All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
NANO MAGIC INC. Last Reported: 4/30/2024 Stock Symbol: NMGX

Business Address

31601 RESEARCH PARK DRIVE
MADISON HEIGHTS
MICHIGAN , MI US 48071

Mailing Address

31601 RESEARCH PARK DRIVE
MADISON HEIGHTS
MICHIGAN , MI US 48071
Phone Number: 844-273-6462 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 1/31/2016 12/31/2015 11/30/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 7/31/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 3/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents -- -- -- -- -- -- -- -- $1,014,971.00 $1,694,347.00 $2,114,853.00 $288,134.00 $899,429.00 $223,739.00 $574,059.00 $216,801.00 $110,692.00 $270,736.00 $201,064.00 $221,502.00 $114,321.00 $150,588.00 $158,879.00 $138,296.00 $73,927.00 $176,212.00 $305,402.00 $189,128.00 $126,714.00 $291,212.00 $135,213.00 -- $262,519.00 -- $190,101.00 $169,632.00 $173,733.00 $464,735.00 $254,429.00 -- $118,374.00 $159,039.00 $119,551.00 $352,973.00 $328,140.00 $650,739.00 $331,579.00 $360,415.00 $690,994.00 $2,172,935.00 $3,071,783.00 $4,190,585.00 $4,197,359.00 $4,566,011.00 $2,732,570.00 -- -- -- $286,971.00 $710,111.00
Accounts Receivable Net Current $209,057.00 $321,580.00 $353,750.00 $349,395.00 $348,565.00 $356,148.00 $239,478.00 $312,344.00 $224,927.00 $549,269.00 $928,201.00 $1,235,069.00 $519,378.00 $528,471.00 $198,310.00 $151,290.00 $153,791.00 $122,161.00 $125,817.00 $307,554.00 $220,556.00 $795,881.00 $980,946.00 $607,632.00 $819,306.00 $815,405.00 $919,184.00 $722,845.00 $636,205.00 $1,096,800.00 $947,328.00 -- $1,100,352.00 -- $1,017,114.00 $1,350,441.00 $1,295,092.00 $1,032,995.00 $1,089,697.00 -- -- -- $1,524,303.00 -- -- -- -- -- -- $550,989.00 $839,863.00 -- -- -- $757,507.00 -- -- -- -- --
Inventory $849,764.00 $992,717.00 $1,049,562.00 $1,055,780.00 $1,120,073.00 $1,324,628.00 $1,324,508.00 $1,379,005.00 $1,279,134.00 $1,232,688.00 $970,476.00 $841,694.00 $754,085.00 $344,023.00 $424,006.00 $422,622.00 $675,358.00 $725,009.00 $897,943.00 $827,527.00 $969,174.00 $1,052,723.00 $1,020,636.00 $733,979.00 $1,133,502.00 $1,344,625.00 $1,016,542.00 $1,035,499.00 $1,261,662.00 $1,355,662.00 $1,204,576.00 -- $1,083,385.00 -- $1,220,048.00 $1,215,810.00 $1,372,683.00 $1,557,100.00 $1,255,890.00 -- $1,156,511.00 -- $1,484,456.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- $89,647.00 $23,203.00 $88,010.00 $132,997.00 $167,878.00 $181,491.00 $212,127.00 $482,262.00 $500,828.00 $336,798.00 $278,461.00 $160,045.00 $186,796.00 $37,851.00 $34,160.00 $10,089.00 $42,694.00 $59,726.00 $81,864.00 $66,617.00 $297,080.00 $190,188.00 $162,246.00 $42,314.00 $56,680.00 $87,499.00 $75,080.00 $96,751.00 $112,662.00 $192,616.00 -- $194,950.00 -- $250,444.00 $221,444.00 $246,976.00 $200,079.00 $426,588.00 -- $52,522.00 -- $85,499.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $1,699,821.00 $1,572,117.00 $1,491,328.00 $1,588,971.00 $1,900,858.00 $2,094,940.00 $2,178,007.00 $2,156,666.00 $3,013,400.00 $3,989,238.00 $4,360,801.00 $2,653,831.00 $2,343,410.00 $1,293,502.00 $1,244,462.00 $835,109.00 $949,930.00 $1,160,600.00 $1,284,550.00 $1,523,447.00 $1,455,668.00 $2,381,272.00 $2,435,649.00 $1,751,382.00 $2,083,275.00 $2,408,164.00 $2,361,022.00 $2,033,026.00 $2,161,668.00 $2,864,962.00 $2,493,162.00 -- $2,653,190.00 -- $2,688,549.00 $2,967,307.00 $3,099,529.00 $3,293,155.00 $3,035,716.00 -- $396,137.00 $564,617.00 $668,014.00 $819,661.00 $881,269.00 $1,191,297.00 $1,393,529.00 $1,495,244.00 $2,148,971.00 $2,841,894.00 $4,064,667.00 -- -- -- $3,606,861.00 -- -- -- -- --
Property Plant and Equipement $424,103.00 $451,029.00 $472,373.00 $500,337.00 $525,809.00 $553,875.00 $581,941.00 $634,133.00 $639,690.00 $629,538.00 $612,095.00 $613,471.00 $425,623.00 $218,099.00 $227,882.00 $221,565.00 $290,189.00 $304,094.00 $318,066.00 $328,028.00 $344,289.00 $356,515.00 $372,505.00 $388,777.00 $400,778.00 $640,750.00 $671,813.00 $709,627.00 $764,760.00 $807,102.00 $850,178.00 -- $897,358.00 -- $930,389.00 $976,915.00 $830,417.00 $850,847.00 $803,276.00 -- $126,901.00 $141,692.00 $157,772.00 $194,638.00 $217,023.00 $243,239.00 $270,693.00 $298,983.00 $327,466.00 $352,993.00 $303,055.00 -- -- -- $215,289.00 -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $200,873.00 $213,695.00 $226,516.00 $239,338.00 $2,387,198.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- $5,890.00 $5,890.00 $5,890.00 $5,890.00 $5,890.00 $5,890.00 $317,608.00 $5,890.00 $5,890.00 $14,578.00 -- -- $32,196.00 -- -- -- -- $490,103.00 $751,900.00 $749,606.00 $760,705.00 $818,428.00 $837,020.00 $881,497.00 -- $929,461.00 -- $1,171,355.00 $1,234,042.00 $1,097,023.00 $1,132,026.00 $3,227,671.00 -- -- -- $746,208.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $3,515,104.00 $3,497,553.00 $3,524,061.00 $3,697,021.00 $4,090,545.00 $4,326,750.00 $4,489,304.00 $4,106,601.00 $5,022,112.00 $6,040,247.00 $6,446,604.00 $4,791,500.00 $4,265,688.00 $2,010,964.00 $1,698,263.00 $1,320,087.00 $1,254,697.00 $1,496,890.00 $1,634,812.00 $1,883,671.00 $1,835,663.00 $2,773,493.00 $2,849,270.00 $2,181,275.00 $2,573,378.00 $3,160,064.00 $3,110,628.00 $2,793,731.00 $2,980,096.00 $3,701,982.00 $3,374,659.00 -- $3,582,651.00 -- $3,859,904.00 $4,201,349.00 $4,196,552.00 $4,425,181.00 $6,263,387.00 -- $540,656.00 $733,423.00 $852,900.00 $1,041,259.00 $1,126,067.00 $1,463,127.00 $1,692,813.00 $1,822,818.00 $2,505,028.00 $3,223,478.00 $4,396,467.00 -- -- -- $3,844,383.00 -- -- -- -- --
Accounts Payable -- -- -- -- $762,524.00 $545,963.00 $423,496.00 $670,505.00 $715,259.00 $933,962.00 $930,419.00 $1,136,756.00 $785,581.00 $1,029,995.00 $769,267.00 $801,788.00 $1,087,556.00 $1,243,226.00 $1,309,745.00 $1,375,043.00 $1,319,659.00 $1,281,232.00 $1,254,446.00 $1,383,514.00 $1,606,816.00 $1,603,230.00 $1,258,949.00 $1,078,527.00 $1,267,911.00 $1,596,840.00 $1,276,059.00 -- $1,259,865.00 -- $1,322,451.00 $1,185,922.00 $1,343,246.00 $1,426,465.00 $1,424,102.00 -- $787,335.00 $704,002.00 $642,486.00 $598,846.00 $731,978.00 $670,802.00 $813,505.00 $725,764.00 $746,125.00 $486,772.00 $324,333.00 -- -- -- $545,973.00 -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2,278.00 $649,331.00 $931,198.00 $881,776.00 $904,166.00 $862,929.00 $805,485.00 $739,439.00 -- $871,098.00 -- $1,006,278.00 $753,348.00 $819,123.00 $964,587.00 $1,077,572.00 $123,285.00 $1,301,187.00 $1,376,981.00 $1,580,194.00 $1,393,000.00 $1,185,745.00 $997,933.00 $855,264.00 $670,625.00 $477,437.00 $421,371.00 $379,675.00 -- -- -- $566,623.00 -- -- -- -- --
Total Current Liabilities $2,205,366.00 $2,556,944.00 $2,403,776.00 $2,541,453.00 $2,473,083.00 $2,242,897.00 $2,038,385.00 $2,190,784.00 $2,558,943.00 $2,944,510.00 $3,110,556.00 $3,394,080.00 $2,952,108.00 $1,900,953.00 $1,646,459.00 $1,766,943.00 $1,793,616.00 $1,962,434.00 $2,196,447.00 $2,637,066.00 $3,202,167.00 $3,882,076.00 $3,947,050.00 $3,277,280.00 $3,343,822.00 $3,843,318.00 $3,543,002.00 $3,371,827.00 $3,509,103.00 $4,120,323.00 $3,719,618.00 -- $3,854,986.00 -- $3,891,381.00 $3,524,027.00 $2,984,962.00 $3,206,519.00 $2,819,212.00 -- $4,175,990.00 $4,099,067.00 $4,236,342.00 $3,960,071.00 $3,902,667.00 $3,768,441.00 $4,226,171.00 $3,766,176.00 $3,369,045.00 $2,757,661.00 $2,479,778.00 -- -- -- $3,034,303.00 -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- $96,560.00 -- -- -- $275,881.00 -- -- -- $174,811.00 $179,908.00 $204,177.00 $204,177.00 $203,357.00 $207,515.00 $234,935.00 $259,270.00 $277,336.00 -- -- -- $356,559.00 $377,579.00 $398,568.00 $367,923.00 -- $386,519.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-112,856,253.00 -- -- -- $-110,286,005.00 -- -- -- -- --
Accumulated Deficit $-15,002,472.00 $-14,150,330.00 $-13,450,655.00 $-12,799,790.00 $-12,146,753.00 $-11,344,276.00 $-10,801,682.00 $-10,045,164.00 $-9,331,369.00 $-8,573,800.00 $-8,100,203.00 $-8,470,600.00 $-8,460,248.00 $-8,349,638.00 $-8,067,360.00 $-7,689,545.00 $-7,264,393.00 $-7,031,518.00 $-6,688,609.00 $-6,640,370.00 $-6,886,478.00 $-6,628,557.00 $-6,607,755.00 $-6,587,237.00 $-6,251,675.00 $-6,126,945.00 $-5,805,755.00 $-5,900,167.00 $-5,800,694.00 $-5,589,792.00 $-5,464,101.00 -- $-5,344,166.00 -- $-4,999,999.00 $-4,242,889.00 $-3,660,311.00 $-3,474,919.00 $-1,063,592.00 -- $-123,024,173.00 $-121,567,771.00 $-121,126,291.00 $-120,401,711.00 $-120,004,261.00 $-119,360,343.00 $-117,985,403.00 $-117,260,066.00 $-116,014,257.00 $-114,463,452.00 $-112,856,253.00 -- -- -- -- -- -- -- -- --
Total Stockholders' Equity $1,309,738.00 $940,609.00 $1,120,285.00 $1,155,568.00 $1,617,462.00 $2,083,853.00 $2,450,919.00 $1,915,817.00 $2,463,169.00 $3,095,737.00 $3,336,048.00 $1,397,420.00 $1,313,580.00 $110,011.00 $51,803.00 $-446,856.00 $-538,919.00 $-465,544.00 $-561,635.00 $-753,396.00 $-1,366,504.00 $-1,108,583.00 $-1,097,780.00 $-1,096,005.00 $-770,444.00 $-683,254.00 $-432,374.00 $-578,096.00 $-529,007.00 $-418,341.00 $-344,959.00 -- $-272,335.00 -- $-31,477.00 $677,322.00 $1,211,590.00 $1,218,662.00 $3,444,175.00 -- $-3,635,334.00 $-3,365,644.00 $-3,383,442.00 $-2,918,812.00 $-2,776,600.00 $-2,305,314.00 $-2,533,358.00 $-1,943,358.00 $-864,017.00 $465,817.00 $1,916,689.00 -- -- -- $810,080.00 -- -- -- $-1,070,838.00 $858,286.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $3,198,988.00 -- $3,115,780.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $3,515,104.00 $3,497,553.00 $3,524,061.00 $3,697,021.00 $4,090,545.00 $4,326,750.00 $4,489,304.00 $4,106,601.00 $5,022,112.00 $6,040,247.00 $6,446,604.00 $4,791,500.00 $4,265,688.00 $2,010,964.00 $1,698,263.00 $1,320,087.00 $1,254,697.00 $1,496,890.00 $1,634,812.00 $1,883,671.00 $1,835,663.00 $2,773,493.00 $2,849,270.00 $2,181,275.00 $2,573,378.00 $3,160,064.00 $3,110,628.00 $2,793,731.00 $2,980,096.00 $3,701,982.00 $3,374,659.00 -- $3,582,651.00 -- $3,859,904.00 $4,201,349.00 $4,196,552.00 $4,425,181.00 $6,263,387.00 -- $540,656.00 $733,423.00 $852,900.00 $1,041,259.00 $1,126,067.00 $1,463,127.00 $1,692,813.00 $1,822,818.00 $2,505,028.00 $3,223,478.00 $4,396,467.00 -- -- -- $3,844,383.00 -- -- -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 1/31/2016 12/31/2015 11/30/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 7/31/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 3/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $7,878,099.00 $2,028,261.00 $2,002,609.00 $2,216,350.00 $8,115,657.00 $2,006,838.00 $4,188,989.00 $1,979,161.00 -- $9,685,072.00 -- $2,010,792.00 $5,381,090.00 $3,067,741.00 $9,950,477.00 $1,954,721.00 -- $560,696.00 $882,432.00 $3,918,362.00 $3,190,696.00 $2,015,482.00 $948,710.00 $3,593,368.00 $705,505.00 $1,907,087.00 $777,136.00 $6,487,461.00 $2,249,019.00 $1,662,534.00 $1,936,981.00 $8,043,795.00 $949,233.00 $1,865,939.00 $1,009,636.00 $4,052,746.00 --
Cost of Revenues $2,418,521.00 $1,705,114.00 $507,155.00 $622,279.00 $2,481,110.00 $1,689,342.00 $458,330.00 $3,347,922.00 $663,443.00 $1,963,621.00 $1,284,198.00 $3,120,414.00 $1,819,436.00 $1,145,502.00 $389,717.00 $2,112,109.00 $1,625,633.00 $603,162.00 $530,505.00 $3,451,970.00 $2,688,595.00 $940,557.00 -- $5,610,063.00 -- -- -- $5,309,970.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $363,869.00 $82,479.00 $276,888.00 $74,750.00 $96,222.00 $108,578.00 $22,031.00 $1,691,691.00 $28,274.00 $689,145.00 $1,026,977.00 $1,638,826.00 $882,069.00 $455,156.00 $58,457.00 $323,901.00 $302,218.00 $48,477.00 $181,649.00 $878,783.00 $124,178.00 $764,162.00 $337,266.00 $2,268,036.00 $2,222,556.00 $656,257.00 $933,317.00 $2,805,687.00 $631,083.00 $1,524,210.00 $731,124.00 -- $3,340,939.00 -- $2,448,170.00 $1,931,721.00 $1,152,638.00 $4,300,361.00 $613,962.00 -- $1,486,435.00 $1,321,270.00 $3,431,331.00 $911,339.00 $1,644,167.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $47,440.00 $24,375.00 $12,275.00 $5,904.00 $16,777.00 $15,266.00 $10,700.00 $34,875.00 $11,795.00 $9,313.00 $1,876.00 $56,816.00 $22,383.00 $14,383.00 $16,652.00 $68,539.00 $51,847.00 $41,024.00 $45.00 $12,294.00 $1,850.00 $10,444.00 $8,193.00 $286,395.00 $82,544.00 $215,153.00 $68,722.00 $290,402.00 $71,921.00 $164,613.00 $85,763.00 -- $744,346.00 -- $620,291.00 $250,353.00 $195,202.00 $607,049.00 $131,371.00 -- $1,133,733.00 $626,355.00 $3,324,195.00 $2,555,472.00 $1,779,148.00 $867,672.00 $4,471,208.00 $944,119.00 $1,377,005.00 $1,320,147.00 $5,652,631.00 $1,434,599.00 $1,391,906.00 $1,601,734.00 $4,839,556.00 -- -- -- $3,662,323.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $993,032.00 -- $234,895.00 $513,570.00 $266,395.00 $996,238.00 $265,563.00 -- $283,185.00 $601,688.00 $2,517,036.00 $2,000,145.00 $1,383,480.00 $747,781.00 $3,800,296.00 $3,024,070.00 $2,148,432.00 $975,123.00 $3,037,700.00 $2,247,766.00 $638,141.00 $817,555.00 $2,781,483.00 -- -- -- $2,540,816.00 --
Total Operating Expenses $3,216,221.00 $2,380,034.00 $1,634,407.00 $752,513.00 $3,545,620.00 $2,677,467.00 $1,911,903.00 $4,089,705.00 $912,684.00 $1,808,672.00 $651,173.00 $2,431,022.00 $537,292.00 $1,112,859.00 $434,164.00 $1,354,984.00 $1,025,347.00 $677,797.00 $277,211.00 $1,197,281.00 $407,845.00 $474,548.00 $533,660.00 $2,987,913.00 $2,564,843.00 $1,019,827.00 $863,903.00 $3,552,707.00 $866,855.00 $1,886,213.00 $876,398.00 -- $5,081,142.00 -- $3,872,225.00 $2,621,726.00 $1,312,188.00 $6,590,179.00 $1,262,683.00 -- $1,989,362.00 $995,581.00 $3,611,259.00 $2,718,810.00 $1,822,972.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-2,840,932.00 $-663,148.00 $-1,346,099.00 $-677,763.00 $-3,353,697.00 $-561,285.00 $-1,889,872.00 $-1,765,945.00 $-925,389.00 $-92,550.00 $375,804.00 $-792,196.00 $-110,380.00 $-657,703.00 $-375,707.00 $-1,031,083.00 $-723,129.00 $-447,671.00 $-95,562.00 $-318,498.00 $-527,713.00 $-244,046.00 $-196,394.00 $-719,877.00 $-342,287.00 $-363,570.00 $69,414.00 $-747,020.00 $-602,907.00 $-216,728.00 $-145,274.00 -- $-1,740,203.00 -- $-734,050.00 $-530,455.00 $-159,550.00 $-2,289,818.00 $169,622.00 -- $-229,318.00 $-343,056.00 $-1,922,069.00 $-1,364,921.00 $-480,403.00 $-666,743.00 $-592,268.00 $-1,114,252.00 $-2,971,616.00 $-1,518,134.00 $-1,375,399.00 $-827,471.00 $-367,513.00 $-482,308.00 $2,379,423.00 $-939,541.00 $525,949.00 $-520,811.00 -- --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.25 $-0.18 $-0.06 $-0.06 $-0.21 $-0.13 $0.03 $-0.17 $-0.09 $-0.05 $0.04 $-0.10 $-0.01 $-0.04 $-0.06 $-0.21 $-0.14 $-0.09 $-0.01 $-0.02 $-0.10 $-0.01 $-0.01 $-0.22 $-0.12 $-0.11 $0.03 $-0.18 $-0.07 $-0.08 $-0.04 -- $-0.63 -- -- -- -- $-0.01 -- -- $0.13 -- -- -- $-0.10 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 11,481,547 11,293,388 10,963,268 10,738,962 10,264,381 10,184,881 10,082,511 9,475,560 9,411,574 9,285,956 8,906,219 7,558,078 7,487,260 6,850,643 6,501,208 4,673,244 5,330,289 4,472,389 3,978,173 3,224,529 3,091,457 3,092,220 3,081,355 3,057,052 3,062,759 3,044,393 3,034,659 3,012,460 3,020,062 3,000,152 2,997,646 -- 2,974,847 -- 535,105,724 534,830,851 534,216,610 396,641,386 401,181,389 -- 1,970,134 325,641,762 131,744,328 325,641,762 1,970,134 -- 119,311,519 119,381,717 119,137,920 -- 116,851,588 118,853,585 114,758,368 -- 108,835,772 -- -- -- 107,427,877 --
Earnings Per Share Diluted $-0.25 $-0.06 $-0.06 $-0.06 $-0.21 $-0.05 $0.03 $-0.17 $-0.08 $-0.01 $0.04 $-0.10 $-0.01 $-0.10 $-0.06 $-0.21 $-0.14 $-0.09 $-0.01 $-0.02 $-0.10 $-0.01 $-0.01 $-0.22 $-0.12 $-0.07 $0.03 $-0.18 $-0.15 $-0.08 $-0.04 -- $-0.63 -- -- -- -- $-0.01 -- -- $0.13 -- -- -- $-0.19 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 11,481,547 11,105,186 10,907,579 10,738,962 10,264,381 10,184,881 10,082,511 9,475,560 9,411,574 9,285,956 8,906,219 7,558,078 7,255,244 7,199,942 6,501,208 4,673,244 5,330,289 4,312,554 3,978,173 3,224,529 3,091,457 3,092,220 3,081,355 3,057,052 3,051,826 3,046,341 3,034,659 3,012,460 3,006,837 3,002,658 2,997,646 -- 2,974,847 -- 535,105,724 534,830,851 534,216,610 396,641,386 401,181,389 -- 1,970,134 325,641,762 131,744,328 325,641,762 1,970,134 -- 119,311,519 119,381,717 119,099,859 119,061,376 116,851,588 116,155,990 118,756,832 110,759,903 109,069,524 -- -- -- 107,427,877 --
Common Stock Shares Authorized 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 -- -- 7,200,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 10,000,000 -- -- 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 -- -- 160,000,000 160,000,000 160,000,000 160,000,000 160,000,000 160,000,000 160,000,000 160,000,000 160,000,000 160,000,000 160,000,000 -- -- -- 160,000,000 -- -- -- -- --
Common Stock Shares Outstanding 13,425,342 11,966,146 11,180,953 10,850,037 10,722,431 10,430,460 10,361,015 9,702,680 9,657,347 9,657,347 9,657,347 8,459,995 8,459,995 -- -- 6,222,881 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 157,553,526 157,053,526 147,825,202 135,767,864 130,707,780 129,057,780 119,699,286 119,505,007 119,137,920 119,137,919 118,915,698 -- -- -- 109,967,628 -- -- -- -- --
Common Stock Value $1,342.00 $1,196.00 $1,117.00 $1,084.00 $1,072.00 $1,043.00 $1,036.00 $970.00 $965.00 $965.00 $965.00 $846.00 $846.00 -- -- $622.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $157,553.00 $157,054.00 $147,825.00 $135,768.00 $130,708.00 $129,058.00 $119,699.00 $119,505.00 $119,138.00 $119,138.00 $118,916.00 -- -- -- $109,968.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.01 $0.01 -- -- -- $0.01 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 -- 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 -- 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 -- -- -- 2,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 -- $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 -- -- -- $1.00 -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com