All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
VBI VACCINES INC/BC Last Reported: 5/31/2024 Stock Symbol: VBIV

Business Address

160 SECOND STREET
CAMBRIDGE
CAMBRIDGE , MA US 02142

Mailing Address

160 SECOND STREET
CAMBRIDGE
CAMBRIDGE , MA US 02142
Phone Number: 617-830-3031 / State Incorporated: BC / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 4/30/2016 3/31/2016 12/31/2015 12/31/2014
Cash and Cash Equivalents -- -- -- -- -- -- $101,337,000.00 $137,470,000.00 $135,027,000.00 $108,226,000.00 $93,825,000.00 $95,158,000.00 $61,034,000.00 $35,803,000.00 $44,213,000.00 $53,016,000.00 $30,075,000.00 $43,308,000.00 $59,270,000.00 $25,986,000.00 $41,127,000.00 $58,094,000.00 $67,694,000.00 $10,054,000.00 $15,642,000.00 $23,509,000.00 $32,282,000.00 $16,715,000.00 $21,808,000.00 -- $10,960,000.00 $12,476,000.00 $393,000.00
Accounts Receivable Net Current -- $353,000.00 $281,000.00 $94,000.00 $132,000.00 $135,000.00 $102,000.00 $36,000.00 $90,000.00 $172,000.00 $77,000.00 $27,000.00 $22,000.00 $134,000.00 $201,000.00 $194,000.00 $56,000.00 $117,000.00 $56,000.00 $124,000.00 $172,000.00 $167,000.00 $143,000.00 $203,000.00 $226,000.00 $43,000.00 $10,000.00 -- -- -- -- $93,000.00 --
Inventory $8,499,000.00 $7,540,000.00 $6,768,000.00 $6,599,000.00 $5,796,000.00 $4,050,000.00 $4,057,000.00 $2,265,000.00 $1,965,000.00 $2,165,000.00 $2,152,000.00 $1,542,000.00 $1,328,000.00 $644,000.00 $1,075,000.00 $1,420,000.00 $1,197,000.00 $1,083,000.00 $911,000.00 $1,120,000.00 $1,026,000.00 $783,000.00 $788,000.00 $701,000.00 $895,000.00 $959,000.00 $830,000.00 -- -- -- -- $1,316,000.00 --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $36,231,000.00 $50,147,000.00 $51,836,000.00 $77,690,000.00 $96,216,000.00 $92,752,000.00 $112,347,000.00 $147,803,000.00 $146,086,000.00 $145,559,000.00 $132,041,000.00 $126,393,000.00 $88,935,000.00 $37,869,000.00 $46,963,000.00 $57,151,000.00 $32,886,000.00 $45,796,000.00 $61,731,000.00 $30,160,000.00 $44,910,000.00 $60,352,000.00 $70,426,000.00 $12,951,000.00 $18,844,000.00 $25,783,000.00 $34,358,000.00 -- -- -- -- $14,522,000.00 --
Property Plant and Equipement $9,665,000.00 $9,423,000.00 $11,690,000.00 $12,253,000.00 $11,149,000.00 $11,015,000.00 $10,846,000.00 $10,381,000.00 $10,282,000.00 $10,199,000.00 $10,721,000.00 $9,577,000.00 $9,679,000.00 $9,599,000.00 $10,195,000.00 $10,444,000.00 $10,401,000.00 $9,944,000.00 $8,525,000.00 $7,293,000.00 $4,738,000.00 $2,942,000.00 $2,245,000.00 $2,153,000.00 $2,254,000.00 $2,053,000.00 $1,850,000.00 -- -- -- -- $1,750,000.00 --
Intangible Assets Net $36,499,000.00 $35,603,000.00 $58,500,000.00 $58,345,000.00 $57,727,000.00 $61,379,000.00 $63,218,000.00 $62,150,000.00 $63,868,000.00 $62,736,000.00 $62,156,000.00 $59,168,000.00 $58,009,000.00 $55,918,000.00 $60,756,000.00 $59,909,000.00 $60,590,000.00 $59,465,000.00 $58,249,000.00 $61,531,000.00 $60,374,000.00 $61,600,000.00 $63,336,000.00 $63,669,000.00 $61,532,000.00 $59,977,000.00 $59,507,000.00 -- -- -- -- $386,000.00 --
Goodwill $1,130,000.00 $2,121,000.00 $2,132,000.00 $2,127,000.00 $2,104,000.00 $2,237,000.00 $2,303,000.00 $2,263,000.00 $2,325,000.00 $2,283,000.00 $2,261,000.00 $2,152,000.00 $2,109,000.00 $2,032,000.00 $2,208,000.00 $2,177,000.00 $8,600,000.00 $8,438,000.00 $8,265,000.00 $8,727,000.00 $8,561,000.00 $8,731,000.00 $8,974,000.00 $9,021,000.00 $8,672,000.00 $8,450,000.00 $8,385,000.00 -- -- $329,000.00 -- -- --
Other Assets $1,178,000.00 $1,094,000.00 $1,311,000.00 $1,355,000.00 $1,349,000.00 $1,396,000.00 $1,446,000.00 $1,094,000.00 $951,000.00 $782,000.00 $639,000.00 $622,000.00 $627,000.00 $598,000.00 $620,000.00 $624,000.00 $607,000.00 $881,000.00 $835,000.00 $1,113,000.00 $1,106,000.00 $1,196,000.00 $675,000.00 $514,000.00 $520,000.00 $555,000.00 $487,000.00 -- -- -- -- $291,000.00 --
Total Assets $86,951,000.00 $100,784,000.00 $128,461,000.00 $155,086,000.00 $172,010,000.00 $172,161,000.00 $194,006,000.00 $224,228,000.00 $224,632,000.00 $222,896,000.00 $209,372,000.00 $199,554,000.00 $161,187,000.00 $107,234,000.00 $122,201,000.00 $131,936,000.00 $114,649,000.00 $126,243,000.00 $137,605,000.00 $108,824,000.00 $119,689,000.00 $134,821,000.00 $145,656,000.00 $88,480,000.00 $91,995,000.00 $96,989,000.00 $104,754,000.00 -- -- -- -- $17,045,000.00 --
Accounts Payable $6,431,000.00 $7,008,000.00 $9,837,000.00 $12,973,000.00 $11,666,000.00 $5,617,000.00 $3,927,000.00 $3,745,000.00 $1,725,000.00 $1,668,000.00 $3,734,000.00 $3,356,000.00 $2,392,000.00 $1,313,000.00 $1,127,000.00 $3,188,000.00 $3,235,000.00 $5,654,000.00 $6,055,000.00 $4,510,000.00 $3,026,000.00 $2,537,000.00 $1,810,000.00 $3,446,000.00 $2,353,000.00 $1,480,000.00 $2,018,000.00 -- -- -- -- $408,000.00 --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- $9,693,000.00 $9,247,000.00 $8,508,000.00 $12,040,000.00 $10,122,000.00 $9,763,000.00 $11,439,000.00 $10,968,000.00 $10,033,000.00 $7,931,000.00 -- -- -- $1,942,000.00 -- -- -- -- -- --
Total Current Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt $50,769,000.00 $50,299,000.00 $49,359,000.00 $48,888,000.00 $48,418,000.00 -- -- -- -- $15,940,000.00 $16,329,000.00 $15,862,000.00 $15,394,000.00 $14,484,000.00 $14,845,000.00 $14,601,000.00 $14,356,000.00 $14,102,000.00 $14,027,000.00 $13,684,000.00 $13,727,000.00 $13,436,000.00 $13,138,000.00 $12,840,000.00 $12,542,000.00 $15,300,000.00 $15,300,000.00 -- -- -- -- -- --
Additional Paid-in Capital $107,431,000.00 $105,955,000.00 $92,021,000.00 $90,020,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $28,327,000.00 $42,462,000.00 $28,039,000.00 $21,440,000.00 $22,280,000.00 $22,774,000.00 $3,538,000.00 $1,371,000.00 $2,978,000.00 $1,608,000.00 $1,265,000.00 $-2,740,000.00 $-4,436,000.00 $-7,405,000.00 $-752,000.00 $-1,850,000.00 $-685,000.00 $-2,431,000.00 $-4,158,000.00 $-383,000.00 $-1,924,000.00 $-837,000.00 $1,065,000.00 $1,638,000.00 $-1,180,000.00 $-3,070,000.00 $-3,196,000.00 -- -- -- -- $-963,000.00 --
Accumulated Deficit $-582,445,000.00 $-582,432,000.00 $-517,360,000.00 $-489,609,000.00 $-468,468,000.00 $-443,259,000.00 $-397,560,000.00 $-359,588,000.00 $-343,741,000.00 $-326,265,000.00 $-308,618,000.00 $-293,256,000.00 $-280,259,000.00 $-270,746,000.00 $-262,388,000.00 $-251,513,000.00 $-235,351,000.00 $-222,181,000.00 $-207,575,000.00 $-188,325,000.00 $-172,957,000.00 $-156,226,000.00 $-143,975,000.00 $-132,432,000.00 $-122,631,000.00 $-113,618,000.00 $-104,980,000.00 -- -- -- -- $-81,775,000.00 --
Total Stockholders' Equity $7,527,000.00 $19,886,000.00 $45,022,000.00 $64,163,000.00 $83,817,000.00 $105,558,000.00 $129,564,000.00 $160,144,000.00 $168,083,000.00 $180,009,000.00 $171,705,000.00 $165,806,000.00 $126,613,000.00 $74,431,000.00 $88,255,000.00 $97,217,000.00 $76,253,000.00 $86,695,000.00 $98,133,000.00 $77,128,000.00 $89,796,000.00 $106,461,000.00 $119,787,000.00 $62,973,000.00 $69,363,000.00 $75,859,000.00 $83,731,000.00 -- -- -- -- $12,194,000.00 $-9,430,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $86,951,000.00 $100,784,000.00 $128,461,000.00 $155,086,000.00 $172,010,000.00 $172,161,000.00 $194,006,000.00 $224,228,000.00 $224,632,000.00 $222,896,000.00 $209,372,000.00 $199,554,000.00 $161,187,000.00 $107,234,000.00 $122,201,000.00 $131,936,000.00 $114,649,000.00 $126,243,000.00 $137,605,000.00 $108,824,000.00 $119,689,000.00 $134,821,000.00 $145,656,000.00 $88,480,000.00 $91,995,000.00 $96,989,000.00 $104,754,000.00 -- -- -- -- $17,045,000.00 --

Statement of Operations

Date 12/31/2023 9/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 4/30/2016 3/31/2016 12/31/2015 12/31/2014
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $671,000.00 $412,000.00 $178,000.00 $865,000.00 $193,000.00 $344,000.00 $127,000.00 $548,000.00 $281,000.00 $82,000.00 -- $48,000.00 $955,000.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- $9,168,000.00 $6,747,000.00 $2,060,000.00 $2,577,000.00 $7,904,000.00 $5,319,000.00 $3,342,000.00 $988,000.00 $4,509,000.00 $3,281,000.00 $1,067,000.00 $1,413,000.00 $5,193,000.00 $1,334,000.00 $2,632,000.00 $1,275,000.00 $3,671,000.00 $2,581,000.00 $703,000.00 -- $377,000.00 $3,753,000.00 --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $9,343,000.00 $1,532,000.00 $3,151,000.00 $15,506,000.00 $12,988,000.00 $8,005,000.00 $2,362,000.00 $2,972,000.00 $11,421,000.00 $6,839,000.00 $14,859,000.00 $10,035,000.00 $5,558,000.00 $3,193,000.00 $26,332,000.00 $5,401,000.00 $7,361,000.00 $9,227,000.00 $38,467,000.00 $28,385,000.00 $17,879,000.00 $6,964,000.00 $20,918,000.00 $5,205,000.00 $4,528,000.00 $4,654,000.00 $9,966,000.00 $3,371,000.00 $2,377,000.00 -- $254,000.00 $14,123,000.00 --
Selling, General, and Administrative $42,143,000.00 $33,237,000.00 $13,284,000.00 $56,120,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $88,593,000.00 $74,376,000.00 $19,994,000.00 $82,902,000.00 $21,875,000.00 $23,249,000.00 $16,046,000.00 $15,131,000.00 $32,581,000.00 $15,998,000.00 $44,678,000.00 $30,302,000.00 $8,326,000.00 $9,828,000.00 $54,620,000.00 $16,790,000.00 $12,909,000.00 $14,179,000.00 $63,763,000.00 $42,570,000.00 $27,771,000.00 $11,802,000.00 $38,145,000.00 $-26,964,000.00 $17,630,000.00 $8,974,000.00 $25,398,000.00 $-8,021,000.00 $8,575,000.00 -- $2,611,000.00 $24,714,000.00 --
Loss from Operations $-79,911,000.00 $-66,547,000.00 $-19,509,000.00 $-81,820,000.00 $-60,381,000.00 $-38,823,000.00 $-15,920,000.00 $-47,160,000.00 $-32,138,000.00 $-15,697,000.00 $-43,617,000.00 $-29,405,000.00 $-17,555,000.00 $-9,413,000.00 $-52,399,000.00 $-16,143,000.00 $-12,269,000.00 $-13,819,000.00 $-60,408,000.00 $-41,899,000.00 $-27,359,000.00 $-11,624,000.00 $-37,280,000.00 $-26,300,000.00 $-8,312,000.00 $-8,847,000.00 $-24,850,000.00 $-16,185,000.00 $-8,445,000.00 -- $-2,563,000.00 $-23,759,000.00 --
Loss Before Income Taxes $-92,836,000.00 $-20,444,000.00 $-27,751,000.00 $-113,303,000.00 $-25,209,000.00 $-66,953,000.00 $-21,254,000.00 $-50,970,000.00 $-35,123,000.00 $-17,647,000.00 $-46,230,000.00 $-12,997,000.00 $-17,871,000.00 $-8,358,000.00 $-54,813,000.00 $-43,938,000.00 $-27,776,000.00 $-14,606,000.00 $-63,600,000.00 $-15,370,000.00 $-16,731,000.00 $-12,251,000.00 $-39,426,000.00 $-27,883,000.00 $-18,082,000.00 $-9,069,000.00 $-24,985,000.00 $-14,794,000.00 $-7,495,000.00 -- $-1,079,000.00 $-26,322,000.00 --
Earnings Per Share Basic $-6.03 $-7.30 $-3.22 $-0.44 $-0.10 $-0.18 $-0.08 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 15,572,494 12,840,633 8,608,539 258,257,296 258,257,229 258,257,494 258,256,692 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-6.03 $-7.30 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 15,572,494 21,166,818 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Outstanding 23,918,983 23,339,220 8,608,539 258,257,494 258,257,494 258,257,494 258,257,494 257,304,768 -- 254,195,435 247,039,010 242,039,480 230,648,396 178,375,670 178,257,199 178,257,199 97,757,199 97,661,887 97,343,777 64,383,391 64,383,391 -- 64,078,781 40,229,371 40,229,371 40,060,622 40,018,495 -- -- 18,915,110 -- -- --
Common Stock Value $454,214,000.00 $453,901,000.00 $442,322,000.00 $442,312,000.00 $442,300,000.00 $442,286,000.00 $442,272,000.00 $439,286,000.00 $432,268,000.00 $427,048,000.00 $403,528,000.00 $387,718,000.00 $338,628,000.00 $285,096,000.00 $284,965,000.00 $284,892,000.00 $247,276,000.00 $246,848,000.00 $246,417,000.00 $202,955,000.00 $202,566,000.00 $201,899,000.00 $201,806,000.00 $134,046,000.00 $134,040,000.00 $133,410,000.00 $133,312,000.00 -- -- -- -- $44,369,000.00 --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com