All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
LIFEVANTAGE CORP Last Reported: 4/30/2024 Stock Symbol: LFVN

Business Address

3300 TRIUMPH BLVD
SUITE 700
LEHI , UT US 84043

Mailing Address

3300 TRIUMPH BLVD
SUITE 700
LEHI , UT US 84043
Phone Number: 801-432-9000 / State Incorporated: / Fiscal Year End 6 /30

Balance Sheet

Date 3/31/2024 12/31/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 2/28/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010
Cash and Cash Equivalents -- -- $21,605,000.00 -- -- -- $20,190,000.00 -- -- -- $23,174,000.00 -- -- -- $22,138,000.00 -- -- -- $18,824,000.00 -- $18,989,000.00 $17,123,000.00 $16,652,000.00 $13,952,000.00 -- $12,794,000.00 $12,288,000.00 $11,458,000.00 $9,202,000.00 $11,731,000.00 $10,225,000.00 $7,883,000.00 $8,494,000.00 $15,819,000.00 $13,686,000.00 $13,905,000.00 $15,353,000.00 $18,647,000.00 $22,135,000.00 $20,387,000.00 $35,681,000.00 $34,454,000.00 $27,957,000.00 $26,299,000.00 $27,239,000.00 $28,466,000.00 $25,178,000.00 $24,647,585.00 $16,896,369.00 $13,460,740.00 $9,437,000.00 $6,370,974.00 $4,094,051.00 $2,736,172.00 -- $1,637,676.00
Accounts Receivable Net Current $2,135,000.00 $2,335,000.00 $1,612,000.00 $2,353,000.00 $2,407,000.00 $1,916,000.00 $3,338,000.00 $2,798,000.00 $2,417,000.00 $3,254,000.00 $2,925,000.00 $3,307,000.00 $3,269,000.00 $2,342,000.00 $2,610,000.00 $1,164,000.00 $1,788,000.00 $2,123,000.00 $2,066,000.00 $1,916,000.00 $2,376,000.00 $2,367,000.00 $2,067,000.00 $1,329,000.00 -- $1,542,000.00 $1,661,000.00 $1,334,000.00 $1,151,000.00 $717,000.00 $1,434,000.00 $1,552,000.00 $2,042,000.00 $1,738,000.00 $1,144,000.00 $1,031,000.00 $1,258,000.00 $1,106,000.00 $1,657,000.00 $1,317,000.00 $2,606,000.00 $873,000.00 $923,000.00 $1,789,000.00 $1,381,000.00 $728,000.00 $230,000.00 $333,295.00 $817,158.00 $759,098.00 -- $941,802.00 -- -- -- --
Inventory $15,162,000.00 $14,972,000.00 $16,073,000.00 $18,452,000.00 $20,435,000.00 $18,636,000.00 $16,472,000.00 $16,276,000.00 $15,433,000.00 $16,079,000.00 $16,145,000.00 $14,820,000.00 $14,712,000.00 $14,798,000.00 $13,888,000.00 $14,740,000.00 $14,222,000.00 $14,776,000.00 $13,753,000.00 $14,490,000.00 $13,301,000.00 $13,281,000.00 $13,627,000.00 $15,816,000.00 -- $16,819,000.00 $15,360,000.00 $16,575,000.00 $19,145,000.00 $21,377,000.00 $23,917,000.00 $25,116,000.00 $17,002,000.00 $10,619,000.00 $8,538,000.00 $9,248,000.00 $10,899,000.00 $12,099,000.00 $11,009,000.00 $8,826,000.00 $8,576,000.00 $9,843,000.00 $10,625,000.00 $10,524,000.00 $8,025,000.00 $9,552,000.00 $13,066,000.00 $11,352,789.00 $6,980,520.00 $3,034,313.00 -- $2,124,663.00 -- -- -- --
Prepaid Expenses and Other Current Assets $2,763,000.00 $3,789,000.00 $4,753,000.00 $3,346,000.00 $3,254,000.00 $4,752,000.00 $5,205,000.00 $7,383,000.00 $3,865,000.00 $5,641,000.00 $4,772,000.00 $5,774,000.00 $4,216,000.00 $5,835,000.00 $5,232,000.00 $6,084,000.00 $6,117,000.00 $10,599,000.00 $7,309,000.00 $7,640,000.00 $6,126,000.00 $6,400,000.00 $6,141,000.00 $7,852,000.00 -- $4,052,000.00 $4,253,000.00 $5,266,000.00 $5,718,000.00 $1,993,000.00 $3,863,000.00 $5,082,000.00 $4,855,000.00 $5,016,000.00 $3,596,000.00 $2,995,000.00 $3,699,000.00 $4,288,000.00 $6,016,000.00 $4,604,000.00 $4,999,000.00 $4,161,000.00 $2,202,000.00 $2,294,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $37,797,000.00 $38,661,000.00 $44,284,000.00 $44,342,000.00 $44,357,000.00 $42,923,000.00 $46,957,000.00 $45,058,000.00 $42,786,000.00 $44,903,000.00 $48,054,000.00 $43,620,000.00 $42,459,000.00 $41,033,000.00 $43,868,000.00 $37,835,000.00 $37,612,000.00 $42,357,000.00 $43,188,000.00 $42,677,000.00 $43,658,000.00 $40,531,000.00 $38,938,000.00 $39,229,000.00 -- $35,293,000.00 $34,034,000.00 $35,546,000.00 $37,847,000.00 $36,721,000.00 $39,572,000.00 $42,409,000.00 $35,705,000.00 $36,483,000.00 $30,861,000.00 $30,475,000.00 $34,857,000.00 $38,618,000.00 $43,790,000.00 $39,973,000.00 $56,258,000.00 $52,867,000.00 $44,890,000.00 $45,941,000.00 $43,874,000.00 $44,338,000.00 $41,747,000.00 $38,827,967.00 $28,879,967.00 $20,880,339.00 -- $10,275,251.00 -- -- -- --
Property Plant and Equipement $8,349,000.00 $8,970,000.00 $9,086,000.00 $9,454,000.00 $9,315,000.00 $9,403,000.00 $9,500,000.00 $10,035,000.00 $10,480,000.00 $10,738,000.00 $11,123,000.00 $11,428,000.00 $11,027,000.00 $7,033,000.00 $7,170,000.00 $7,384,000.00 $7,586,000.00 $7,380,000.00 $7,131,000.00 $6,818,000.00 $5,848,000.00 $6,063,000.00 $6,587,000.00 $5,660,000.00 -- $4,644,000.00 $3,990,000.00 $3,127,000.00 $2,878,000.00 $2,885,000.00 $3,163,000.00 $3,456,000.00 $4,981,000.00 $5,180,000.00 $5,267,000.00 $5,759,000.00 $6,239,000.00 $6,533,000.00 $6,540,000.00 $6,941,000.00 $7,183,000.00 $5,279,000.00 $5,490,000.00 $5,692,000.00 $5,926,000.00 $5,671,000.00 $3,360,000.00 $1,996,849.00 $1,766,609.00 $1,150,080.00 -- $227,811.00 -- -- -- --
Intangible Assets Net $356,000.00 $389,000.00 $455,000.00 $488,000.00 $521,000.00 $554,000.00 $587,000.00 $620,000.00 $653,000.00 $686,000.00 $719,000.00 $752,000.00 $785,000.00 $818,000.00 $851,000.00 $884,000.00 $917,000.00 $950,000.00 $983,000.00 $1,016,000.00 $1,049,000.00 $1,082,000.00 $1,115,000.00 $1,148,000.00 -- $1,181,000.00 $1,214,000.00 $1,247,000.00 $1,665,000.00 $1,698,000.00 $1,731,000.00 $1,744,000.00 $1,778,000.00 $1,812,000.00 $1,845,000.00 $1,879,000.00 $1,913,000.00 $1,946,000.00 $1,980,000.00 $2,014,000.00 -- -- -- $1,747,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $496,000.00 $518,000.00 $569,000.00 $1,307,000.00 $1,376,000.00 $1,266,000.00 $1,333,000.00 $1,460,000.00 $1,658,000.00 $1,696,000.00 $1,723,000.00 $1,712,000.00 $2,047,000.00 $2,151,000.00 $1,663,000.00 $1,548,000.00 $1,548,000.00 $1,282,000.00 $1,278,000.00 $1,245,000.00 $1,255,000.00 $1,222,000.00 $1,247,000.00 $1,299,000.00 -- $1,142,000.00 $1,345,000.00 $1,242,000.00 $1,335,000.00 $1,305,000.00 $1,424,000.00 $1,520,000.00 $1,427,000.00 $1,223,000.00 $1,400,000.00 $1,433,000.00 $1,468,000.00 $1,443,000.00 $1,798,000.00 $2,433,000.00 $3,021,000.00 $1,315,000.00 $1,588,000.00 $1,374,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $61,307,000.00 $62,682,000.00 $66,123,000.00 $67,082,000.00 $67,832,000.00 $67,600,000.00 $70,706,000.00 $72,215,000.00 $72,248,000.00 $75,597,000.00 $78,732,000.00 $75,119,000.00 $74,426,000.00 $70,212,000.00 $58,877,000.00 $52,333,000.00 $55,018,000.00 $56,000,000.00 $55,273,000.00 $54,105,000.00 $54,093,000.00 $51,921,000.00 $51,142,000.00 $50,929,000.00 -- $45,656,000.00 $44,793,000.00 $45,249,000.00 $46,743,000.00 $46,515,000.00 $49,796,000.00 $50,259,000.00 $44,120,000.00 $44,927,000.00 $39,602,000.00 $39,781,000.00 $46,926,000.00 $51,054,000.00 $56,684,000.00 $53,999,000.00 $70,302,000.00 $63,394,000.00 $54,463,000.00 $55,484,000.00 $54,479,000.00 $54,828,000.00 $50,021,000.00 $44,527,836.00 $33,375,654.00 $24,667,085.00 -- $12,498,512.00 -- -- -- --
Accounts Payable $6,954,000.00 $6,237,000.00 $3,505,000.00 $5,823,000.00 $8,228,000.00 $7,846,000.00 $7,462,000.00 $6,533,000.00 $4,867,000.00 $4,842,000.00 $6,744,000.00 $5,161,000.00 $5,155,000.00 $4,733,000.00 $3,521,000.00 $4,004,000.00 $3,900,000.00 $5,148,000.00 $5,180,000.00 $5,065,000.00 $4,108,000.00 $3,930,000.00 $3,813,000.00 $4,629,000.00 -- $3,269,000.00 $3,154,000.00 $4,850,000.00 $6,493,000.00 $5,037,000.00 $7,730,000.00 $8,891,000.00 $5,938,000.00 $5,857,000.00 $2,502,000.00 $2,614,000.00 $2,723,000.00 $4,002,000.00 $4,217,000.00 $2,854,000.00 $2,641,000.00 $2,805,000.00 $3,000,000.00 $5,171,000.00 $4,608,000.00 $4,778,000.00 $2,424,000.00 $3,615,697.00 -- $1,678,760.00 -- $799,210.00 -- -- -- --
Accrued Liabilities -- -- $7,932,000.00 -- -- -- $7,927,000.00 -- -- -- $7,336,000.00 -- -- -- $10,311,000.00 -- -- -- $11,053,000.00 -- -- -- $10,407,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $34,538,000.00 $35,375,000.00 $31,474,000.00 $33,640,000.00 $35,937,000.00 $35,710,000.00 $39,190,000.00 $38,184,000.00 $37,468,000.00 $38,287,000.00 $41,925,000.00 $39,491,000.00 $38,910,000.00 $36,076,000.00 $25,623,000.00 $23,735,000.00 $25,920,000.00 $26,376,000.00 $28,074,000.00 $29,359,000.00 $33,075,000.00 $28,390,000.00 $29,195,000.00 $31,627,000.00 -- $29,151,000.00 $29,021,000.00 $30,722,000.00 $32,848,000.00 $32,004,000.00 $35,714,000.00 $38,128,000.00 $35,281,000.00 $37,918,000.00 $35,025,000.00 $36,456,000.00 $44,096,000.00 $46,507,000.00 $49,488,000.00 $50,009,000.00 $67,575,000.00 $63,942,000.00 $19,380,000.00 $21,539,000.00 $19,622,000.00 $19,795,000.00 $15,902,000.00 $16,244,667.00 $10,845,124.00 $15,334,555.00 -- $33,306,714.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $40,027,000.00 $41,155,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $136,198,000.00 $135,490,000.00 $134,314,000.00 $133,424,000.00 $132,530,000.00 $131,726,000.00 $131,075,000.00 $130,714,000.00 $130,586,000.00 $129,862,000.00 $129,048,000.00 $128,842,000.00 $128,011,000.00 $126,687,000.00 $126,416,000.00 $125,697,000.00 $125,858,000.00 $128,661,000.00 $127,096,000.00 $125,695,000.00 $123,501,000.00 $125,464,000.00 $124,663,000.00 $123,955,000.00 -- $122,627,000.00 $122,007,000.00 $121,599,000.00 $120,462,000.00 $121,165,000.00 $120,830,000.00 $120,150,000.00 $119,374,000.00 $118,649,000.00 $117,826,000.00 $117,573,000.00 $117,248,000.00 $116,300,000.00 $115,677,000.00 $115,244,000.00 $113,692,000.00 $113,014,000.00 $111,432,000.00 $110,413,000.00 $108,850,000.00 $107,702,000.00 $106,827,000.00 $105,154,116.00 $104,260,897.00 $85,821,435.00 -- $67,606,293.00 -- -- -- --
Accumulated Other Comprehensive Loss $-1,721,000.00 $-1,192,000.00 $-1,361,000.00 $-979,000.00 $-993,000.00 $-1,633,000.00 $-1,123,000.00 $-500,000.00 $-210,000.00 $-31,000.00 $104,000.00 $105,000.00 $548,000.00 $304,000.00 $144,000.00 $32,000.00 $32,000.00 $46,000.00 $62,000.00 $-32,000.00 $10,000.00 $-111,000.00 $14,000.00 $69,000.00 -- $-28,000.00 $-74,000.00 $-94,000.00 $-29,000.00 $-55,000.00 $134,000.00 $43,000.00 $-123,000.00 $-225,000.00 $-234,000.00 $-251,000.00 $-194,000.00 $-195,000.00 $-59,000.00 $-116,000.00 $-476,000.00 $-579,000.00 $-387,000.00 $-113,000.00 $-45,000.00 $42,000.00 $-26,000.00 $-21,197.00 $-47,598.00 $32,680.00 -- $-59,683.00 -- -- -- --
Accumulated Deficit $-107,709,000.00 $-106,992,000.00 $-98,305,000.00 $-99,004,000.00 $-99,643,000.00 $-98,204,000.00 $-98,437,000.00 $-96,184,000.00 $-95,597,000.00 $-92,522,000.00 $-92,346,000.00 $-93,320,000.00 $-93,044,000.00 $-92,856,000.00 $-93,307,000.00 $-97,132,000.00 $-96,793,000.00 $-99,084,000.00 $-99,960,000.00 $-100,918,000.00 $-102,494,000.00 $-101,823,000.00 $-102,731,000.00 $-104,723,000.00 -- $-106,108,000.00 $-106,175,000.00 $-106,992,000.00 $-106,552,000.00 $-106,613,000.00 $-106,896,000.00 $-108,076,000.00 $-110,426,000.00 $-111,429,000.00 $-113,029,000.00 $-114,095,000.00 $-114,321,000.00 $-111,657,000.00 $-108,523,000.00 $-111,240,000.00 $-110,593,000.00 $-113,087,000.00 $-76,080,000.00 $-76,476,000.00 $-74,064,000.00 $-72,826,000.00 $-72,796,000.00 $-76,960,603.00 $-81,792,667.00 $-76,621,874.00 -- $-88,453,607.00 -- -- -- --
Total Stockholders' Equity $26,769,000.00 $27,307,000.00 $34,649,000.00 $33,442,000.00 $31,895,000.00 $31,890,000.00 $31,516,000.00 $34,031,000.00 $34,780,000.00 $37,310,000.00 $36,807,000.00 $35,628,000.00 $35,516,000.00 $34,136,000.00 $33,254,000.00 $28,598,000.00 $29,098,000.00 $29,624,000.00 $27,199,000.00 $24,746,000.00 $21,018,000.00 $23,531,000.00 $21,947,000.00 $19,302,000.00 -- $16,505,000.00 $15,772,000.00 $14,527,000.00 $13,895,000.00 $14,511,000.00 $14,082,000.00 $12,131,000.00 $8,839,000.00 $7,009,000.00 $4,577,000.00 $3,325,000.00 $2,830,000.00 $4,547,000.00 $7,196,000.00 $3,990,000.00 $2,727,000.00 $-548,000.00 $35,083,000.00 $33,945,000.00 $34,857,000.00 $35,033,000.00 $34,119,000.00 $28,283,169.00 $22,530,530.00 $9,332,530.00 -- $-20,808,202.00 -- -- -- $-16,174,994.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $61,307,000.00 $62,682,000.00 $66,123,000.00 $67,082,000.00 $67,832,000.00 $67,600,000.00 $70,706,000.00 $72,215,000.00 $72,248,000.00 $75,597,000.00 $78,732,000.00 $75,119,000.00 $74,426,000.00 $70,212,000.00 $58,877,000.00 $52,333,000.00 $55,018,000.00 $56,000,000.00 $55,273,000.00 $54,105,000.00 $54,093,000.00 $51,921,000.00 $51,142,000.00 $50,929,000.00 -- $45,656,000.00 $44,793,000.00 $45,249,000.00 $46,743,000.00 $46,515,000.00 $49,796,000.00 $50,259,000.00 $44,120,000.00 $44,927,000.00 $39,602,000.00 $39,781,000.00 $46,926,000.00 $51,054,000.00 $56,684,000.00 $53,999,000.00 $70,302,000.00 $63,394,000.00 $54,463,000.00 $55,484,000.00 $54,479,000.00 $54,828,000.00 $50,021,000.00 $44,527,836.00 $33,375,654.00 $24,667,085.00 -- $12,498,512.00 -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 2/28/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $203,204,000.00 -- -- -- -- $199,489,000.00 -- -- -- $206,540,000.00 -- -- -- $190,336,000.00 -- -- -- $213,968,000.00 -- -- -- $208,178,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $38,073,000.00 $81,742,000.00 $170,011,000.00 $43,123,000.00 $83,736,000.00 $41,832,000.00 $41,611,000.00 $126,653,000.00 $42,512,000.00 $43,793,000.00 $181,994,000.00 $42,752,000.00 $48,818,000.00 $45,429,000.00 $194,951,000.00 $145,032,000.00 $98,049,000.00 $47,038,000.00 $187,985,000.00 $46,742,000.00 $94,782,000.00 $46,410,000.00 $168,356,000.00 $41,641,000.00 -- $40,365,000.00 $40,388,000.00 $41,750,000.00 $36,774,000.00 $41,447,000.00 $46,062,000.00 $43,632,000.00 $46,446,000.00 $44,153,000.00 $38,377,000.00 $162,326,000.00 $124,318,000.00 $86,715,000.00 $45,954,000.00 $47,056,000.00 $46,605,000.00 $43,594,000.00 $43,519,000.00 $44,222,000.00 $127,313,000.00 $38,760,000.00 $45,052,000.00 $38,177,000.00 $69,953,992.00 $21,604,405.00 $17,127,000.00 $33,001,829.00 $8,393,000.00 $6,268,555.00 $5,423,000.00 --
Research and Development $500,000.00 $300,000.00 $600,000.00 $200,000.00 $200,000.00 $100,000.00 $700,000.00 $100,000.00 $200,000.00 $200,000.00 $700,000.00 $200,000.00 $400,000.00 $200,000.00 $900,000.00 $200,000.00 $300,000.00 $200,000.00 $1,100,000.00 $1,000,000.00 $900,000.00 $400,000.00 $1,200,000.00 $800,000.00 -- $300,000.00 $300,000.00 $1,100,000.00 $800,000.00 $600,000.00 $300,000.00 $1,000,000.00 $700,000.00 $500,000.00 $200,000.00 $2,400,000.00 $1,800,000.00 $1,200,000.00 $500,000.00 $2,000,000.00 $655,000.00 $891,000.00 $307,000.00 $2,948,000.00 $848,000.00 $742,000.00 $514,000.00 $1,359,055.00 $378,098.00 $546,352.00 $234,000.00 $508,603.00 $315,025.00 $199,510.00 -- --
Selling, General, and Administrative $16,425,000.00 $38,027,000.00 $71,065,000.00 $17,708,000.00 $36,310,000.00 $16,729,000.00 $63,425,000.00 $47,813,000.00 $32,497,000.00 $15,076,000.00 $60,838,000.00 $48,027,000.00 $32,517,000.00 $16,299,000.00 $67,914,000.00 $17,281,000.00 $18,131,000.00 $17,686,000.00 $69,551,000.00 $17,296,000.00 $36,918,000.00 $17,301,000.00 $59,840,000.00 $45,246,000.00 -- $14,643,000.00 $15,581,000.00 $64,922,000.00 $13,708,000.00 $34,987,000.00 $17,780,000.00 $56,074,000.00 $14,630,000.00 $13,824,000.00 $13,663,000.00 $57,353,000.00 $14,481,000.00 $28,091,000.00 $13,615,000.00 $56,801,000.00 $41,457,000.00 $13,029,000.00 $13,050,000.00 $57,730,000.00 -- -- -- $28,719,000.00 -- -- -- -- -- -- -- --
Total Operating Expenses $118,393,000.00 $82,254,000.00 $165,752,000.00 $125,203,000.00 $43,136,000.00 $40,542,000.00 $160,688,000.00 $120,573,000.00 $42,870,000.00 $39,181,000.00 $164,379,000.00 $125,966,000.00 $43,369,000.00 $41,932,000.00 $179,485,000.00 $135,775,000.00 $91,826,000.00 $44,460,000.00 $178,171,000.00 $137,379,000.00 $92,879,000.00 $45,086,000.00 $158,033,000.00 $39,343,000.00 -- $38,038,000.00 $38,990,000.00 $161,584,000.00 $121,374,000.00 $40,747,000.00 $44,076,000.00 $159,194,000.00 $42,815,000.00 $41,121,000.00 $35,706,000.00 $148,427,000.00 $111,978,000.00 $37,671,000.00 $38,189,000.00 $161,326,000.00 $119,015,000.00 $38,428,000.00 $38,449,000.00 $159,467,000.00 $39,561,000.00 $38,273,000.00 $38,145,000.00 $86,674,313.00 $24,816,572.00 $31,019,258.00 $13,696,000.00 $29,299,625.00 $18,339,113.00 $10,738,018.00 -- --
Loss from Operations $1,422,000.00 $-512,000.00 $4,259,000.00 $1,656,000.00 $-1,232,000.00 $1,290,000.00 $7,575,000.00 $1,825,000.00 $-358,000.00 $4,612,000.00 $17,615,000.00 $2,088,000.00 $8,946,000.00 $3,497,000.00 $15,466,000.00 $9,257,000.00 $6,223,000.00 $2,578,000.00 $9,814,000.00 $4,146,000.00 $1,903,000.00 $1,324,000.00 $10,323,000.00 $2,298,000.00 -- $3,725,000.00 $1,398,000.00 $4,449,000.00 $223,000.00 $2,686,000.00 $1,986,000.00 $13,414,000.00 $9,334,000.00 $3,032,000.00 $2,671,000.00 $13,899,000.00 $1,485,000.00 $3,090,000.00 $7,765,000.00 $19,448,000.00 $14,703,000.00 $5,166,000.00 $5,070,000.00 $12,068,000.00 $11,825,000.00 $487,000.00 $6,907,000.00 $21,456,384.00 $6,406,495.00 $4,281,874.00 $3,430,000.00 $3,702,204.00 $1,746,014.00 $608,982.00 -- --
Loss Before Income Taxes $1,639,000.00 $-283,000.00 $3,999,000.00 $1,443,000.00 $-223,000.00 $852,000.00 $4,691,000.00 $5,685,000.00 $-498,000.00 $4,432,000.00 $17,232,000.00 -- -- -- $14,661,000.00 -- -- -- $9,230,000.00 -- -- -- $9,549,000.00 -- -- -- -- $2,910,000.00 -- -- -- $8,684,000.00 -- -- -- $10,653,000.00 -- -- -- $16,655,000.00 -- -- -- $11,153,000.00 -- -- -- $14,673,000.00 -- -- -- $-50,699,750.00 -- -- -- --
Earnings Per Share Basic $0.13 -- $0.20 $0.08 $-0.08 $0.05 $0.24 $0.34 $0.01 $0.25 $0.92 $0.56 $0.27 $0.17 $0.82 $0.55 $0.31 $0.13 $0.53 $0.25 $0.12 $0.07 $0.20 $0.20 -- $0.02 $0.06 $0.12 $0.11 $0.11 $0.09 $0.17 $0.07 $0.12 $0.08 -- $0.04 $0.02 $0.05 $0.02 $0.08 $0.03 $0.03 $0.07 $0.07 -- $0.04 $0.12 $0.08 $0.09 $0.04 $-0.56 $-0.05 $0.09 $0.01 --
Weighted Average Shares Basic 12,424,000 12,574,000 12,557,000 12,615,000 12,543,000 12,457,000 12,886,000 13,195,000 13,195,000 13,394,000 14,070,000 14,071,000 14,225,000 14,269,000 14,105,000 14,054,000 13,908,000 14,009,000 14,055,000 14,027,000 13,996,000 13,987,000 13,992,000 14,006,000 -- 13,956,000 13,963,000 13,881,000 13,858,000 13,830,000 13,820,000 13,730,000 13,734,000 13,718,000 13,709,000 97,293,000 13,724,000 13,956,000 14,228,000 105,791,000 107,385,000 110,218,000 114,666,000 112,276,000 112,806,000 113,449,000 110,867,000 102,695,919 100,450,870 99,409,267 98,955,000 73,173,498 69,281,640 71,063,750 -- --
Earnings Per Share Diluted $0.13 -- $0.20 $0.05 $-0.08 $0.05 $0.24 $0.09 $0.25 $0.25 $0.90 $0.55 $0.43 $0.17 $0.79 $0.11 $0.42 $0.12 $0.50 $0.12 $0.12 $0.06 $0.21 $0.12 -- $0.02 $0.06 $0.11 -- $0.10 $0.08 $0.41 $0.26 $0.11 $0.08 $0.07 $0.01 $0.06 $0.32 $0.02 $0.08 $0.06 $0.03 -- $0.06 $0.03 $0.03 $0.11 $0.07 $0.05 $0.02 $-0.69 $-0.05 -- $-0.01 --
Weighted Average Shares Diluted 12,986,000 12,574,000 12,567,000 12,555,000 12,500,000 12,495,000 13,069,000 13,312,000 13,285,000 13,469,000 14,268,000 14,420,000 14,547,000 14,695,000 14,599,000 14,592,000 14,515,000 15,106,000 14,980,000 15,286,000 14,996,000 15,139,000 14,136,000 14,178,000 -- 14,153,000 14,080,000 14,118,000 14,122,000 14,176,000 14,466,000 14,531,000 14,128,000 13,952,000 13,830,000 99,052,000 13,961,000 14,523,000 103,860,000 111,599,000 106,578,000 112,392,000 123,542,000 122,888,000 124,985,000 126,046,000 125,781,000 118,330,898 115,232,578 121,231,366 121,959,000 73,173,498 73,181,511 90,969,984 -- --
Common Stock Shares Authorized 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 -- 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 -- 250,000,000 -- -- -- --
Common Stock Shares Outstanding 12,688,000 12,880,000 12,622,000 12,771,000 12,707,000 12,560,000 12,493,000 12,577,000 12,844,000 13,236,000 13,609,000 13,989,000 14,151,000 14,238,000 14,313,000 14,295,000 14,293,000 14,034,000 14,114,000 14,328,000 14,267,000 14,103,000 14,073,000 14,307,000 -- 14,211,000 14,228,000 14,232,000 14,232,000 14,054,000 14,059,000 14,028,000 14,008,000 13,992,000 13,981,000 13,958,000 96,985,000 98,836,000 100,812,000 102,173,000 104,024,000 103,898,000 117,713,000 117,088,000 113,464,000 113,740,000 112,848,000 110,174,030 109,219,361 99,838,650 -- 98,794,499 -- -- -- --
Common Stock Value $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 -- $14,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $97,000.00 $99,000.00 $101,000.00 $102,000.00 $104,000.00 $104,000.00 $118,000.00 $121,000.00 $116,000.00 $115,000.00 $114,000.00 $110,853.00 $109,898.00 $100,289.00 -- $98,795.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- 50,000,000 -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $4.76 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com