852 48,655,321 48,506,786 48,547,751 48,503,396 48,475,062 48,443,567 48,342,103 48,340,372 47,642,801 47,274,384 47,258,242 47,195,446 40,431,951 39,187,350 39,069,287 38,954,130 38,227,075 38,645,676 38,221,639 37,485,734 37,040,900 37,201,051 36,624,045 36,500,293 36,547,209 36,499,659 36,500,777 36,463,870 36,219,121 -- -- -- -- --
Common Stock Shares Authorized 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 -- -- -- 200,000,000 -- -- -- -- --
Common Stock Shares Outstanding 61,241,779 59,991,283 59,793,691 57,776,740 56,148,974 54,136,509 51,560,013 50,675,207 50,587,163 50,581,098 50,573,976 50,566,520 50,452,191 50,445,969 50,439,765 50,439,765 50,323,649 50,320,360 50,315,374 49,473,185 49,372,463 48,563,559 48,470,756 48,444,284 48,331,675 48,327,642 48,311,079 48,306,885 48,172,158 47,067,963 47,062,217 47,038,040 46,914,811 39,143,568 39,139,365 39,135,645 38,745,624 38,462,477 38,448,254 37,805,238 37,221,344 37,214,807 37,081,672 36,385,268 36,278,206 -- -- -- 36,229,615 -- -- -- -- --
Common Stock Value $648,000.00 $635,000.00 $633,000.00 $613,000.00 $597,000.00 $577,000.00 $551,000.00 $542,000.00 $541,000.00 $541,000.00 $541,000.00 $541,000.00 $541,000.00 $540,000.00 $540,000.00 $540,000.00 $539,000.00 $539,000.00 $539,000.00 $531,000.00 $530,000.00 $522,000.00 $521,000.00 $521,000.00 $520,000.00 $520,000.00 $520,000.00 $520,000.00 $518,000.00 $507,000.00 $507,000.00 $507,000.00 $505,000.00 $428,000.00 $428,000.00 $428,000.00 $423,000.00 $421,000.00 $420,000.00 $414,000.00 $408,000.00 $408,000.00 $407,000.00 $399,000.00 $398,000.00 -- -- -- $398,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- $0.01 -- -- -- -- --
Payments Of Dividends Common Stock $115,048,000.00 $76,085,000.00 $38,041,000.00 $102,980,000.00 $67,806,000.00 $33,901,000.00 $62,821,000.00 $31,124,000.00 $120,350,000.00 $90,260,000.00 $60,172,000.00 $30,085,000.00 $115,127,000.00 $86,343,000.00 $57,562,000.00 $28,781,000.00 $109,202,000.00 $81,723,000.00 $54,253,000.00 $26,945,000.00 $101,270,000.00 $75,633,000.00 $50,396,000.00 $25,194,000.00 $95,765,000.00 $71,816,000.00 $47,865,000.00 $23,922,000.00 $90,058,000.00 $67,145,000.00 $44,760,000.00 $22,376,000.00 $65,019,000.00 $46,426,000.00 $30,940,000.00 $15,454,000.00 $57,684,000.00 $43,103,000.00 $28,627,000.00 $14,170,000.00 $54,246,000.00 $40,584,000.00 $26,927,000.00 $13,358,000.00 $51,909,000.00 $38,930,000.00 $25,952,000.00 $12,975,000.00 $48,997,000.00 -- -- -- $48,186,000.00 --
Preferred Stock Shares Authorized 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- -- -- 50,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- $0.01 -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com