All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
VITRO BIOPHARMA, INC. Last Reported: 4/30/2024 Stock Symbol:

Business Address

3200 CHERRY CREEK DRIVE SOUTH
SUITE 410
DENVER , CO US 80209

Mailing Address

3200 CHERRY CREEK DRIVE SOUTH
SUITE 410
DENVER , CO US 80209
Phone Number: 855-848-7627 / State Incorporated: NV / Fiscal Year End 10 /31

Balance Sheet

Date 4/30/2024 10/31/2023 7/31/2023 6/30/2023 1/31/2023 10/31/2022 4/30/2022 1/31/2022 10/31/2021 10/31/2015 7/31/2015 4/30/2015 1/31/2015 10/31/2014 7/31/2014 4/30/2014 1/31/2014 10/31/2013 7/31/2013 4/30/2013 1/31/2013 10/31/2012 7/31/2012 4/30/2012 1/31/2012 10/31/2011 7/31/2011 4/30/2011 1/31/2011 10/31/2010 10/31/2009
Cash and Cash Equivalents -- -- -- -- $181,389.00 -- -- $2,521,368.00 -- $5,272.00 -- $5,734.00 $295.00 $2,767.00 -- $1,464.00 $5,804.00 $2,197.00 $-4,542.00 $482.00 $1,912.00 $5,286.00 $8,637.00 $1,098.00 $2,975.00 $3,023.00 $1,800.00 -- -- $17,313.00 $104.00
Accounts Receivable Net Current $157,105.00 $119,671.00 $79,302.00 -- $62,378.00 $73,537.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2,378.00 $2,378.00 -- -- -- -- -- -- -- -- --
Inventory $181,694.00 $170,752.00 $187,829.00 -- $263,606.00 $280,138.00 -- -- -- $28,840.00 $31,760.00 $29,976.00 $25,590.00 $22,330.00 $22,755.00 $22,072.00 $25,782.00 $25,224.00 $28,751.00 $26,868.00 $26,151.00 $26,678.00 $22,006.00 $19,646.00 $18,867.00 $17,173.00 -- -- -- $20,493.00 --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $2,122,216.00 $3,179,354.00 $3,307,438.00 -- $2,553,291.00 $2,936,141.00 -- -- -- $49,265.00 $53,318.00 $48,643.00 $38,420.00 $46,725.00 $41,161.00 $55,074.00 $55,819.00 $33,156.00 $33,294.00 $28,488.00 $33,223.00 $36,652.00 $34,222.00 $23,508.00 $22,492.00 $23,790.00 -- -- -- $38,076.00 --
Property Plant and Equipement $228,629.00 $320,414.00 $361,353.00 -- $313,576.00 $351,940.00 -- -- -- $44,079.00 $47,494.00 $38,620.00 $41,579.00 $41,851.00 $44,033.00 $47,749.00 $51,508.00 $10,764.00 $12,402.00 $15,544.00 $19,227.00 $17,026.00 $20,719.00 $24,249.00 $28,692.00 $31,819.00 -- -- -- $47,933.00 --
Intangible Assets Net $633,917.00 $667,813.00 $1,278,599.00 -- $1,344,467.00 $1,377,401.00 -- -- -- $11,583.00 $12,382.00 $13,181.00 $13,981.00 $14,780.00 $15,579.00 $16,378.00 $17,177.00 $17,976.00 -- -- $19,798.00 $20,583.00 $21,367.00 -- -- -- -- -- -- -- --
Goodwill $3,608,949.00 $3,608,949.00 $3,608,949.00 -- $3,608,949.00 $3,608,949.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $8,438.00 $8,438.00 $17,098.00 -- $13,860.00 $13,860.00 -- -- -- -- -- -- $1,449.00 $1,449.00 -- -- -- $1,449.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $7,094,860.00 $8,343,534.00 $9,122,465.00 -- $8,106,901.00 $8,574,062.00 -- -- -- $116,099.00 $117,920.00 $105,170.00 $98,706.00 $105,582.00 $115,682.00 $133,922.00 $138,782.00 $76,174.00 $77,907.00 $75,346.00 $83,760.00 $85,181.00 $86,712.00 $76,953.00 $81,164.00 $86,374.00 -- -- -- $116,080.00 --
Accounts Payable $2,179,823.00 -- -- -- $861,808.00 $604,606.00 -- -- -- $63,808.00 $61,935.00 $64,141.00 $36,246.00 $47,976.00 $41,755.00 $50,287.00 $22,553.00 $28,238.00 $36,155.00 $52,586.00 -- $38,024.00 -- -- -- -- -- -- -- -- --
Accrued Liabilities $1,551,175.00 -- -- -- $912,883.00 $939,523.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2,400.00 $8,313.00 $10,513.00 $2,903.00 -- -- -- $8,589.00 --
Total Current Liabilities $14,651,204.00 $9,434,624.00 $8,722,929.00 -- $6,200,671.00 $5,738,222.00 -- -- -- $2,497,970.00 $2,439,613.00 $2,389,439.00 $2,307,582.00 $2,265,588.00 $2,205,054.00 $2,181,387.00 $2,127,169.00 $2,009,653.00 -- -- -- -- -- -- -- $1,652,635.00 -- -- -- $1,701,820.00 --
Long Term Debt $8,355,596.00 $4,386,846.00 $4,386,846.00 -- $3,074,246.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-35,764,238.00 $-28,076,133.00 $-26,195,925.00 -- $-23,909,541.00 $-22,719,416.00 -- -- -- $-7,858,689.00 $-7,774,511.00 $-7,737,087.00 $-7,661,694.00 $-7,612,824.00 $-7,529,690.00 $-7,485,283.00 $-7,421,205.00 $-7,366,297.00 $-7,321,806.00 -- $-7,193,803.00 $-7,155,093.00 $-7,116,534.00 $-7,065,132.00 $-6,989,862.00 $-6,927,436.00 -- -- -- $-6,913,414.00 --
Total Stockholders' Equity $-7,556,344.00 $-1,091,090.00 $399,536.00 -- $1,906,230.00 $2,835,840.00 $6,346,460.00 $3,335,299.00 $3,454,526.00 $-2,381,871.00 $-2,321,693.00 $-2,284,269.00 $-2,208,876.00 $-2,160,006.00 $-2,089,372.00 $-2,047,465.00 $-1,988,387.00 $-1,933,479.00 $-1,891,488.00 $-1,860,791.00 $-1,792,818.00 $-1,754,733.00 $-1,719,299.00 -- -- $-1,566,261.00 -- -- -- -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-1,933,479.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $7,094,860.00 $8,343,534.00 $9,122,465.00 -- $8,106,901.00 $8,574,062.00 -- -- -- $116,099.00 $117,920.00 $105,170.00 $98,706.00 $105,582.00 $115,682.00 $133,922.00 $138,782.00 $76,174.00 $77,907.00 $75,346.00 $83,760.00 $85,181.00 $86,712.00 $76,953.00 $81,164.00 $86,374.00 -- -- -- $116,080.00 --

Statement of Operations

Date 4/30/2024 10/31/2023 7/31/2023 6/30/2023 1/31/2023 10/31/2022 4/30/2022 1/31/2022 10/31/2021 10/31/2015 7/31/2015 4/30/2015 1/31/2015 10/31/2014 7/31/2014 4/30/2014 1/31/2014 10/31/2013 7/31/2013 4/30/2013 1/31/2013 10/31/2012 7/31/2012 4/30/2012 1/31/2012 10/31/2011 7/31/2011 4/30/2011 1/31/2011 10/31/2010 10/31/2009
Total Revenues $997,147.00 -- -- -- $344,031.00 -- $2,208,824.00 $1,156,356.00 -- $77,801.00 $23,819.00 $20,400.00 $14,484.00 $119,718.00 $52,270.00 $52,279.00 $24,668.00 $22,949.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $817,783.00 $1,465,400.00 $1,003,154.00 -- $277,520.00 -- $1,912,962.00 $998,509.00 -- $63,053.00 $21,228.00 $15,789.00 $10,269.00 $71,563.00 $42,866.00 $18,740.00 $5,361.00 $19,799.00 $18,596.00 $12,884.00 -- $14,940.00 $3,952.00 $3,632.00 $1,978.00 $13,545.00 $1,108.00 $6,696.00 $3,088.00 $8,452.00 --
Research and Development $295,924.00 $206,406.00 $106,426.00 -- $6,833.00 -- $68,041.00 $2,570.00 -- $152,019.00 $29,164.00 $56,896.00 $29,857.00 $182,631.00 $130,609.00 $86,524.00 $35,861.00 $119,724.00 $97,248.00 $42,562.00 -- $126,180.00 $28,971.00 $42,695.00 $29,584.00 $138,038.00 $35,885.00 $27,563.00 $42,182.00 $177,508.00 --
Selling, General, and Administrative $3,685,447.00 $6,062,758.00 $4,445,217.00 -- $1,421,170.00 -- $2,724,998.00 $1,282,938.00 -- $83,915.00 $9,570.00 $30,083.00 $12,896.00 $108,128.00 $33,527.00 $48,246.00 $26,065.00 $8,712.00 $44,133.00 $32,910.00 -- $67,905.00 $13,750.00 $46,493.00 $24,214.00 $77,978.00 $13,379.00 $30,657.00 $19,705.00 $92,167.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-5,820,550.00 $-5,381,616.00 $-3,548,489.00 -- $-1,150,483.00 -- $-880,077.00 $-286,999.00 -- $-158,133.00 $-14,915.00 $-81,952.00 $-28,269.00 $-171,041.00 $-25,342.00 $-45,233.00 $-37,258.00 $-24,895.00 $-122,785.00 $-64,836.00 -- $-179,145.00 $-38,769.00 $-115,139.00 $-51,820.00 $-202,471.00 $-48,156.00 -- $-58,799.00 $-261,223.00 --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- $-245,865.00 $-37,424.00 $-75,393.00 $-48,870.00 $-246,527.00 $-44,407.00 $-64,078.00 $-54,908.00 $-38,710.00 $-166,713.00 $-118,308.00 -- $-227,657.00 $-51,402.00 $-137,696.00 $-62,426.00 $-14,022.00 $-58,087.00 $94,890.00 $-40,107.00 $-257,132.00 --
Earnings Per Share Basic $-1.72 $-1.21 $-0.78 -- $-0.01 -- $-0.78 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.01 --
Weighted Average Shares Basic 4,457,898 4,430,535 4,430,545 -- 115,160,180 -- 100,166,118 96,310,387 -- -- -- -- -- -- -- -- -- -- -- -- -- -- 19,260,814 18,699,161 18,528,995 18,453,652 18,519,654 18,383,360 18,379,985 17,869,924 --
Earnings Per Share Diluted $-1.72 $-1.21 $-0.78 -- -- -- -- -- -- -- -- -- -- $-0.01 -- -- -- -- $-0.01 -- -- $-0.01 -- $-0.01 -- -- -- $0.01 -- $-0.01 --
Weighted Average Shares Diluted 4,457,898 4,430,535 4,430,545 -- -- -- -- -- -- -- -- -- 19,971,822 19,881,321 -- 19,840,856 19,803,403 19,589,439 19,517,068 19,409,609 -- 18,993,351 19,260,814 18,699,161 18,528,995 18,453,652 18,519,654 18,460,377 18,379,985 17,869,924 --
Common Stock Shares Authorized 19,230,770 19,230,770 19,230,770 -- 500,000,000 500,000,000 -- -- -- 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- -- 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- -- -- 50,000,000 --
Common Stock Shares Outstanding 4,460,535 4,430,535 4,430,545 -- 115,160,180 115,160,180 -- -- -- 20,371,822 19,971,822 19,971,822 19,971,822 19,971,822 19,918,346 -- -- 19,803,403 19,803,403 19,553,403 19,308,912 19,308,912 19,308,912 18,871,217 18,871,217 18,528,995 -- -- -- 18,379,985 --
Common Stock Value $4,460.00 $4,430.00 $4,430.00 -- $115,440.00 $115,440.00 -- -- -- $20,371.00 $19,971.00 $19,971.00 $19,971.00 $19,971.00 $19,918.00 $19,918.00 $19,803.00 $19,803.00 -- $19,553.00 $19,309.00 $19,309.00 $19,309.00 $437,695.00 $18,871.00 $18,529.00 -- -- -- $18,380.00 --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 -- -- -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- -- -- 5,000,000 --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 -- $0.00 $0.00 -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com