All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
SEMTECH CORP Last Reported: 3/31/2024 Stock Symbol: SMTC

Business Address

200 FLYNN ROAD

CAMARILLO , CA US 93012-8790

Mailing Address

200 FLYNN ROAD

CAMARILLO , CA US 93012-8790
Phone Number: 805-498-2111 / State Incorporated: DE / Fiscal Year End 1 /31

Balance Sheet

Date 10/31/2023 7/31/2023 4/30/2023 1/31/2023 10/31/2022 7/31/2022 4/30/2022 1/31/2022 10/31/2021 7/31/2021 4/30/2021 1/31/2021 10/31/2020 7/31/2020 4/30/2020 1/31/2020 10/31/2019 7/31/2019 4/30/2019 1/31/2019 10/31/2018 7/31/2018 4/30/2018 1/31/2018 10/31/2017 7/31/2017 4/30/2017 1/31/2017 10/31/2016 9/30/2016 7/31/2016 4/30/2016 1/31/2016 10/31/2015 7/31/2015 4/30/2015 1/31/2015 10/31/2014 7/31/2014 4/30/2014 1/31/2014 10/31/2013 7/31/2013 4/30/2013 1/31/2013 10/31/2012 7/31/2012 4/30/2012 1/31/2012 10/31/2011 7/31/2011 4/30/2011 1/31/2011 10/31/2010 7/31/2010 4/30/2010 1/31/2010 1/31/2009
Cash and Cash Equivalents $123,820,000.00 $147,912,000.00 $164,198,000.00 $235,510,000.00 $617,801,000.00 $362,150,000.00 $275,184,000.00 $279,601,000.00 $276,599,000.00 $262,657,000.00 $258,219,000.00 $268,891,000.00 $262,271,000.00 $281,456,000.00 $268,947,000.00 $293,324,000.00 $283,057,000.00 $287,839,000.00 $287,302,000.00 $312,120,000.00 $312,236,000.00 $311,334,000.00 $303,349,000.00 $307,923,000.00 $291,125,000.00 $277,854,000.00 $281,550,000.00 $297,134,000.00 $297,939,000.00 -- $238,887,000.00 $216,029,000.00 $211,810,000.00 $192,359,000.00 $212,602,000.00 $211,504,000.00 $230,328,000.00 $232,486,000.00 $238,667,000.00 $241,154,000.00 $243,194,000.00 $237,393,000.00 $237,060,000.00 $230,428,000.00 $223,192,000.00 $204,954,000.00 $165,858,000.00 $138,901,000.00 $227,022,000.00 $183,140,000.00 $140,589,000.00 $134,605,000.00 $119,019,000.00 -- -- -- $80,598,000.00 $147,666,000.00
Accounts Receivable Net Current $156,613,000.00 $159,097,000.00 $145,383,000.00 $161,695,000.00 $80,539,000.00 $71,105,000.00 $66,360,000.00 $71,507,000.00 $74,313,000.00 $73,062,000.00 $66,518,000.00 $70,433,000.00 $58,700,000.00 $51,672,000.00 $49,451,000.00 $61,927,000.00 $61,444,000.00 $58,643,000.00 $66,459,000.00 $79,223,000.00 $83,820,000.00 $78,376,000.00 $65,568,000.00 $53,183,000.00 $66,456,000.00 $61,220,000.00 $55,912,000.00 $51,441,000.00 $59,193,000.00 -- $56,953,000.00 $49,178,000.00 $44,132,000.00 $54,909,000.00 $61,509,000.00 $85,845,000.00 $69,301,000.00 $78,323,000.00 $68,468,000.00 $61,722,000.00 $66,333,000.00 $74,146,000.00 $80,595,000.00 $80,214,000.00 $69,160,000.00 $72,804,000.00 $77,284,000.00 $64,423,000.00 $49,644,000.00 -- -- -- $50,610,000.00 -- -- -- -- --
Inventory $160,586,000.00 $180,231,000.00 $213,234,000.00 $207,704,000.00 $111,083,000.00 $107,628,000.00 $106,901,000.00 $114,003,000.00 $105,159,000.00 $103,031,000.00 $93,919,000.00 $87,494,000.00 $78,367,000.00 $77,548,000.00 $76,933,000.00 $73,010,000.00 $70,108,000.00 $75,060,000.00 $73,480,000.00 $63,679,000.00 $61,159,000.00 $58,893,000.00 $65,458,000.00 $71,067,000.00 $71,249,000.00 $74,975,000.00 $76,750,000.00 $65,872,000.00 $62,679,000.00 -- $62,483,000.00 $62,534,000.00 $63,875,000.00 $71,550,000.00 $80,291,000.00 $75,033,000.00 $73,668,000.00 $60,459,000.00 $54,479,000.00 $55,296,000.00 $60,267,000.00 $72,356,000.00 $78,214,000.00 $76,563,000.00 $74,878,000.00 $73,825,000.00 $75,951,000.00 $95,960,000.00 $46,995,000.00 -- -- -- $47,719,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $572,404,000.00 $629,938,000.00 $664,399,000.00 $722,786,000.00 $835,232,000.00 $577,086,000.00 $495,423,000.00 $502,295,000.00 $496,357,000.00 $484,849,000.00 $461,362,000.00 $474,728,000.00 $447,746,000.00 $453,871,000.00 $432,304,000.00 $460,736,000.00 $440,031,000.00 $453,257,000.00 $457,047,000.00 $485,304,000.00 $486,434,000.00 $478,296,000.00 $467,392,000.00 $461,232,000.00 $449,845,000.00 $438,830,000.00 $435,663,000.00 $438,428,000.00 $438,710,000.00 -- $380,443,000.00 $349,967,000.00 $341,221,000.00 $339,788,000.00 $376,950,000.00 $399,098,000.00 $396,688,000.00 $394,585,000.00 $387,823,000.00 $380,141,000.00 $393,596,000.00 $419,553,000.00 $429,490,000.00 $420,547,000.00 $405,993,000.00 $420,482,000.00 $380,032,000.00 $352,882,000.00 $427,312,000.00 -- -- -- $353,698,000.00 -- -- -- -- --
Property Plant and Equipement $158,834,000.00 $161,329,000.00 $165,341,000.00 $169,293,000.00 $135,571,000.00 $134,015,000.00 $133,590,000.00 $134,940,000.00 $130,734,000.00 $132,140,000.00 $131,255,000.00 $130,934,000.00 $127,472,000.00 $125,542,000.00 $125,731,000.00 $124,418,000.00 $124,111,000.00 $125,764,000.00 $126,169,000.00 $118,488,000.00 $119,481,000.00 $122,608,000.00 $122,469,000.00 $124,586,000.00 $123,360,000.00 $118,740,000.00 $110,317,000.00 $108,910,000.00 $95,547,000.00 -- $97,408,000.00 $97,735,000.00 $101,006,000.00 $105,200,000.00 $109,075,000.00 $111,575,000.00 $115,471,000.00 $119,498,000.00 $111,576,000.00 $111,221,000.00 $110,121,000.00 $115,942,000.00 $113,314,000.00 $109,413,000.00 $101,837,000.00 $100,390,000.00 $98,174,000.00 $97,338,000.00 $69,713,000.00 -- -- -- $56,778,000.00 -- -- -- -- --
Intangible Assets Net $168,230,000.00 $183,401,000.00 $198,784,000.00 $215,102,000.00 $3,708,000.00 $4,708,000.00 $5,756,000.00 $6,804,000.00 $7,852,000.00 $9,150,000.00 $10,448,000.00 $11,746,000.00 $13,354,000.00 $15,152,000.00 $17,172,000.00 $20,012,000.00 $23,736,000.00 $27,506,000.00 $31,415,000.00 $36,558,000.00 $40,286,000.00 $46,766,000.00 $53,246,000.00 $60,207,000.00 $67,660,000.00 $75,112,000.00 $55,487,000.00 $61,773,000.00 $68,064,000.00 -- $74,362,000.00 $82,014,000.00 $88,430,000.00 $94,845,000.00 $101,166,000.00 $107,355,000.00 $101,600,000.00 $121,418,000.00 $128,301,000.00 $134,205,000.00 $140,944,000.00 $180,162,000.00 $187,916,000.00 $197,890,000.00 $206,058,000.00 $212,043,000.00 $223,914,000.00 $236,766,000.00 $66,720,000.00 -- -- -- $74,823,000.00 -- -- -- -- --
Goodwill $1,013,679,000.00 $1,017,444,000.00 $1,288,828,000.00 $1,281,703,000.00 $350,306,000.00 $350,306,000.00 $350,306,000.00 $351,141,000.00 $351,141,000.00 $351,141,000.00 $351,141,000.00 $351,141,000.00 $351,141,000.00 $351,141,000.00 $351,141,000.00 $351,141,000.00 $351,141,000.00 $351,141,000.00 $351,141,000.00 $351,141,000.00 $355,175,000.00 $346,731,000.00 $341,897,000.00 $341,897,000.00 $341,890,000.00 $346,575,000.00 $329,703,000.00 $329,703,000.00 $329,703,000.00 -- $329,703,000.00 $329,703,000.00 $329,703,000.00 $329,703,000.00 $329,703,000.00 $329,703,000.00 $280,319,000.00 $276,898,000.00 $276,898,000.00 $276,898,000.00 $276,898,000.00 $393,584,000.00 $393,584,000.00 $393,584,000.00 $393,584,000.00 $394,508,000.00 $390,079,000.00 $398,723,000.00 $129,651,000.00 -- -- -- $129,651,000.00 -- -- -- -- --
Other Assets $111,385,000.00 $112,413,000.00 $115,182,000.00 $116,961,000.00 $117,136,000.00 $106,740,000.00 $105,198,000.00 $107,928,000.00 $108,288,000.00 $97,908,000.00 $89,998,000.00 $88,070,000.00 $83,276,000.00 $81,396,000.00 $76,248,000.00 $76,032,000.00 $82,224,000.00 $80,750,000.00 $73,273,000.00 $57,028,000.00 $55,523,000.00 $90,125,000.00 $88,894,000.00 $93,618,000.00 $82,354,000.00 $75,784,000.00 $70,586,000.00 $67,235,000.00 $60,314,000.00 -- $59,399,000.00 $57,974,000.00 $43,803,000.00 $31,506,000.00 $32,988,000.00 $38,875,000.00 $35,247,000.00 $28,819,000.00 $29,124,000.00 $29,250,000.00 $23,359,000.00 $19,724,000.00 $19,595,000.00 $23,423,000.00 $22,071,000.00 $21,321,000.00 $22,170,000.00 $22,331,000.00 $15,403,000.00 -- -- -- $17,907,000.00 -- -- -- -- --
Total Assets $2,038,129,000.00 $2,118,600,000.00 $2,500,024,000.00 $2,569,628,000.00 $1,466,851,000.00 $1,199,832,000.00 $1,115,916,000.00 $1,130,911,000.00 $1,121,300,000.00 $1,100,004,000.00 $1,069,617,000.00 $1,082,102,000.00 $1,047,972,000.00 $1,054,031,000.00 $1,023,350,000.00 $1,052,433,000.00 $1,039,139,000.00 $1,056,314,000.00 $1,053,410,000.00 $1,062,881,000.00 $1,084,384,000.00 $1,108,770,000.00 $1,098,805,000.00 $1,085,776,000.00 $1,070,957,000.00 $1,061,382,000.00 $1,007,252,000.00 $1,011,542,000.00 $1,001,049,000.00 -- $948,670,000.00 $924,748,000.00 $911,517,000.00 $901,042,000.00 $949,905,000.00 $986,680,000.00 $929,431,000.00 $941,857,000.00 $934,356,000.00 $935,256,000.00 $948,940,000.00 $1,175,691,000.00 $1,189,650,000.00 $1,185,114,000.00 $1,171,013,000.00 $1,204,673,000.00 $1,169,298,000.00 $1,172,464,000.00 $726,321,000.00 -- -- -- $659,943,000.00 -- -- -- -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities $183,989,000.00 $215,694,000.00 $192,654,000.00 $253,075,000.00 $95,021,000.00 $86,370,000.00 $60,793,000.00 $77,704,000.00 $77,483,000.00 $63,893,000.00 $45,317,000.00 $59,384,000.00 $58,535,000.00 $62,753,000.00 $48,289,000.00 $50,632,000.00 $46,781,000.00 $49,925,000.00 $39,394,000.00 $65,023,000.00 $60,856,000.00 $55,791,000.00 $54,400,000.00 $60,832,000.00 $51,398,000.00 $65,843,000.00 $39,177,000.00 $54,524,000.00 $43,731,000.00 -- $41,218,000.00 $36,613,000.00 $41,204,000.00 $37,406,000.00 $41,744,000.00 $43,724,000.00 $49,754,000.00 $43,302,000.00 $40,519,000.00 $33,636,000.00 $44,148,000.00 $31,300,000.00 $36,866,000.00 $35,214,000.00 $49,276,000.00 $46,697,000.00 $33,777,000.00 $38,173,000.00 $32,389,000.00 -- -- -- $55,842,000.00 -- -- -- -- --
Total Current Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $480,340,000.00 $486,365,000.00 $477,999,000.00 $471,374,000.00 $462,213,000.00 $506,178,000.00 $496,151,000.00 $491,956,000.00 $481,761,000.00 $486,693,000.00 $476,773,000.00 $473,728,000.00 $465,431,000.00 $471,091,000.00 $460,961,000.00 $458,579,000.00 $441,902,000.00 $444,716,000.00 $437,278,000.00 $456,791,000.00 $444,903,000.00 $442,964,000.00 $438,364,000.00 $415,056,000.00 $410,566,000.00 $406,960,000.00 $398,813,000.00 $390,938,000.00 $384,150,000.00 -- $381,702,000.00 $378,546,000.00 $379,508,000.00 $374,162,000.00 $374,260,000.00 $371,030,000.00 $371,596,000.00 $366,430,000.00 $366,372,000.00 $361,341,000.00 $362,121,000.00 $356,781,000.00 $357,441,000.00 $353,219,000.00 $355,990,000.00 $360,586,000.00 $361,379,000.00 $357,196,000.00 $358,327,000.00 -- -- -- $352,078,000.00 -- -- -- -- --
Accumulated Other Comprehensive Loss $5,457,000.00 $5,852,000.00 $736,000.00 $3,360,000.00 $-571,000.00 $-163,000.00 $-675,000.00 $-2,075,000.00 $-6,798,000.00 $-7,491,000.00 $-7,728,000.00 $-8,168,000.00 $-7,119,000.00 $-7,341,000.00 $-7,172,000.00 $-6,166,000.00 $-3,315,000.00 $-3,741,000.00 $-3,619,000.00 $-3,607,000.00 $-1,321,000.00 $-1,324,000.00 $-1,169,000.00 $-1,200,000.00 $-1,136,000.00 $-514,000.00 $-393,000.00 $-1,294,000.00 $-2,824,000.00 -- $1,023,000.00 $2,629,000.00 $653,000.00 $430,000.00 $301,000.00 $217,000.00 $163,000.00 $138,000.00 $183,000.00 $205,000.00 $253,000.00 $247,000.00 $390,000.00 $205,000.00 $353,000.00 $391,000.00 $433,000.00 $891,000.00 $535,000.00 -- -- -- $743,000.00 -- -- -- $818,000.00 --
Accumulated Deficit $408,573,000.00 $446,823,000.00 $828,825,000.00 $858,240,000.00 $909,253,000.00 $886,507,000.00 $834,909,000.00 $796,860,000.00 $762,056,000.00 $727,629,000.00 $694,696,000.00 $671,196,000.00 $655,540,000.00 $637,053,000.00 $620,928,000.00 $611,607,000.00 $611,189,000.00 $593,590,000.00 $588,224,000.00 $574,930,000.00 $561,589,000.00 $549,404,000.00 $524,238,000.00 $502,346,000.00 $503,642,000.00 $490,304,000.00 $477,740,000.00 $467,941,000.00 $459,922,000.00 -- $429,146,000.00 $420,167,000.00 $413,280,000.00 $412,033,000.00 $401,329,000.00 $401,640,000.00 $401,783,000.00 $417,224,000.00 $399,601,000.00 $381,703,000.00 $373,836,000.00 $584,644,000.00 $572,191,000.00 $553,079,000.00 $538,302,000.00 $525,184,000.00 $508,594,000.00 $498,571,000.00 $496,363,000.00 -- -- -- $407,276,000.00 -- -- -- -- --
Total Stockholders' Equity $334,261,000.00 $366,835,000.00 $733,028,000.00 $755,852,000.00 $792,412,000.00 $798,858,000.00 $734,983,000.00 $737,584,000.00 $718,194,000.00 $708,417,000.00 $704,277,000.00 $698,743,000.00 $676,391,000.00 $677,493,000.00 $661,474,000.00 $676,954,000.00 -- -- -- $682,580,000.00 -- -- -- $665,351,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Controlling Interest in Subsidiaries $178,000.00 $180,000.00 $181,000.00 $183,000.00 $185,000.00 $188,000.00 $190,000.00 $191,000.00 $204,000.00 $206,000.00 $208,000.00 $210,000.00 $235,000.00 $240,000.00 $243,000.00 $246,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $2,038,129,000.00 $2,118,600,000.00 $2,500,024,000.00 $2,569,628,000.00 $1,466,851,000.00 $1,199,832,000.00 $1,115,916,000.00 $1,130,911,000.00 $1,121,300,000.00 $1,100,004,000.00 $1,069,617,000.00 $1,082,102,000.00 $1,047,972,000.00 $1,054,031,000.00 $1,023,350,000.00 $1,052,433,000.00 $1,039,139,000.00 $1,056,314,000.00 $1,053,410,000.00 $1,062,881,000.00 $1,084,384,000.00 $1,108,770,000.00 $1,098,805,000.00 $1,085,776,000.00 $1,070,957,000.00 $1,061,382,000.00 $1,007,252,000.00 $1,011,542,000.00 $1,001,049,000.00 -- $948,670,000.00 $924,748,000.00 $911,517,000.00 $901,042,000.00 $949,905,000.00 $986,680,000.00 $929,431,000.00 $941,857,000.00 $934,356,000.00 $935,256,000.00 $948,940,000.00 $1,175,691,000.00 $1,189,650,000.00 $1,185,114,000.00 $1,171,013,000.00 $1,204,673,000.00 $1,169,298,000.00 $1,172,464,000.00 $726,321,000.00 -- -- -- $659,943,000.00 -- -- -- -- --

Statement of Operations

Date 10/31/2023 7/31/2023 4/30/2023 1/31/2023 10/31/2022 7/31/2022 4/30/2022 1/31/2022 10/31/2021 7/31/2021 4/30/2021 1/31/2021 10/31/2020 7/31/2020 4/30/2020 1/31/2020 10/31/2019 7/31/2019 4/30/2019 1/31/2019 10/31/2018 7/31/2018 4/30/2018 1/31/2018 10/31/2017 7/31/2017 4/30/2017 1/31/2017 10/31/2016 9/30/2016 7/31/2016 4/30/2016 1/31/2016 10/31/2015 7/31/2015 4/30/2015 1/31/2015 10/31/2014 7/31/2014 4/30/2014 1/31/2014 10/31/2013 7/31/2013 4/30/2013 1/31/2013 10/31/2012 7/31/2012 4/30/2012 1/31/2012 10/31/2011 7/31/2011 4/30/2011 1/31/2011 10/31/2010 7/31/2010 4/30/2010 1/31/2010 1/31/2009
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $296,640,000.00 $203,674,000.00 $102,946,000.00 $478,558,000.00 $381,641,000.00 $135,819,000.00 $130,253,000.00 $466,081,000.00 $343,982,000.00 $220,293,000.00 $104,861,000.00 $363,549,000.00 $263,073,000.00 $169,012,000.00 $80,761,000.00 $336,684,000.00 $252,407,000.00 $166,159,000.00 $81,275,000.00 $377,022,000.00 $278,155,000.00 $171,593,000.00 $71,469,000.00 $85,401,000.00 $89,419,000.00 $177,151,000.00 $84,915,000.00 $83,498,000.00 $81,065,000.00 -- $160,299,000.00 $78,524,000.00 $69,550,000.00 $69,584,000.00 $75,576,000.00 $78,400,000.00 $73,161,000.00 $255,631,000.00 $88,221,000.00 $78,084,000.00 $335,211,000.00 $83,411,000.00 $197,995,000.00 $97,287,000.00 $87,957,000.00 $96,793,000.00 $74,525,000.00 $55,337,000.00 $285,645,000.00 $73,407,000.00 $152,574,000.00 $73,854,000.00 $268,306,000.00 $73,821,000.00 $67,432,000.00 $57,047,000.00 $156,046,000.00 --
Research and Development $144,945,000.00 $103,214,000.00 $51,827,000.00 $167,450,000.00 $114,551,000.00 $40,601,000.00 $38,789,000.00 $147,925,000.00 $109,633,000.00 $72,287,000.00 $36,790,000.00 $117,529,000.00 $84,696,000.00 $56,806,000.00 $27,586,000.00 $107,368,000.00 $79,322,000.00 $52,652,000.00 $27,099,000.00 $109,918,000.00 $81,425,000.00 $54,278,000.00 $26,199,000.00 $104,798,000.00 $81,046,000.00 $53,415,000.00 $25,983,000.00 $102,500,000.00 $77,097,000.00 -- $26,325,000.00 $25,172,000.00 $113,737,000.00 $84,771,000.00 $57,917,000.00 $29,678,000.00 $119,371,000.00 $28,401,000.00 $55,986,000.00 $27,813,000.00 $137,437,000.00 $99,632,000.00 $33,125,000.00 $34,559,000.00 $120,009,000.00 $33,354,000.00 $32,613,000.00 $24,083,000.00 $19,335,000.00 $20,489,000.00 $22,228,000.00 $18,525,000.00 $18,517,000.00 $18,400,000.00 $17,404,000.00 $15,303,000.00 $44,847,000.00 --
Selling, General, and Administrative $165,022,000.00 $123,141,000.00 $58,117,000.00 $235,801,000.00 $42,366,000.00 $91,483,000.00 $43,364,000.00 $168,210,000.00 $128,402,000.00 $80,781,000.00 $38,804,000.00 $162,832,000.00 $115,746,000.00 $72,855,000.00 $34,600,000.00 $163,106,000.00 $112,047,000.00 $78,252,000.00 $38,377,000.00 $151,397,000.00 $114,522,000.00 $33,529,000.00 $41,406,000.00 $146,303,000.00 $36,568,000.00 $39,237,000.00 $33,586,000.00 $136,426,000.00 $101,654,000.00 -- $66,538,000.00 $33,715,000.00 $136,151,000.00 $102,383,000.00 $72,203,000.00 $37,675,000.00 $128,525,000.00 $31,692,000.00 $63,243,000.00 $31,696,000.00 $125,379,000.00 $98,958,000.00 $33,315,000.00 $34,794,000.00 $37,386,000.00 $111,684,000.00 $31,220,000.00 $44,818,000.00 $100,629,000.00 $25,110,000.00 $22,481,000.00 $26,705,000.00 $110,404,000.00 $35,501,000.00 $24,915,000.00 $26,351,000.00 $77,934,000.00 --
Total Operating Expenses $621,002,000.00 $515,663,000.00 $114,826,000.00 $385,759,000.00 $78,200,000.00 $154,983,000.00 $83,201,000.00 $321,064,000.00 $241,929,000.00 $155,664,000.00 $76,892,000.00 $288,593,000.00 $207,067,000.00 $134,488,000.00 $64,993,000.00 $284,675,000.00 $201,877,000.00 $137,794,000.00 $68,458,000.00 $278,545,000.00 $206,449,000.00 $67,188,000.00 $74,566,000.00 $283,235,000.00 $211,843,000.00 $140,003,000.00 $66,659,000.00 $240,781,000.00 $172,570,000.00 -- $65,348,000.00 $65,257,000.00 $263,111,000.00 $50,686,000.00 $146,024,000.00 $73,516,000.00 $286,535,000.00 $66,516,000.00 $133,099,000.00 $66,935,000.00 $444,128,000.00 $70,146,000.00 $76,251,000.00 $77,209,000.00 $75,522,000.00 $77,212,000.00 $146,289,000.00 $74,479,000.00 $192,059,000.00 $50,172,000.00 $46,812,000.00 $47,332,000.00 $44,458,000.00 $56,307,000.00 $44,724,000.00 $44,059,000.00 $125,129,000.00 --
Loss from Operations $-324,362,000.00 $-311,989,000.00 $-11,880,000.00 $92,799,000.00 $148,458,000.00 $64,037,000.00 $47,052,000.00 $145,017,000.00 $102,053,000.00 $64,629,000.00 $27,969,000.00 $74,956,000.00 $56,006,000.00 $34,524,000.00 $15,768,000.00 $52,009,000.00 $50,530,000.00 $28,365,000.00 $12,817,000.00 $98,477,000.00 $71,706,000.00 $29,839,000.00 $-3,097,000.00 $14,009,000.00 $17,579,000.00 $18,892,000.00 $18,256,000.00 $15,288,000.00 $68,794,000.00 -- $16,427,000.00 $13,267,000.00 $3,149,000.00 $26,850,000.00 $3,068,000.00 $4,884,000.00 $-13,759,000.00 $22,810,000.00 $33,206,000.00 $11,149,000.00 $-108,917,000.00 $57,800,000.00 $24,457,000.00 $20,078,000.00 $12,435,000.00 $19,581,000.00 $-16,427,000.00 $-19,142,000.00 $93,586,000.00 $23,235,000.00 $31,908,000.00 $26,522,000.00 $25,548,000.00 $17,514,000.00 $22,708,000.00 $12,988,000.00 $30,917,000.00 --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-7.02 $-6.43 $-0.46 $0.96 $0.36 $0.81 $0.59 $1.94 $1.40 $0.87 $0.36 $0.92 $0.68 $0.39 $0.15 $0.48 $0.21 $0.03 $0.20 $0.96 $0.75 $0.38 $0.19 $-0.02 $0.20 $0.37 $0.18 $0.12 $0.47 -- $0.24 $0.11 $0.18 $0.16 -- -- $-0.23 $0.26 $0.38 $0.12 $-2.44 $0.18 $0.28 $0.22 $0.20 $0.25 $0.15 $0.03 $1.37 $0.41 $0.41 $0.35 $0.41 $0.26 $0.32 $0.18 $0.02 --
Weighted Average Shares Basic 64,048,000 63,964,000 63,924,000 63,770,000 63,764,000 63,725,000 63,950,000 64,662,000 64,546,000 64,905,000 65,089,000 65,208,000 65,270,000 65,337,000 65,589,000 66,263,000 66,387,000 66,519,000 66,105,000 65,982,000 66,134,000 66,063,000 66,324,000 66,310,000 66,194,000 65,763,000 65,839,000 65,716,000 65,331,000 -- 65,222,000 65,144,000 64,934,000 65,920,000 66,319,000 66,713,000 67,108,000 67,223,000 67,208,000 67,300,000 67,471,000 67,792,000 67,614,000 66,956,000 66,371,000 65,996,000 65,587,000 65,282,000 65,099,000 65,440,000 65,050,000 64,552,000 62,339,000 62,493,000 61,933,000 61,420,000 60,779,000 --
Earnings Per Share Diluted $-7.02 $-6.43 $-0.46 $0.96 $0.36 $1.39 $0.59 $1.92 $1.38 $0.86 $0.36 $0.91 $0.67 $0.39 $0.15 $0.47 $0.54 $0.28 $0.20 $0.92 $0.73 $0.37 $0.18 $-0.02 $0.20 $0.19 $0.18 $0.83 $0.71 -- $0.24 $0.11 $0.17 $0.16 -- -- $-0.23 $0.26 $0.26 $0.12 $-2.44 $0.67 $0.28 $0.22 $0.62 $0.25 $0.15 $0.03 $0.19 $0.40 $0.74 $0.34 $1.12 $0.25 $0.31 $0.17 $0.02 --
Weighted Average Shares Diluted 64,048,000 63,964,000 63,924,000 64,013,000 64,040,000 64,270,000 64,553,000 65,565,000 65,299,000 65,849,000 66,110,000 66,059,000 66,050,000 66,099,000 66,174,000 67,418,000 67,630,000 67,814,000 67,976,000 68,481,000 68,549,000 68,428,000 68,195,000 67,605,000 67,555,000 67,421,000 67,376,000 66,109,000 66,206,000 -- 65,723,000 65,552,000 65,961,000 65,217,000 65,920,000 66,713,000 66,763,000 67,654,000 67,888,000 67,970,000 67,523,000 68,819,000 69,090,000 68,579,000 67,472,000 67,465,000 67,165,000 67,233,000 67,350,000 67,314,000 67,638,000 67,123,000 64,523,000 64,555,000 63,552,000 63,181,000 61,676,000 --
Common Stock Shares Authorized 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 -- 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 -- -- -- 250,000,000 -- -- -- -- --
Common Stock Shares Outstanding 64,284,760 64,030,212 63,957,748 63,870,581 63,837,729 63,516,341 63,466,933 64,098,565 64,399,241 64,396,741 64,897,920 65,098,379 64,966,293 65,019,501 65,132,030 65,758,115 66,201,382 66,314,933 66,644,921 65,238,255 65,779,522 65,931,409 66,140,592 66,280,129 66,312,459 65,833,267 65,688,072 65,793,083 65,598,116 -- 65,333,010 65,236,682 64,998,368 64,853,598 65,050,133 66,389,228 66,812,919 66,690,299 67,139,327 67,225,178 67,283,221 67,623,660 67,785,261 67,362,012 66,607,347 66,178,809 65,661,637 65,510,596 64,964,780 -- -- -- 63,927,740 -- -- -- 61,261,015 --
Common Stock Value $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 -- $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 $785,000.00 -- -- -- $785,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- $0.01 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- $33.15 -- -- -- $67.83 -- -- -- $70.95 -- -- -- -- -- -- -- -- -- -- -- $36.45 -- $39.75 -- $33.70 -- -- $25.42 -- -- -- $17.93 -- -- -- $21.80 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com