All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
CYANOTECH CORP Last Reported: 1/31/2024 Stock Symbol: CYAN

Business Address

73-4460 QUEEN KAAHUMANU HWY
SUITE 102
KAILUA KONA , HI US 96740

Mailing Address

73-4460 QUEEN KAAHUMANU HWY
SUITE 102
KAILUA-KONA , HI US 96740
Phone Number: 808-326-1353 / State Incorporated: NV / Fiscal Year End 3 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 10/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 3/31/2010 3/31/2009
Cash and Cash Equivalents $661,000.00 $1,236,000.00 $648,000.00 $974,000.00 $379,000.00 $737,000.00 $2,589,000.00 $2,134,000.00 $1,061,000.00 $3,767,000.00 $3,322,000.00 $4,253,000.00 $3,325,000.00 $2,417,000.00 $1,609,000.00 $1,094,000.00 $1,055,000.00 $840,000.00 $1,573,000.00 $663,000.00 $935,000.00 $1,329,000.00 $1,763,000.00 $2,102,000.00 $1,299,000.00 $1,407,000.00 $1,662,000.00 $2,055,000.00 $1,554,000.00 $1,240,000.00 $1,995,000.00 $2,062,000.00 $1,502,000.00 $2,226,000.00 $2,541,000.00 $2,858,000.00 $3,393,000.00 $4,312,000.00 $2,510,000.00 $3,279,000.00 $3,104,000.00 $4,364,000.00 $3,609,000.00 -- $3,603,000.00 $4,652,000.00 $5,061,000.00 $4,190,000.00 $4,091,000.00 $3,109,000.00 $2,062,000.00 $729,000.00 $817,000.00 $977,000.00
Accounts Receivable Net Current $2,036,000.00 $1,430,000.00 $1,794,000.00 $1,331,000.00 $2,118,000.00 $3,201,000.00 $3,664,000.00 $3,077,000.00 $5,036,000.00 $2,436,000.00 $1,682,000.00 $2,083,000.00 $2,013,000.00 $2,154,000.00 $1,581,000.00 $1,655,000.00 $1,794,000.00 $1,982,000.00 $1,883,000.00 $1,882,000.00 $2,804,000.00 $2,664,000.00 $2,926,000.00 $1,541,000.00 $2,619,000.00 $2,135,000.00 $2,467,000.00 $3,053,000.00 $2,246,000.00 $2,983,000.00 $3,058,000.00 $4,226,000.00 $3,548,000.00 $3,258,000.00 $3,804,000.00 $4,185,000.00 $3,064,000.00 $3,347,000.00 $4,502,000.00 $4,038,000.00 $3,896,000.00 $3,766,000.00 $4,242,000.00 -- $3,818,000.00 $2,737,000.00 $2,373,000.00 $2,855,000.00 -- -- $2,641,000.00 -- -- --
Inventory $9,124,000.00 $9,591,000.00 $10,506,000.00 $10,707,000.00 $12,088,000.00 $10,699,000.00 $9,466,000.00 $9,808,000.00 $9,234,000.00 $8,415,000.00 $9,589,000.00 $10,074,000.00 $10,094,000.00 $9,653,000.00 $11,206,000.00 $11,129,000.00 $11,570,000.00 $11,274,000.00 $10,112,000.00 $10,439,000.00 $9,487,000.00 $9,034,000.00 $9,702,000.00 $9,315,000.00 $7,981,000.00 $7,972,000.00 $7,671,000.00 $7,459,000.00 $8,388,000.00 $7,856,000.00 $7,352,000.00 $6,169,000.00 $5,839,000.00 $5,678,000.00 $6,540,000.00 $5,312,000.00 $4,818,000.00 $4,876,000.00 $5,230,000.00 $4,480,000.00 $4,213,000.00 $3,688,000.00 $3,488,000.00 -- $3,357,000.00 $3,089,000.00 $3,548,000.00 $3,556,000.00 -- -- $3,627,000.00 -- -- --
Prepaid Expenses and Other Current Assets $464,000.00 $428,000.00 $378,000.00 $484,000.00 $356,000.00 $386,000.00 $545,000.00 $339,000.00 $374,000.00 $488,000.00 $430,000.00 $433,000.00 $468,000.00 $504,000.00 $424,000.00 $448,000.00 $495,000.00 $496,000.00 $641,000.00 $700,000.00 $593,000.00 $590,000.00 $553,000.00 $447,000.00 $427,000.00 $565,000.00 $758,000.00 $761,000.00 $604,000.00 $502,000.00 $619,000.00 $463,000.00 $401,000.00 $413,000.00 $406,000.00 $452,000.00 $397,000.00 $339,000.00 $426,000.00 $564,000.00 $651,000.00 $263,000.00 $279,000.00 -- $268,000.00 $262,000.00 $300,000.00 $374,000.00 -- -- $134,000.00 -- -- --
Total Current Assets $12,285,000.00 $12,685,000.00 $13,326,000.00 $13,496,000.00 $14,941,000.00 $15,023,000.00 $16,264,000.00 $15,358,000.00 $15,705,000.00 $15,106,000.00 $15,023,000.00 $16,843,000.00 $15,900,000.00 $14,728,000.00 $14,820,000.00 $14,326,000.00 $14,914,000.00 $14,592,000.00 $14,209,000.00 $13,684,000.00 $13,819,000.00 $13,617,000.00 $14,944,000.00 $13,405,000.00 $12,326,000.00 $12,079,000.00 $12,632,000.00 $13,402,000.00 $12,866,000.00 $12,655,000.00 $13,339,000.00 $13,235,000.00 $11,605,000.00 $11,794,000.00 $13,507,000.00 $13,023,000.00 $11,888,000.00 $13,090,000.00 $12,778,000.00 $12,471,000.00 $11,974,000.00 $12,191,000.00 $11,755,000.00 -- $11,183,000.00 $10,877,000.00 $11,419,000.00 $10,992,000.00 -- -- $8,481,000.00 -- -- --
Property Plant and Equipement $10,434,000.00 $10,775,000.00 $11,065,000.00 $11,366,000.00 $11,747,000.00 $11,916,000.00 $11,885,000.00 $11,901,000.00 $11,905,000.00 $12,136,000.00 $12,363,000.00 $12,590,000.00 $12,706,000.00 $13,042,000.00 $13,474,000.00 $13,867,000.00 $14,309,000.00 $14,752,000.00 $15,183,000.00 $15,122,000.00 $15,432,000.00 $15,734,000.00 $15,945,000.00 $16,023,000.00 $16,289,000.00 $16,712,000.00 $16,867,000.00 $17,145,000.00 $17,458,000.00 $17,796,000.00 $17,904,000.00 $17,534,000.00 $15,533,000.00 $14,754,000.00 $13,957,000.00 $13,232,000.00 $12,417,000.00 $11,826,000.00 $11,366,000.00 $10,930,000.00 $10,198,000.00 $8,835,000.00 $8,471,000.00 -- $6,704,000.00 $6,186,000.00 $5,834,000.00 $5,416,000.00 -- -- $4,557,000.00 -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $126,000.00 $88,000.00 $85,000.00 $90,000.00 $92,000.00 $95,000.00 $109,000.00 $118,000.00 $122,000.00 $120,000.00 $129,000.00 $142,000.00 $163,000.00 $183,000.00 $234,000.00 $261,000.00 $234,000.00 $282,000.00 $291,000.00 $298,000.00 $280,000.00 $291,000.00 $317,000.00 $251,000.00 $207,000.00 $213,000.00 $222,000.00 $374,000.00 $400,000.00 $696,000.00 $794,000.00 $778,000.00 $929,000.00 $846,000.00 $805,000.00 $872,000.00 $882,000.00 $902,000.00 $843,000.00 $809,000.00 $811,000.00 $772,000.00 $769,000.00 -- $759,000.00 $514,000.00 $478,000.00 $291,000.00 -- -- $287,000.00 -- -- --
Total Assets $27,254,000.00 $28,082,000.00 $29,132,000.00 $29,728,000.00 $30,353,000.00 $30,716,000.00 $32,045,000.00 $30,877,000.00 $31,167,000.00 $30,879,000.00 $31,113,000.00 $33,253,000.00 $32,526,000.00 $31,787,000.00 $32,437,000.00 $32,437,000.00 $33,513,000.00 $29,626,000.00 $29,683,000.00 $29,104,000.00 $29,531,000.00 $29,707,000.00 $31,271,000.00 $29,679,000.00 $28,822,000.00 $29,004,000.00 $29,721,000.00 $30,921,000.00 $30,724,000.00 $30,843,000.00 $34,904,000.00 $34,920,000.00 $31,564,000.00 $30,915,000.00 $31,925,000.00 $31,768,000.00 $30,177,000.00 $30,310,000.00 $29,872,000.00 $29,314,000.00 $29,023,000.00 $28,587,000.00 $22,583,000.00 -- $22,203,000.00 $18,884,000.00 $19,038,000.00 $17,234,000.00 -- -- $13,860,000.00 -- -- --
Accounts Payable $1,389,000.00 $1,392,000.00 $1,721,000.00 $1,021,000.00 $1,544,000.00 $1,927,000.00 $2,362,000.00 $1,833,000.00 $2,471,000.00 $2,287,000.00 $1,550,000.00 $2,300,000.00 $1,633,000.00 $2,137,000.00 $2,700,000.00 $2,838,000.00 $3,742,000.00 $4,922,000.00 $4,055,000.00 $4,295,000.00 $3,735,000.00 $3,527,000.00 $3,590,000.00 $3,473,000.00 $3,132,000.00 $3,666,000.00 $3,548,000.00 $4,184,000.00 $3,991,000.00 $4,000,000.00 $3,910,000.00 $3,994,000.00 $3,090,000.00 $2,926,000.00 $3,835,000.00 $4,244,000.00 $3,284,000.00 $3,184,000.00 $2,437,000.00 $2,124,000.00 $2,209,000.00 $1,852,000.00 $1,956,000.00 -- $2,176,000.00 $1,489,000.00 $1,726,000.00 $1,194,000.00 -- -- $1,054,000.00 -- -- --
Accrued Liabilities $753,000.00 $897,000.00 $821,000.00 $1,101,000.00 $1,078,000.00 $1,337,000.00 $1,412,000.00 $1,250,000.00 $1,133,000.00 $844,000.00 $701,000.00 $978,000.00 $1,047,000.00 $849,000.00 $901,000.00 $834,000.00 $1,112,000.00 $992,000.00 $1,073,000.00 $811,000.00 $1,000,000.00 $892,000.00 $1,345,000.00 $1,012,000.00 $1,143,000.00 $1,013,000.00 $1,396,000.00 $1,503,000.00 $1,660,000.00 $1,430,000.00 $1,321,000.00 $1,160,000.00 $1,055,000.00 $1,124,000.00 $1,043,000.00 $1,032,000.00 $779,000.00 $774,000.00 $831,000.00 $753,000.00 $751,000.00 $872,000.00 $793,000.00 -- $971,000.00 $884,000.00 $1,352,000.00 $1,343,000.00 -- -- $823,000.00 -- -- --
Total Current Liabilities $13,421,000.00 $13,675,000.00 $14,092,000.00 $13,381,000.00 $12,067,000.00 $11,682,000.00 $12,558,000.00 $12,264,000.00 $13,588,000.00 $13,838,000.00 $13,956,000.00 $16,942,000.00 $16,537,000.00 $15,941,000.00 $16,891,000.00 $17,093,000.00 $18,409,000.00 $14,717,000.00 $13,430,000.00 $13,177,000.00 $12,679,000.00 $11,600,000.00 $12,186,000.00 $11,752,000.00 $11,683,000.00 $12,554,000.00 $12,762,000.00 $13,614,000.00 $13,656,000.00 $13,319,000.00 $13,126,000.00 $13,153,000.00 $10,022,000.00 $9,432,000.00 $10,243,000.00 $10,683,000.00 $9,550,000.00 $9,463,000.00 $8,851,000.00 $8,516,000.00 $8,584,000.00 $8,360,000.00 $5,157,000.00 -- $5,575,000.00 $3,001,000.00 $3,773,000.00 $3,267,000.00 -- -- $2,749,000.00 -- -- --
Long Term Debt $4,282,000.00 $4,343,000.00 $4,402,000.00 $4,461,000.00 $4,588,000.00 $4,764,000.00 $4,938,000.00 $5,324,000.00 $5,499,000.00 $6,173,000.00 $6,349,000.00 $7,901,000.00 $8,076,000.00 $6,867,000.00 $102,000.00 $110,000.00 $118,000.00 $126,000.00 $6,101,000.00 $6,246,000.00 $149,000.00 $6,530,000.00 -- -- -- -- -- -- -- -- $7,529,000.00 $7,721,000.00 -- $5,343,000.00 -- -- -- -- $5,505,000.00 $5,553,000.00 $5,418,000.00 $5,454,000.00 $2,286,000.00 -- $2,310,000.00 $354,000.00 $400,000.00 -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $30,354,000.00 $30,084,000.00 $29,891,000.00 $29,698,000.00 $29,511,000.00 $29,259,000.00 $29,077,000.00 $28,910,000.00 -- $28,718,000.00 $28,449,000.00 $28,324,000.00 $28,185,000.00 -- -- $27,803,000.00 -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-20,820,000.00 $-19,800,000.00 $-19,003,000.00 $-17,634,000.00 $-15,606,000.00 $-14,666,000.00 $-14,194,000.00 $-14,857,000.00 $-15,828,000.00 $-16,348,000.00 $-16,147,000.00 $-16,975,000.00 $-17,130,000.00 $-17,268,000.00 $-17,389,000.00 $-17,560,000.00 $-17,788,000.00 $-17,655,000.00 $-16,182,000.00 $-16,470,000.00 $-15,334,000.00 $-14,059,000.00 $-13,001,000.00 $-14,107,000.00 $-14,583,000.00 $-15,084,000.00 $-14,811,000.00 $-14,462,000.00 $-14,560,000.00 $-13,869,000.00 $-9,815,000.00 $-9,566,000.00 $-9,579,000.00 $-9,474,000.00 $-9,075,000.00 $-9,379,000.00 $-9,567,000.00 $-9,154,000.00 $-8,787,000.00 $-8,823,000.00 $-8,929,000.00 $-8,959,000.00 $-11,593,000.00 -- $-12,199,000.00 $-12,675,000.00 $-13,168,000.00 $-14,327,000.00 -- -- $-16,800,000.00 -- -- --
Total Stockholders' Equity $13,833,000.00 $14,407,000.00 $15,040,000.00 $16,347,000.00 $18,286,000.00 $19,034,000.00 $19,487,000.00 $18,613,000.00 $17,579,000.00 $17,041,000.00 $17,157,000.00 $16,311,000.00 $15,989,000.00 $15,846,000.00 $15,546,000.00 $15,344,000.00 $15,104,000.00 $14,909,000.00 $16,253,000.00 $15,927,000.00 $16,852,000.00 $18,107,000.00 $19,085,000.00 $17,927,000.00 $17,139,000.00 $16,607,000.00 $16,959,000.00 $17,307,000.00 $17,068,000.00 $17,828,000.00 $21,778,000.00 $21,767,000.00 $21,542,000.00 $21,483,000.00 $21,682,000.00 $21,085,000.00 $20,627,000.00 $20,847,000.00 $21,021,000.00 $20,798,000.00 $20,439,000.00 $20,227,000.00 $17,426,000.00 -- $16,628,000.00 $15,883,000.00 $15,265,000.00 $13,967,000.00 -- -- $11,111,000.00 -- $9,120,000.00 $7,774,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $27,254,000.00 $28,082,000.00 $29,132,000.00 $29,728,000.00 $30,353,000.00 $30,716,000.00 $32,045,000.00 $30,877,000.00 $31,167,000.00 $30,879,000.00 $31,113,000.00 $33,253,000.00 $32,526,000.00 $31,787,000.00 $32,437,000.00 $32,437,000.00 $33,513,000.00 $29,626,000.00 $29,683,000.00 $29,104,000.00 $29,531,000.00 $29,707,000.00 $31,271,000.00 $29,679,000.00 $28,822,000.00 $29,161,000.00 $29,721,000.00 $30,921,000.00 $30,724,000.00 $30,843,000.00 $34,904,000.00 $34,920,000.00 $31,564,000.00 $30,915,000.00 $31,925,000.00 $31,768,000.00 $30,177,000.00 $30,310,000.00 $29,872,000.00 $29,314,000.00 $29,023,000.00 $28,587,000.00 $22,583,000.00 -- $22,203,000.00 $18,884,000.00 $19,038,000.00 $17,234,000.00 -- -- $13,860,000.00 -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 10/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 3/31/2010 3/31/2009
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $8,101,000.00 $9,150,000.00 $8,055,000.00 $8,809,000.00 $32,042,000.00 $7,605,000.00 $9,862,000.00 $7,322,000.00 $31,840,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $1,649,000.00 $3,620,000.00 $1,532,000.00 $7,259,000.00 $4,108,000.00 $2,318,000.00 $13,566,000.00 $7,434,000.00 $3,672,000.00 $11,117,000.00 $2,071,000.00 $6,276,000.00 $2,975,000.00 $3,084,000.00 $2,877,000.00 $3,063,000.00 $3,675,000.00 $10,466,000.00 $8,237,000.00 $4,121,000.00 $1,836,000.00 $1,908,000.00 $4,240,000.00 $3,620,000.00 $3,603,000.00 $2,661,000.00 $2,857,000.00 $3,885,000.00 $2,821,000.00 $2,758,000.00 $3,084,000.00 $6,024,000.00 $2,924,000.00 $2,674,000.00 $4,353,000.00 $4,276,000.00 $2,968,000.00 $2,574,000.00 $8,990,000.00 $5,845,000.00 $2,852,000.00 $10,958,000.00 $2,865,000.00 -- $5,386,000.00 $2,574,000.00 $9,774,000.00 $2,827,000.00 $4,894,000.00 $2,104,000.00 $6,341,000.00 $4,543,000.00 $6,633,000.00 --
Research and Development $163,000.00 $366,000.00 $191,000.00 $770,000.00 $452,000.00 $246,000.00 $712,000.00 $284,000.00 $156,000.00 $639,000.00 $211,000.00 $308,000.00 $135,000.00 $608,000.00 $487,000.00 $341,000.00 $187,000.00 $923,000.00 $216,000.00 $211,000.00 $208,000.00 $563,000.00 $433,000.00 $149,000.00 $142,000.00 $593,000.00 $143,000.00 $318,000.00 $166,000.00 $633,000.00 $132,000.00 $343,000.00 $177,000.00 $517,000.00 $376,000.00 $105,000.00 $116,000.00 $469,000.00 $108,000.00 $286,000.00 $115,000.00 $258,000.00 $183,000.00 -- $80,000.00 $51,000.00 $320,000.00 $77,000.00 $89,000.00 $71,000.00 $282,000.00 $83,000.00 $264,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $2,497,000.00 $5,461,000.00 $2,741,000.00 $10,179,000.00 $2,627,000.00 $2,743,000.00 $10,992,000.00 $2,680,000.00 $3,053,000.00 $11,033,000.00 $2,512,000.00 $5,726,000.00 $2,707,000.00 $11,647,000.00 $8,790,000.00 $6,280,000.00 $3,626,000.00 $13,463,000.00 $9,913,000.00 $6,292,000.00 $3,003,000.00 $11,957,000.00 $9,114,000.00 $3,001,000.00 $2,983,000.00 $12,906,000.00 $10,099,000.00 $3,638,000.00 $3,431,000.00 $12,651,000.00 $9,146,000.00 $6,358,000.00 $3,119,000.00 $14,144,000.00 $11,417,000.00 $7,847,000.00 $4,107,000.00 $11,399,000.00 $8,136,000.00 $2,633,000.00 $2,680,000.00 $8,659,000.00 $6,549,000.00 -- $4,317,000.00 $2,059,000.00 $6,871,000.00 $1,664,000.00 $3,465,000.00 $1,588,000.00 $5,112,000.00 $3,543,000.00 $5,132,000.00 --
Loss from Operations $-2,689,000.00 $-632,000.00 $-1,209,000.00 $-2,920,000.00 $-1,262,000.00 $-425,000.00 $2,574,000.00 $1,701,000.00 $619,000.00 $84,000.00 $-441,000.00 $282,000.00 $268,000.00 $1,053,000.00 $825,000.00 $409,000.00 $49,000.00 $-2,997,000.00 $495,000.00 $-2,171,000.00 $-1,167,000.00 $1,414,000.00 $1,110,000.00 $619,000.00 $620,000.00 $-682,000.00 $-173,000.00 $-363,000.00 $-610,000.00 $-785,000.00 $296,000.00 $-334,000.00 $-195,000.00 $322,000.00 $180,000.00 $536,000.00 $-1,139,000.00 $165,000.00 $854,000.00 $533,000.00 $172,000.00 $2,299,000.00 $1,702,000.00 -- $1,069,000.00 $515,000.00 $2,903,000.00 $2,592,000.00 $913,000.00 $516,000.00 $1,229,000.00 $17,000.00 $1,501,000.00 --
Loss Before Income Taxes $-3,184,000.00 $-795,000.00 $-1,369,000.00 $-3,422,000.00 $-1,409,000.00 $-469,000.00 $2,182,000.00 $1,505,000.00 $524,000.00 $923,000.00 $1,124,000.00 $299,000.00 $137,000.00 $396,000.00 $295,000.00 $91,000.00 $-136,000.00 $-3,579,000.00 $361,000.00 $-2,451,000.00 $-1,297,000.00 $915,000.00 $980,000.00 $998,000.00 $512,000.00 $-1,210,000.00 $-322,000.00 $-616,000.00 $-742,000.00 $-1,067,000.00 -- -- -- -- $109,000.00 -- -- -- $764,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.50 $-0.34 $-0.22 $-0.55 $-0.23 $-0.08 $0.35 $0.16 $0.09 $0.15 $0.18 $0.03 $0.02 $0.06 $0.04 $0.02 $-0.02 $-0.62 $0.05 $-0.42 $-0.22 $0.18 $0.19 $0.08 $0.09 $-0.21 $-0.06 $-0.10 $-0.12 $-0.79 $-0.04 $-0.02 $-0.02 $-0.03 $0.01 $-0.04 $-0.08 $-0.04 $0.03 $0.02 $0.01 $0.48 $0.11 -- $0.18 $0.09 $0.67 $0.21 $0.16 $0.09 $0.32 -- $0.26 --
Weighted Average Shares Basic 6,554,000 6,328,000 6,290,000 6,244,000 6,216,000 6,204,000 6,157,000 6,130,000 6,117,000 6,070,000 6,060,000 6,054,000 6,029,000 5,956,000 5,946,000 5,942,000 5,919,000 5,819,000 5,836,000 5,806,000 5,785,000 5,709,000 5,714,000 5,697,000 5,685,000 5,658,000 5,653,000 5,645,000 5,633,000 5,581,000 5,594,000 5,568,000 5,565,000 5,517,000 5,505,000 5,491,000 5,488,000 5,478,000 5,486,000 5,470,000 5,464,000 5,455,000 5,451,000 -- 5,450,000 5,441,000 5,414,000 5,406,000 5,397,000 5,395,000 5,353,000 5,340,000 5,251,000 --
Earnings Per Share Diluted $-0.50 $-0.13 $-0.22 $-0.55 $-0.23 $-0.08 $0.35 $0.24 $0.08 $0.15 $0.13 $0.03 $0.02 $0.06 $0.04 $0.02 $-0.02 $-0.62 $-0.37 $-0.42 $-0.22 $0.18 $0.36 $0.17 $0.09 $-0.21 $-0.17 $-0.10 $-0.12 $-0.79 $-0.06 $-0.02 $-0.02 $-0.03 $0.01 $0.03 $-0.08 $-0.06 $0.01 $0.02 $0.01 $0.74 $0.11 -- $0.08 $0.08 $0.66 $0.20 $0.25 $0.09 $0.32 -- $0.26 --
Weighted Average Shares Diluted 6,554,000 6,328,000 6,290,000 6,244,000 6,228,000 6,204,000 6,168,000 6,315,000 6,293,000 6,200,000 6,222,000 6,163,000 6,036,000 5,961,000 5,962,000 5,963,000 5,919,000 5,819,000 5,862,000 5,796,000 5,785,000 5,781,000 5,774,000 5,743,000 5,719,000 5,658,000 5,669,000 5,727,000 5,633,000 5,581,000 5,576,000 5,566,000 5,565,000 5,517,000 5,704,000 5,491,000 5,488,000 5,661,000 5,656,000 5,655,000 5,615,000 5,655,000 5,692,000 -- 5,758,000 5,873,000 5,534,000 5,571,000 5,473,000 5,460,000 5,413,000 5,366,000 5,346,000 --
Common Stock Shares Authorized 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000,000 50,000,000,000 50,000,000 50,000,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 7,500,000 7,500,000 7,500,000 7,500,000 -- -- 7,500,000 -- -- --
Common Stock Shares Outstanding 6,886,600 6,473,779 6,291,086 6,271,971 6,271,971 6,203,643 6,202,223 6,138,728 6,117,719 6,116,073 6,097,073 6,097,073 6,028,312 6,011,885 5,925,717 5,913,421 5,889,582 5,879,710 5,836,110,000 5,836,110,000 5,788,887 5,772,032,000 5,752,732 5,743,882 5,685,381 5,685,381 5,668,881 5,668,881 5,648,264 5,599,797 5,597,797 5,580,099 5,564,799 5,564,799 5,552,999 5,516,999 5,488,038 5,488,038 5,486,438 5,485,388 5,465,788 5,463,938 5,463,938 -- 5,463,488 5,440,968 5,440,968 5,434,598 -- -- 5,391,968 -- -- --
Common Stock Value $138,000.00 $129,000.00 $126,000.00 $125,000.00 $125,000.00 $124,000.00 $124,000.00 $123,000.00 $122,000.00 $122,000.00 $122,000.00 $122,000.00 $120,000.00 $120,000.00 $118,000.00 $118,000.00 $118,000.00 $117,000.00 $117,000.00 $117,000.00 $116,000.00 $115,000.00 $115,000.00 $115,000.00 $114,000.00 $114,000.00 $113,000.00 $113,000.00 $113,000.00 $112,000.00 $112,000.00 $112,000.00 $111,000.00 $111,000.00 $111,000.00 $110,000.00 $110,000.00 $110,000.00 $110,000.00 $110,000.00 $109,000.00 $109,000.00 $109,000.00 -- $109,000.00 $109,000.00 $109,000.00 $109,000.00 -- -- $108,000.00 -- -- --
Common Stock Par Or Stated Value Per Share $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 -- $0.02 $0.02 $0.02 $0.02 -- -- $0.02 -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000,000 10,000,000,000 10,000,000 10,000,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- -- 10,000,000 -- -- -- 10,000,000 -- -- -- 10,000,000 -- 10,000,000 -- 5,000,000 -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- $0.01 -- -- -- -- -- -- -- -- -- $0.01 -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- $0.88 $2.16 $2.92 $3.37 $2.90 $3.04 $3.30 $3.04 $2.45 $2.33 $2.06 $2.29 $2.59 $3.10 $3.24 $3.02 $3.35 $3.90 $5.10 $3.91 -- $3.55 $3.85 $4.30 $3.69 $5.14 $4.98 $5.25 $5.94 $9.47 $8.42 $6.93 $4.71 $4.50 $5.24 -- -- -- $4.47 -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com