All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
NEONODE INC. Last Reported: 4/30/2024 Stock Symbol: NEON

Business Address

KARLAVAGEN 100, 115 26

STOCKHOLM , SE 00000

Mailing Address

KARLAVAGEN 100, 115 26

STOCKHOLM , SE 00000
Phone Number: 46 0 8 667 17 17 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 2/29/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 11/30/2010 9/30/2010 8/31/2010 3/31/2010 12/31/2009
Cash and Cash Equivalents $14,274,000.00 $16,155,000.00 $18,471,000.00 $20,291,000.00 -- -- -- -- -- -- $5,496,000.00 $6,611,000.00 $8,145,000.00 $10,473,000.00 $12,212,000.00 $1,773,000.00 $1,187,000.00 $2,357,000.00 $3,025,000.00 $4,638,000.00 $5,822,000.00 $6,555,000.00 $2,689,000.00 $3,693,000.00 $4,907,000.00 $5,796,000.00 $6,872,000.00 $1,408,000.00 $1,706,000.00 $3,476,000.00 $6,278,000.00 $633,000.00 $2,940,000.00 $3,082,000.00 $950,000.00 $3,159,000.00 $4,453,000.00 $6,129,000.00 $8,844,000.00 $12,048,000.00 $6,192,000.00 $8,815,000.00 -- -- $7,582,000.00 $9,097,000.00 $11,246,000.00 $11,275,000.00 $13,307,000.00 -- $12,940,000.00 $4,146,000.00 $2,559,000.00 $3,821,000.00 $911,000.00 -- -- -- -- $28,000.00
Accounts Receivable Net Current $1,072,000.00 $917,000.00 $928,000.00 $1,301,000.00 $1,941,000.00 $1,448,000.00 $1,014,000.00 $1,095,000.00 $1,142,000.00 $1,293,000.00 $763,000.00 $1,224,000.00 $1,326,000.00 $1,743,000.00 $1,044,000.00 $738,000.00 $1,136,000.00 $1,324,000.00 $1,934,000.00 $1,784,000.00 $1,737,000.00 $1,830,000.00 $1,459,000.00 $1,793,000.00 $1,982,000.00 $1,010,000.00 $620,000.00 $1,230,000.00 $1,007,000.00 $1,548,000.00 $278,000.00 $999,000.00 $648,000.00 $1,346,000.00 $489,000.00 $681,000.00 $2,041,000.00 $1,106,000.00 $558,000.00 $709,000.00 $655,000.00 $969,000.00 $1,085,000.00 $690,000.00 $812,000.00 $2,123,000.00 $1,526,000.00 $1,725,000.00 $1,091,000.00 -- $3,345,000.00 -- -- -- $151,000.00 -- -- -- -- --
Inventory $487,000.00 $610,000.00 $4,309,000.00 $3,671,000.00 $3,851,000.00 $3,827,000.00 $4,342,000.00 $4,400,000.00 $3,553,000.00 $2,520,000.00 $2,402,000.00 $2,086,000.00 $1,675,000.00 $1,273,000.00 $1,128,000.00 $1,077,000.00 $980,000.00 $1,030,000.00 $1,104,000.00 $1,166,000.00 $1,188,000.00 $1,219,000.00 $1,258,000.00 $1,114,000.00 $1,241,000.00 $1,154,000.00 $2,065,000.00 $2,128,000.00 $1,544,000.00 $696,000.00 $919,000.00 $22,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $760,000.00 $938,000.00 $755,000.00 $660,000.00 $648,000.00 $707,000.00 $671,000.00 $536,000.00 $714,000.00 $836,000.00 $586,000.00 $650,000.00 $820,000.00 $1,161,000.00 $1,000,000.00 $562,000.00 $637,000.00 $715,000.00 $862,000.00 $762,000.00 $946,000.00 $890,000.00 $1,596,000.00 $1,660,000.00 $1,655,000.00 $1,836,000.00 $2,208,000.00 $2,124,000.00 $2,007,000.00 $1,949,000.00 $1,173,000.00 $1,347,000.00 $1,106,000.00 $747,000.00 $715,000.00 $560,000.00 $536,000.00 $513,000.00 $651,000.00 $573,000.00 $655,000.00 $616,000.00 $1,010,000.00 $907,000.00 $731,000.00 $550,000.00 $382,000.00 $327,000.00 $268,000.00 -- $234,000.00 -- -- -- $161,000.00 -- -- -- -- --
Total Current Assets $16,593,000.00 $18,620,000.00 $24,463,000.00 $25,923,000.00 $27,421,000.00 $20,798,000.00 $17,329,000.00 $18,457,000.00 $20,535,000.00 $22,032,000.00 $9,247,000.00 $10,571,000.00 $11,966,000.00 $14,650,000.00 $15,395,000.00 $4,150,000.00 $3,997,000.00 $5,434,000.00 $6,932,000.00 $8,358,000.00 $9,701,000.00 $10,494,000.00 $7,002,000.00 $8,484,000.00 $9,820,000.00 $9,797,000.00 $12,064,000.00 $7,072,000.00 $6,423,000.00 $7,669,000.00 $8,712,000.00 $3,039,000.00 $4,816,000.00 $5,333,000.00 $3,198,000.00 $5,125,000.00 $7,643,000.00 $7,948,000.00 $10,556,000.00 $14,108,000.00 $8,440,000.00 $11,136,000.00 $12,949,000.00 $6,951,000.00 $9,125,000.00 $11,770,000.00 $13,154,000.00 $13,327,000.00 $14,666,000.00 -- $16,519,000.00 -- -- -- $1,227,000.00 -- -- -- -- --
Property Plant and Equipement $294,000.00 $340,000.00 $288,000.00 $289,000.00 $284,000.00 $282,000.00 $281,000.00 $351,000.00 $322,000.00 $376,000.00 $492,000.00 $660,000.00 $814,000.00 $1,003,000.00 $1,072,000.00 $1,208,000.00 $1,299,000.00 $1,583,000.00 $1,704,000.00 $2,011,000.00 $2,196,000.00 $2,484,000.00 $2,660,000.00 $2,696,000.00 $3,140,000.00 $3,327,000.00 $3,637,000.00 $3,725,000.00 $2,008,000.00 $2,031,000.00 $2,142,000.00 $776,000.00 $673,000.00 $594,000.00 $582,000.00 $533,000.00 $554,000.00 $654,000.00 $758,000.00 $859,000.00 $340,000.00 $335,000.00 $365,000.00 $295,000.00 $328,000.00 $330,000.00 $340,000.00 $332,000.00 $298,000.00 -- $108,000.00 -- -- -- $24,000.00 -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $290,000.00 -- -- $261,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $16,921,000.00 $19,014,000.00 $24,817,000.00 $26,295,000.00 $27,808,000.00 $21,198,000.00 $17,792,000.00 $19,114,000.00 $21,307,000.00 $22,992,000.00 $10,227,000.00 $11,859,000.00 $13,523,000.00 $16,572,000.00 $16,625,000.00 $5,588,000.00 $5,600,000.00 $7,436,000.00 $9,510,000.00 $11,346,000.00 $12,947,000.00 $13,242,000.00 $9,665,000.00 $11,183,000.00 $12,963,000.00 $13,127,000.00 $15,704,000.00 $10,800,000.00 $8,434,000.00 $9,703,000.00 $10,857,000.00 $3,818,000.00 $5,489,000.00 $5,927,000.00 $3,780,000.00 $5,658,000.00 $8,197,000.00 $8,602,000.00 $11,314,000.00 $14,984,000.00 $8,788,000.00 $11,471,000.00 $13,383,000.00 $7,313,000.00 $9,521,000.00 $12,168,000.00 $13,494,000.00 $13,659,000.00 $14,964,000.00 -- $16,627,000.00 -- -- -- $1,251,000.00 -- -- -- -- --
Accounts Payable $491,000.00 $440,000.00 $510,000.00 $508,000.00 $314,000.00 $334,000.00 $357,000.00 $279,000.00 $804,000.00 $776,000.00 $635,000.00 $754,000.00 $491,000.00 $1,084,000.00 $917,000.00 $476,000.00 $515,000.00 $555,000.00 $498,000.00 $401,000.00 $547,000.00 $501,000.00 $523,000.00 $719,000.00 $722,000.00 $509,000.00 $759,000.00 $1,583,000.00 $1,355,000.00 $1,286,000.00 $1,074,000.00 $799,000.00 $1,232,000.00 $965,000.00 $1,121,000.00 $884,000.00 $735,000.00 $566,000.00 $651,000.00 $509,000.00 $425,000.00 $479,000.00 $426,000.00 $319,000.00 $321,000.00 $539,000.00 $498,000.00 $351,000.00 $319,000.00 -- $447,000.00 -- -- -- $442,000.00 -- -- -- -- --
Accrued Liabilities $205,000.00 $354,000.00 $431,000.00 $468,000.00 $464,000.00 $200,000.00 $316,000.00 $392,000.00 $397,000.00 $371,000.00 $637,000.00 $435,000.00 $464,000.00 $545,000.00 $629,000.00 $320,000.00 $189,000.00 $541,000.00 $178,000.00 $93,000.00 $126,000.00 $265,000.00 $180,000.00 $126,000.00 $139,000.00 $177,000.00 $148,000.00 $207,000.00 $139,000.00 $172,000.00 $540,000.00 $176,000.00 $369,000.00 $1,314,000.00 $1,510,000.00 $1,255,000.00 $1,143,000.00 $935,000.00 $848,000.00 $1,242,000.00 $1,167,000.00 $978,000.00 $896,000.00 $1,012,000.00 $984,000.00 $804,000.00 $737,000.00 $776,000.00 $565,000.00 -- $601,000.00 -- -- -- $643,000.00 -- -- -- -- --
Total Current Liabilities $1,874,000.00 $1,851,000.00 $1,837,000.00 $2,014,000.00 $1,896,000.00 $1,780,000.00 $1,902,000.00 $2,253,000.00 $2,835,000.00 $3,155,000.00 $3,162,000.00 $3,540,000.00 $3,446,000.00 $4,682,000.00 $3,642,000.00 $4,642,000.00 $2,952,000.00 $3,589,000.00 $3,227,000.00 $3,719,000.00 $4,016,000.00 $3,446,000.00 $3,633,000.00 $4,212,000.00 $4,499,000.00 $5,264,000.00 $5,701,000.00 $8,568,000.00 $5,241,000.00 $5,568,000.00 $6,068,000.00 $4,696,000.00 $4,976,000.00 $4,094,000.00 $4,858,000.00 $5,527,000.00 $6,399,000.00 $5,332,000.00 $5,227,000.00 $5,749,000.00 $5,305,000.00 $5,123,000.00 $4,801,000.00 $4,144,000.00 $4,225,000.00 $4,068,000.00 $3,829,000.00 $2,670,000.00 $2,801,000.00 -- $2,954,000.00 -- -- -- $11,115,000.00 -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $235,160,000.00 $235,158,000.00 $235,148,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-430,000.00 -- $-494,000.00 $-446,000.00 $-305,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-456,000.00 -- -- -- $-99,000.00 -- -- -- $-171,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-219,700,000.00 $-217,600,000.00 $-211,700,000.00 $-210,423,000.00 $-208,916,000.00 $-207,491,000.00 $-206,336,000.00 $-205,536,000.00 $-203,988,000.00 $-202,608,000.00 $-201,104,000.00 $-199,383,000.00 $-197,726,000.00 $-196,158,000.00 $-194,813,000.00 $-193,142,000.00 $-191,530,000.00 $-190,520,000.00 $-188,145,000.00 $-187,059,000.00 $-185,795,000.00 $-185,222,000.00 $-184,629,000.00 $-183,819,000.00 $-182,855,000.00 $-183,745,000.00 $-182,026,000.00 $-180,911,000.00 $-179,913,000.00 $-179,040,000.00 $-178,609,000.00 $-176,447,000.00 $-175,116,000.00 $-173,749,000.00 $-171,161,000.00 $-169,793,000.00 $-168,001,000.00 $-165,929,000.00 $-162,822,000.00 $-159,577,000.00 $-155,703,000.00 $-151,695,000.00 $-148,648,000.00 $-145,305,000.00 $-142,185,000.00 $-138,615,000.00 $-136,487,000.00 $-134,343,000.00 $-130,916,000.00 -- $-129,328,000.00 -- -- -- $-112,183,000.00 -- -- -- -- --
Total Stockholders' Equity $15,047,000.00 $17,163,000.00 $22,980,000.00 $24,281,000.00 $25,912,000.00 $19,418,000.00 $20,331,000.00 $21,108,000.00 $22,570,000.00 $23,878,000.00 $10,704,000.00 $11,823,000.00 $13,402,000.00 $15,113,000.00 $15,895,000.00 $3,748,000.00 $5,296,000.00 $6,393,000.00 $8,615,000.00 $9,846,000.00 $11,084,000.00 $11,838,000.00 $7,752,000.00 $8,549,000.00 $9,831,000.00 $9,023,000.00 $10,862,000.00 $2,795,000.00 $3,659,000.00 $4,505,000.00 $5,018,000.00 $-749,000.00 $557,000.00 $1,845,000.00 $-1,081,000.00 $131,000.00 $1,798,000.00 $3,270,000.00 $6,087,000.00 $9,235,000.00 $3,483,000.00 $6,348,000.00 $8,582,000.00 $3,169,000.00 $5,296,000.00 $8,100,000.00 -- -- -- -- $13,673,000.00 -- -- -- $-9,864,000.00 -- -- -- -- $-6,348,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- $-4,441,000.00 $-4,247,000.00 $-4,098,000.00 $-4,041,000.00 $-3,639,000.00 $-3,504,000.00 $-3,325,000.00 $-3,223,000.00 $-2,912,000.00 $-2,802,000.00 $-2,648,000.00 $-2,546,000.00 $-2,332,000.00 $-2,219,000.00 $-2,153,000.00 $-2,042,000.00 $-1,720,000.00 $-1,578,000.00 $-1,367,000.00 $-1,160,000.00 $-859,000.00 $-563,000.00 $-466,000.00 $-370,000.00 $-229,000.00 $-129,000.00 $-44,000.00 $-12,000.00 $3,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $16,921,000.00 $19,014,000.00 $24,817,000.00 $26,295,000.00 $27,808,000.00 $21,198,000.00 $17,792,000.00 $19,114,000.00 $21,307,000.00 $22,992,000.00 $10,227,000.00 $11,859,000.00 $13,523,000.00 $16,572,000.00 $16,625,000.00 $5,588,000.00 $5,600,000.00 $7,436,000.00 $9,510,000.00 $11,346,000.00 $12,947,000.00 $13,242,000.00 $9,665,000.00 $11,183,000.00 $12,963,000.00 $13,127,000.00 $15,704,000.00 $10,800,000.00 $8,434,000.00 $9,703,000.00 $10,857,000.00 $3,818,000.00 $5,489,000.00 $5,927,000.00 $3,780,000.00 $5,658,000.00 $8,197,000.00 $8,602,000.00 $11,314,000.00 $14,984,000.00 $8,788,000.00 $11,471,000.00 $13,383,000.00 $7,313,000.00 $9,521,000.00 $12,168,000.00 $13,494,000.00 $13,659,000.00 $14,964,000.00 -- $16,627,000.00 -- -- -- $1,251,000.00 -- -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 2/29/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 11/30/2010 9/30/2010 8/31/2010 3/31/2010 12/31/2009
Total Revenues $1,014,000.00 $4,449,000.00 $3,456,000.00 $2,453,000.00 $1,253,000.00 $5,670,000.00 $3,801,000.00 $1,267,000.00 $1,318,000.00 $5,836,000.00 $4,347,000.00 $3,385,000.00 $1,665,000.00 $5,984,000.00 $3,547,000.00 $758,000.00 $1,294,000.00 $6,646,000.00 $1,310,000.00 $3,722,000.00 $2,012,000.00 $8,538,000.00 $1,923,000.00 $4,251,000.00 $2,375,000.00 $10,241,000.00 $2,305,000.00 $4,661,000.00 $2,332,000.00 $2,868,000.00 $7,345,000.00 $5,706,000.00 $3,132,000.00 $11,115,000.00 $8,152,000.00 $5,039,000.00 $2,263,000.00 $1,735,000.00 $1,126,000.00 $1,879,000.00 $1,014,000.00 $1,009,000.00 $1,076,000.00 $1,632,000.00 $548,000.00 $7,137,000.00 $4,817,000.00 $3,138,000.00 $1,164,000.00 -- $6,067,000.00 $2,109,000.00 $283,000.00 $539,000.00 $440,000.00 -- -- -- -- --
Cost of Revenues $397,000.00 $4,542,000.00 $227,000.00 $84,000.00 $47,000.00 $804,000.00 $248,000.00 $170,000.00 $60,000.00 $955,000.00 $99,000.00 $498,000.00 $277,000.00 $1,078,000.00 $201,000.00 $167,000.00 $44,000.00 $683,000.00 $236,000.00 $172,000.00 $101,000.00 $921,000.00 $339,000.00 $89,000.00 $46,000.00 $2,343,000.00 $647,000.00 $391,000.00 $105,000.00 $1,338,000.00 $33,000.00 $385,000.00 $595,000.00 $3,780,000.00 $909,000.00 $1,075,000.00 $338,000.00 $1,509,000.00 $422,000.00 $452,000.00 $166,000.00 $1,642,000.00 $765,000.00 $662,000.00 $16,000.00 $1,465,000.00 $337,000.00 $494,000.00 $249,000.00 -- $908,000.00 $333,000.00 $393,000.00 $155,000.00 $268,000.00 -- -- -- -- --
Gross Profit $617,000.00 $-93,000.00 $3,145,000.00 $2,369,000.00 $1,206,000.00 $4,866,000.00 $1,138,000.00 $1,157,000.00 $1,258,000.00 $4,881,000.00 $3,750,000.00 $2,887,000.00 $1,388,000.00 $4,906,000.00 $1,294,000.00 $635,000.00 $1,250,000.00 $5,963,000.00 $4,796,000.00 $3,550,000.00 $1,911,000.00 $7,617,000.00 $5,700,000.00 $4,116,000.00 $2,329,000.00 $7,898,000.00 $2,154,000.00 $4,165,000.00 $2,227,000.00 $8,875,000.00 $1,606,000.00 $2,189,000.00 $2,537,000.00 $1,167,000.00 $6,168,000.00 $3,964,000.00 $1,925,000.00 $1,266,000.00 $704,000.00 $1,261,000.00 $848,000.00 $2,075,000.00 $1,265,000.00 $422,000.00 $532,000.00 $5,672,000.00 $3,737,000.00 $2,395,000.00 $915,000.00 -- $5,159,000.00 $1,383,000.00 $429,000.00 $384,000.00 $172,000.00 -- -- -- -- --
Research and Development $895,000.00 $3,833,000.00 $2,692,000.00 $1,063,000.00 $802,000.00 $3,963,000.00 $792,000.00 $1,146,000.00 $1,023,000.00 $3,546,000.00 $3,536,000.00 $2,521,000.00 $1,142,000.00 $4,139,000.00 $901,000.00 $1,043,000.00 $995,000.00 $5,239,000.00 $3,878,000.00 $1,452,000.00 $1,259,000.00 $5,278,000.00 $1,113,000.00 $2,880,000.00 $1,518,000.00 $6,078,000.00 $1,668,000.00 $1,300,000.00 $1,315,000.00 $7,069,000.00 $2,014,000.00 $3,720,000.00 $1,949,000.00 $6,279,000.00 $4,763,000.00 $1,629,000.00 $1,579,000.00 $7,373,000.00 $1,767,000.00 $1,742,000.00 $1,784,000.00 $7,235,000.00 $5,286,000.00 $3,075,000.00 $1,634,000.00 $315,000.00 $3,616,000.00 $2,165,000.00 $687,000.00 -- $1,858,000.00 $385,000.00 $658,000.00 $276,000.00 $1,873,000.00 -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- $35,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $2,871,000.00 $10,651,000.00 $2,233,000.00 $5,568,000.00 $2,778,000.00 $10,152,000.00 $2,100,000.00 $2,843,000.00 $2,649,000.00 $11,988,000.00 $2,685,000.00 $6,312,000.00 $3,017,000.00 $11,097,000.00 $7,770,000.00 $2,391,000.00 $2,339,000.00 $11,693,000.00 $2,435,000.00 $2,953,000.00 $2,579,000.00 $11,494,000.00 $2,518,000.00 $2,948,000.00 $3,208,000.00 $13,374,000.00 $3,565,000.00 $3,136,000.00 $3,105,000.00 $14,019,000.00 $11,052,000.00 $3,480,000.00 $3,825,000.00 $15,031,000.00 $11,319,000.00 $7,767,000.00 $3,991,000.00 $17,422,000.00 $13,091,000.00 $9,142,000.00 $4,855,000.00 $15,046,000.00 $3,589,000.00 $3,523,000.00 $4,091,000.00 $14,834,000.00 $10,825,000.00 $4,887,000.00 $2,481,000.00 -- $7,203,000.00 $4,472,000.00 $1,666,000.00 $1,492,000.00 $9,195,000.00 -- -- -- -- --
Loss from Operations $-2,254,000.00 $-10,744,000.00 $-4,656,000.00 $-3,199,000.00 $-1,572,000.00 $-5,286,000.00 $-4,039,000.00 $-3,077,000.00 $-1,391,000.00 $-7,107,000.00 $-5,247,000.00 $-3,425,000.00 $-1,629,000.00 $-6,191,000.00 $-4,591,000.00 $-1,756,000.00 $-1,089,000.00 $-5,730,000.00 $-3,171,000.00 $-1,314,000.00 $-668,000.00 $-3,877,000.00 $-2,974,000.00 $-2,040,000.00 $-879,000.00 $-5,476,000.00 $-3,487,000.00 $-1,198,000.00 $-878,000.00 $-5,144,000.00 $-2,141,000.00 $-2,579,000.00 $-1,288,000.00 $-7,696,000.00 $-5,151,000.00 $-1,737,000.00 $-2,066,000.00 $-14,191,000.00 $-11,126,000.00 $-7,881,000.00 $-4,007,000.00 $-12,971,000.00 -- -- -- $-9,162,000.00 $-7,088,000.00 $-3,407,000.00 $-1,566,000.00 -- $-2,044,000.00 $-360,000.00 $-1,621,000.00 $-1,108,000.00 $-9,023,000.00 -- -- -- -- --
Loss Before Income Taxes $-2,074,000.00 $-10,008,000.00 $-4,103,000.00 $-1,458,000.00 $-1,414,000.00 $-5,165,000.00 $-4,024,000.00 $-1,669,000.00 $-1,393,000.00 $-7,122,000.00 $-5,258,000.00 $-3,433,000.00 $-1,634,000.00 $-6,223,000.00 $-1,757,000.00 $-1,763,000.00 $-1,096,000.00 $-5,764,000.00 $-1,197,000.00 $-1,323,000.00 $-678,000.00 $-3,929,000.00 $-3,013,000.00 $-2,067,000.00 $-893,000.00 -- $-1,435,000.00 $-1,216,000.00 $-895,000.00 -- $-4,843,000.00 $-1,304,000.00 $-1,332,000.00 -- $-5,191,000.00 $-1,769,000.00 $-2,070,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.14 $-0.66 $0.08 $0.10 $0.09 $-0.36 $0.06 $0.11 $0.10 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.05 -- $-0.64 -- -- $-0.43 $-1.73 -- -- -- -- --
Weighted Average Shares Basic 15,359 15,322 15,359 15,285 15,209 13,632 13,577 13,577 13,576 11,907 11,542 11,504 11,504 9,989,000 10,128 9,171 9,171 8,844 8,811 8,800 9 5,884 5,859 58,595,000 58,595 52,889 55,166 48,845,000 48,845 45,690 44,627,000 43,814,000 43,810,000 41,202 40,493,000 40,499 40,455 39,532,000 39,219,000 38,587,000 37,941,000 35,266 35,437,000 34,135 33,511 33,003 32,934,000 32,969,000 32,809 -- 26,784 27,934,000 25,039,000 -- 18,293 -- -- -- -- --
Earnings Per Share Diluted $-0.14 $-0.66 $-0.08 $-0.19 $-0.10 $-0.36 $-0.06 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 15,359 15,322 15,359 15,285 15,209 13,632 13,577 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 40,455,000 38,587,000 37,941,000 -- 35,437,000 34,135 33,511 -- 33,021,000 32,889,000 32,809 -- -- 27,934,000 27,642,000 -- -- -- -- -- -- --
Common Stock Shares Authorized 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 10,000,000 10,000,000 10,000,000 100,000,000 100,000,000 100,000,000 100,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 70,000,000 -- -- -- 848,000,000 848,000,000 -- -- -- --
Common Stock Shares Outstanding 15,359,481 15,359,481 15,359,481 15,359,481 -- 14,455,765 13,569,700 13,579,952 13,575,952 13,575,952 11,611,048 11,504,665 11,504,665 11,504,665 11,467,377 9,171,154 9,171,154 9,171,154 8,800,313 8,800,577 8,800,313 8,800,313 5,859,450 58,594,503 58,594,503 58,594,503 58,594,503 48,844,503 48,844,503 48,844,503 48,844,503 43,817,151 43,817,151 43,805,586 40,524,984 40,524,984 40,455,352 40,455,352 40,455,352 40,455,352 37,955,352 37,933,799 37,869,799 34,237,513 33,875,625 33,331,182 33,125,319 32,972,631 32,956,300 -- 32,778,993 -- -- -- 21,816,602 -- -- -- -- --
Common Stock Value $15,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $11,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $6,000.00 $59,000.00 $59,000.00 $59,000.00 $59,000.00 $49,000.00 $49,000.00 $49,000.00 $49,000.00 $44,000.00 $44,000.00 $44,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $38,000.00 $38,000.00 $38,000.00 $34,000.00 $34,000.00 $33,000.00 $33,000.00 $33,000.00 $33,000.00 -- $33,000.00 -- -- -- $22,000.00 -- $84,000,000.00 $562,828,000.00 $26,000,000.00 --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- -- $0.00 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1,000,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1,000,000 1,000,000 -- -- -- 2,000,000 2,000,000 -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1.90 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com