All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
MASONITE INTERNATIONAL CORP Last Reported: 4/30/2024 Stock Symbol: DOOR

Business Address

1242 EAST 5TH AVENUE

TAMPA , FL US 33605

Mailing Address

1242 EAST 5TH AVENUE

TAMPA , FL US 33605
Phone Number: 813-877-2726 / State Incorporated: BC / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 12/31/2010
Cash and Cash Equivalents $230,441,000.00 $137,414,000.00 $360,482,000.00 $317,157,000.00 $210,725,000.00 $296,922,000.00 $250,705,000.00 $231,541,000.00 $381,395,000.00 $393,730,000.00 $328,598,000.00 $323,198,000.00 $364,674,000.00 $300,797,000.00 $197,506,000.00 $114,375,000.00 $166,964,000.00 $109,955,000.00 $112,644,000.00 $79,642,000.00 $115,656,000.00 $192,843,000.00 $30,151,000.00 $37,651,000.00 $176,669,000.00 $151,031,000.00 $41,647,000.00 $34,473,000.00 $71,714,000.00 $48,424,000.00 $62,370,000.00 $49,982,000.00 $89,187,000.00 $69,047,000.00 $136,305,000.00 $90,101,000.00 $192,037,000.00 $202,754,000.00 $187,533,000.00 $166,264,000.00 $100,873,000.00 $113,172,000.00 $92,940,000.00 $109,653,000.00 $122,314,000.00 $115,047,000.00 -- -- $109,205,000.00 $121,050,000.00
Accounts Receivable Net Current $336,472,000.00 $326,224,000.00 $354,995,000.00 $374,794,000.00 $391,559,000.00 $375,918,000.00 $401,664,000.00 $405,762,000.00 $343,414,000.00 $352,167,000.00 $361,663,000.00 $365,396,000.00 $290,508,000.00 $321,504,000.00 $289,030,000.00 $303,111,000.00 $276,208,000.00 $311,074,000.00 $308,236,000.00 $291,298,000.00 $283,580,000.00 $301,599,000.00 $310,635,000.00 $296,306,000.00 $269,235,000.00 $291,622,000.00 $295,179,000.00 $270,846,000.00 $242,197,000.00 $268,532,000.00 $273,144,000.00 $266,010,000.00 $224,976,000.00 $265,844,000.00 $247,145,000.00 $242,671,000.00 $241,721,000.00 $265,228,000.00 $285,553,000.00 $264,634,000.00 $243,823,000.00 $270,642,000.00 -- -- $256,666,000.00 -- -- -- -- --
Inventory $383,866,000.00 $391,199,000.00 $364,181,000.00 $378,705,000.00 $418,581,000.00 $406,828,000.00 $437,202,000.00 $431,266,000.00 $347,476,000.00 $309,832,000.00 $281,179,000.00 $267,230,000.00 $260,962,000.00 $243,150,000.00 $250,718,000.00 $240,975,000.00 $242,230,000.00 $253,805,000.00 $254,625,000.00 $255,499,000.00 $250,407,000.00 $249,742,000.00 $244,424,000.00 $241,414,000.00 $234,042,000.00 $252,105,000.00 $250,562,000.00 $238,375,000.00 $225,940,000.00 $239,359,000.00 $233,937,000.00 $219,251,000.00 $208,393,000.00 $239,583,000.00 $243,514,000.00 $228,555,000.00 $222,732,000.00 $234,300,000.00 $243,649,000.00 $235,521,000.00 $218,348,000.00 $234,878,000.00 -- -- $208,783,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $1,051,301,000.00 $953,399,000.00 $1,181,592,000.00 $1,170,491,000.00 $1,103,165,000.00 $1,163,640,000.00 $1,156,044,000.00 $1,137,678,000.00 $1,134,126,000.00 $1,110,898,000.00 $1,028,771,000.00 $1,009,379,000.00 $970,366,000.00 $908,336,000.00 $785,799,000.00 $705,734,000.00 $734,055,000.00 $723,340,000.00 $722,972,000.00 $672,037,000.00 $696,593,000.00 $786,856,000.00 $627,961,000.00 $617,482,000.00 $721,870,000.00 $735,628,000.00 $628,211,000.00 $582,601,000.00 $578,737,000.00 $590,872,000.00 $607,997,000.00 $573,944,000.00 $558,946,000.00 $628,915,000.00 $695,714,000.00 $616,977,000.00 $713,343,000.00 $759,540,000.00 $779,091,000.00 $727,262,000.00 $623,744,000.00 $679,678,000.00 -- -- $652,472,000.00 -- -- -- -- --
Property Plant and Equipement $743,900,000.00 $747,970,000.00 $734,567,000.00 $735,932,000.00 $714,259,000.00 $652,329,000.00 $618,240,000.00 $616,015,000.00 $626,797,000.00 $601,415,000.00 $605,848,000.00 $616,872,000.00 $625,126,000.00 $609,490,000.00 $611,942,000.00 $612,304,000.00 $625,585,000.00 $593,225,000.00 $594,538,000.00 $598,064,000.00 $609,753,000.00 $594,281,000.00 $590,998,000.00 $585,225,000.00 $573,559,000.00 $557,773,000.00 $552,727,000.00 $541,023,000.00 $542,088,000.00 $538,011,000.00 $534,436,000.00 $539,175,000.00 $534,234,000.00 $548,803,000.00 $553,665,000.00 $555,134,000.00 $576,234,000.00 $598,679,000.00 $618,873,000.00 $620,135,000.00 $630,279,000.00 $619,317,000.00 -- -- $648,360,000.00 -- -- -- $632,655,000.00 --
Intangible Assets Net $391,913,000.00 $402,941,000.00 $247,763,000.00 $254,156,000.00 $266,658,000.00 $136,056,000.00 $128,678,000.00 $136,962,000.00 $150,487,000.00 $154,816,000.00 $160,930,000.00 $165,620,000.00 $169,392,000.00 $167,631,000.00 $168,592,000.00 $171,684,000.00 $184,532,000.00 $189,853,000.00 $199,597,000.00 $208,947,000.00 $212,045,000.00 $222,657,000.00 $229,209,000.00 $239,862,000.00 $182,484,000.00 $182,808,000.00 $185,014,000.00 $186,334,000.00 $190,154,000.00 $199,490,000.00 $207,260,000.00 $218,056,000.00 $225,932,000.00 $235,273,000.00 $192,852,000.00 $194,339,000.00 $203,372,000.00 $215,062,000.00 $224,883,000.00 $227,885,000.00 $203,714,000.00 $207,824,000.00 -- -- $219,624,000.00 -- -- -- $198,502,000.00 --
Goodwill $294,846,000.00 $294,710,000.00 $253,871,000.00 $257,527,000.00 $257,977,000.00 $69,868,000.00 $64,987,000.00 $69,921,000.00 $77,102,000.00 $136,958,000.00 $138,072,000.00 $139,728,000.00 $138,692,000.00 $131,827,000.00 $180,443,000.00 $179,386,000.00 $184,192,000.00 $180,066,000.00 $180,865,000.00 $182,898,000.00 $180,297,000.00 $178,862,000.00 $179,103,000.00 $175,870,000.00 $138,449,000.00 $132,205,000.00 $130,979,000.00 $129,589,000.00 $129,286,000.00 $123,646,000.00 $124,596,000.00 $126,789,000.00 $128,170,000.00 $118,065,000.00 $99,217,000.00 $98,167,000.00 $99,199,000.00 $98,276,000.00 $99,161,000.00 $99,485,000.00 $78,404,000.00 $78,450,000.00 -- -- $78,122,000.00 -- -- -- $56,563,000.00 --
Other Assets $37,570,000.00 $36,517,000.00 $34,506,000.00 $34,191,000.00 $34,049,000.00 $33,346,000.00 $45,652,000.00 $48,119,000.00 $45,903,000.00 $48,802,000.00 $47,772,000.00 $50,801,000.00 $47,411,000.00 $49,034,000.00 $46,945,000.00 $43,650,000.00 $44,808,000.00 $40,789,000.00 $40,664,000.00 $39,347,000.00 $37,794,000.00 $27,974,000.00 $28,403,000.00 $25,789,000.00 $22,687,000.00 $21,871,000.00 $21,761,000.00 $19,641,000.00 $16,816,000.00 $17,497,000.00 $17,522,000.00 $17,327,000.00 $16,157,000.00 $16,839,000.00 $17,205,000.00 $23,567,000.00 $16,744,000.00 $25,217,000.00 $25,177,000.00 $24,475,000.00 $24,158,000.00 $25,809,000.00 -- -- $25,235,000.00 -- -- -- -- --
Total Assets $2,786,718,000.00 $2,685,379,000.00 $2,685,906,000.00 $2,682,945,000.00 $2,581,057,000.00 $2,248,178,000.00 $2,220,440,000.00 $2,219,237,000.00 $2,246,618,000.00 $2,270,000,000.00 $2,157,453,000.00 $2,170,652,000.00 $2,137,760,000.00 $2,027,076,000.00 $1,961,831,000.00 $1,878,049,000.00 $1,936,584,000.00 $1,909,881,000.00 $1,925,798,000.00 $1,871,716,000.00 $1,778,465,000.00 $1,851,491,000.00 $1,694,949,000.00 $1,683,564,000.00 $1,680,258,000.00 $1,650,265,000.00 $1,538,017,000.00 $1,478,704,000.00 $1,475,861,000.00 $1,488,303,000.00 $1,522,521,000.00 $1,506,480,000.00 $1,499,149,000.00 $1,571,899,000.00 $1,582,626,000.00 $1,514,871,000.00 $1,638,416,000.00 $1,723,215,000.00 $1,779,585,000.00 $1,729,708,000.00 $1,591,145,000.00 $1,630,934,000.00 -- -- $1,645,948,000.00 -- -- -- -- --
Accounts Payable $151,392,000.00 $113,208,000.00 $140,310,000.00 $137,895,000.00 $123,768,000.00 $111,526,000.00 $135,461,000.00 $145,628,000.00 $138,788,000.00 $117,748,000.00 $115,443,000.00 $114,259,000.00 $97,211,000.00 $95,231,000.00 $83,149,000.00 $97,501,000.00 $84,912,000.00 $98,983,000.00 $101,920,000.00 $95,523,000.00 $96,362,000.00 $103,454,000.00 $112,730,000.00 $110,956,000.00 $94,497,000.00 $110,987,000.00 $116,064,000.00 $107,239,000.00 $96,178,000.00 $100,104,000.00 $113,581,000.00 $109,187,000.00 $96,480,000.00 $129,002,000.00 $106,686,000.00 $95,504,000.00 $98,199,000.00 $114,195,000.00 $129,082,000.00 $113,315,000.00 $98,936,000.00 $109,403,000.00 -- -- $93,311,000.00 -- -- -- -- --
Accrued Liabilities $225,500,000.00 $240,476,000.00 $213,920,000.00 $227,833,000.00 $193,642,000.00 $223,046,000.00 $228,257,000.00 $245,505,000.00 $237,300,000.00 $221,932,000.00 $224,414,000.00 $250,058,000.00 $277,716,000.00 $235,006,000.00 $168,684,000.00 $145,342,000.00 $180,405,000.00 $172,169,000.00 $172,175,000.00 $147,922,000.00 $147,345,000.00 $133,482,000.00 $134,836,000.00 $114,454,000.00 $126,759,000.00 $123,652,000.00 $130,719,000.00 $112,505,000.00 $133,799,000.00 $127,919,000.00 $130,973,000.00 $120,839,000.00 $136,029,000.00 $141,177,000.00 $137,216,000.00 $114,268,000.00 $137,681,000.00 $154,817,000.00 $155,374,000.00 $137,565,000.00 $128,924,000.00 $140,581,000.00 -- -- $139,383,000.00 -- -- -- -- --
Total Current Liabilities $1,866,664,000.00 $1,826,051,000.00 $1,829,187,000.00 $1,853,120,000.00 $1,800,333,000.00 $1,505,396,000.00 $1,523,801,000.00 $1,556,172,000.00 $1,546,840,000.00 $1,529,519,000.00 $1,407,280,000.00 $1,433,499,000.00 $1,442,643,000.00 $1,381,574,000.00 $1,315,586,000.00 $1,281,793,000.00 $1,299,722,000.00 $1,298,257,000.00 $1,311,227,000.00 $1,261,346,000.00 $1,156,160,000.00 $1,147,805,000.00 $985,434,000.00 $963,991,000.00 $944,356,000.00 $979,505,000.00 $841,635,000.00 $803,102,000.00 $816,085,000.00 $803,519,000.00 $820,537,000.00 $840,525,000.00 $843,583,000.00 $910,279,000.00 $884,727,000.00 $841,654,000.00 $902,917,000.00 $937,664,000.00 $961,395,000.00 $925,871,000.00 $765,583,000.00 $803,665,000.00 -- -- $808,133,000.00 -- -- -- -- --
Long Term Debt $1,078,036,000.00 $1,086,884,000.00 $1,095,710,000.00 $1,104,683,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $223,442,000.00 $231,332,000.00 $226,950,000.00 $223,540,000.00 $218,010,000.00 $226,514,000.00 $221,358,000.00 $216,653,000.00 $222,177,000.00 $218,127,000.00 $217,599,000.00 $214,689,000.00 $223,666,000.00 $219,307,000.00 $213,814,000.00 $212,826,000.00 $216,584,000.00 $218,411,000.00 $215,418,000.00 $214,294,000.00 $218,988,000.00 $220,032,000.00 $219,931,000.00 $217,228,000.00 $226,528,000.00 $225,671,000.00 $223,831,000.00 $220,357,000.00 $234,926,000.00 $228,636,000.00 $225,544,000.00 $231,561,000.00 $231,363,000.00 $227,055,000.00 $227,023,000.00 $226,448,000.00 $225,918,000.00 $227,479,000.00 $227,136,000.00 $231,799,000.00 $230,306,000.00 $238,769,000.00 -- -- $240,784,000.00 -- -- -- -- --
Accumulated Other Comprehensive Loss $-124,735,000.00 $-120,192,000.00 $-134,201,000.00 $-124,581,000.00 $-133,121,000.00 $-142,224,000.00 $-161,736,000.00 $-132,721,000.00 $-101,582,000.00 $-112,259,000.00 $-103,512,000.00 $-109,726,000.00 $-112,063,000.00 $-139,468,000.00 $-153,547,000.00 $-168,193,000.00 $-130,169,000.00 $-156,153,000.00 $-143,832,000.00 $-138,833,000.00 $-152,919,000.00 $-132,333,000.00 $-134,812,000.00 $-103,935,000.00 $-110,152,000.00 $-113,102,000.00 $-127,114,000.00 $-143,825,000.00 $-148,986,000.00 $-126,550,000.00 $-118,430,000.00 $-104,417,000.00 $-107,948,000.00 $-122,205,000.00 $-101,359,000.00 $-110,581,000.00 $-76,259,000.00 $-44,080,000.00 $-20,243,000.00 $-26,615,000.00 $-19,601,000.00 $-31,536,000.00 $-41,399,000.00 $-35,096,000.00 $-18,984,000.00 $-18,708,000.00 -- -- $-27,728,000.00 --
Accumulated Deficit $272,936,000.00 $211,881,000.00 $227,298,000.00 $193,262,000.00 $155,625,000.00 $127,826,000.00 $103,308,000.00 $46,271,000.00 $24,244,000.00 $73,905,000.00 $68,845,000.00 $59,712,000.00 $20,385,000.00 $28,000.00 $21,794,000.00 $-12,203,000.00 $-20,047,000.00 $-20,581,000.00 $-30,225,000.00 $-45,852,000.00 $-30,836,000.00 $139,000.00 $-2,023,000.00 $-26,286,000.00 $-18,150,000.00 $-83,010,000.00 $-65,551,000.00 $-73,595,000.00 $-89,063,000.00 $-87,725,000.00 $-70,816,000.00 $-137,158,000.00 $-144,628,000.00 $-131,410,000.00 $-115,127,000.00 $-128,569,000.00 $-97,517,000.00 $-81,150,000.00 $-71,183,000.00 $-76,763,000.00 $-60,177,000.00 $-52,588,000.00 -- -- $-49,167,000.00 -- -- -- -- --
Total Stockholders' Equity $910,389,000.00 $848,253,000.00 $845,756,000.00 $819,037,000.00 $769,670,000.00 $732,119,000.00 $685,505,000.00 $651,446,000.00 $688,239,000.00 $729,241,000.00 $739,330,000.00 $726,451,000.00 $684,957,000.00 $634,540,000.00 $635,827,000.00 $584,413,000.00 $624,882,000.00 $599,703,000.00 $602,904,000.00 $597,099,000.00 $610,440,000.00 $691,803,000.00 $697,467,000.00 $706,561,000.00 $722,629,000.00 $656,238,000.00 $681,581,000.00 $661,093,000.00 $646,884,000.00 $670,413,000.00 $686,220,000.00 $651,585,000.00 $642,387,000.00 $636,214,000.00 $671,901,000.00 $646,601,000.00 $709,434,000.00 $757,399,000.00 $789,364,000.00 $775,292,000.00 $796,724,000.00 $795,956,000.00 -- -- $806,543,000.00 -- -- -- -- --
Controlling Interest in Subsidiaries $9,665,000.00 $11,075,000.00 $10,963,000.00 $10,788,000.00 $11,054,000.00 $10,663,000.00 $11,134,000.00 $11,619,000.00 $11,539,000.00 $11,240,000.00 $10,843,000.00 $10,702,000.00 $10,160,000.00 $10,962,000.00 $10,418,000.00 $11,843,000.00 $11,980,000.00 $11,921,000.00 $11,667,000.00 $13,271,000.00 $11,865,000.00 $11,883,000.00 $12,048,000.00 $13,012,000.00 $13,273,000.00 $14,522,000.00 $14,801,000.00 $14,509,000.00 $12,892,000.00 $14,371,000.00 $15,764,000.00 $14,370,000.00 $13,179,000.00 $25,406,000.00 $25,998,000.00 $26,616,000.00 $26,065,000.00 $28,152,000.00 $28,826,000.00 $28,545,000.00 $28,838,000.00 $31,313,000.00 -- -- $31,272,000.00 -- -- -- -- --
Total Liabilities and Equity $2,786,718,000.00 $2,685,379,000.00 $2,685,906,000.00 $2,682,945,000.00 $2,581,057,000.00 $2,248,178,000.00 $2,220,440,000.00 $2,219,237,000.00 $2,246,618,000.00 $2,270,000,000.00 $2,157,453,000.00 $2,170,652,000.00 $2,137,760,000.00 $2,027,076,000.00 $1,961,831,000.00 $1,878,049,000.00 $1,936,584,000.00 $1,909,881,000.00 $1,925,798,000.00 $1,871,716,000.00 $1,778,465,000.00 $1,851,491,000.00 $1,694,949,000.00 $1,683,564,000.00 $1,680,258,000.00 $1,650,265,000.00 $1,538,017,000.00 $1,478,704,000.00 $1,475,861,000.00 $1,488,303,000.00 $1,522,521,000.00 $1,506,480,000.00 $1,499,149,000.00 $1,571,899,000.00 $1,582,626,000.00 $1,514,871,000.00 $1,646,551,000.00 $1,723,215,000.00 $1,779,585,000.00 $1,729,708,000.00 $1,591,145,000.00 $1,630,934,000.00 -- -- $1,645,948,000.00 -- -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 12/31/2010
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $165,470,000.00 $665,717,000.00 $514,557,000.00 $348,858,000.00 $170,491,000.00 $673,895,000.00 $167,184,000.00 $363,734,000.00 $611,779,000.00 $477,085,000.00 $322,980,000.00 $158,638,000.00 $572,504,000.00 $160,321,000.00 $136,354,000.00 $134,281,000.00 $477,683,000.00 $125,604,000.00 $241,034,000.00 $112,104,000.00 $435,306,000.00 $110,842,000.00 $229,103,000.00 $105,429,000.00 $406,983,000.00 $103,986,000.00 $202,883,000.00 $95,557,000.00 $96,494,000.00 $103,802,000.00 $111,104,000.00 $98,245,000.00 $94,998,000.00 $255,852,000.00 $168,343,000.00 $73,309,000.00 $265,399,000.00 $66,230,000.00 $131,593,000.00 $52,986,000.00 $51,468,000.00 $174,039,000.00 $115,070,000.00 $50,401,000.00 $216,304,000.00 $55,437,000.00 $60,588,000.00 $47,421,000.00 $185,359,000.00 --
Research and Development -- $27,800,000.00 -- -- -- $21,200,000.00 -- -- $18,400,000.00 -- -- -- $17,000,000.00 -- -- -- $7,200,000.00 -- -- -- $7,300,000.00 -- -- -- $7,500,000.00 -- -- -- $6,700,000.00 -- -- -- $6,400,000.00 -- -- -- $6,100,000.00 -- -- -- $4,100,000.00 -- -- -- $4,600,000.00 -- -- -- $4,100,000.00 --
Selling, General, and Administrative $152,644,000.00 $411,579,000.00 $299,076,000.00 $200,451,000.00 $101,705,000.00 $344,614,000.00 $256,266,000.00 $90,330,000.00 $308,430,000.00 $76,632,000.00 $166,142,000.00 $83,631,000.00 $94,695,000.00 $272,077,000.00 $73,390,000.00 $80,333,000.00 $76,752,000.00 $233,815,000.00 $78,142,000.00 $78,100,000.00 $61,601,000.00 $204,592,000.00 $71,851,000.00 $68,211,000.00 $59,608,000.00 $58,798,000.00 $63,604,000.00 $64,845,000.00 $63,488,000.00 $63,017,000.00 $133,859,000.00 $64,898,000.00 $67,576,000.00 $59,590,000.00 $58,818,000.00 $58,161,000.00 $53,928,000.00 $53,855,000.00 $116,294,000.00 $57,775,000.00 $209,070,000.00 $154,378,000.00 $56,032,000.00 $46,960,000.00 $52,412,000.00 $52,653,000.00 $54,556,000.00 $48,437,000.00 $186,776,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $11,432,000.00 $210,945,000.00 $206,838,000.00 $141,664,000.00 $65,108,000.00 $326,527,000.00 $274,873,000.00 $89,216,000.00 $219,292,000.00 $210,201,000.00 $134,039,000.00 $73,364,000.00 $143,890,000.00 $-11,443,000.00 $59,725,000.00 $52,007,000.00 $21,957,000.00 $107,356,000.00 $46,285,000.00 $15,034,000.00 $26,893,000.00 $46,312,000.00 $89,041,000.00 $37,218,000.00 $40,642,000.00 $118,424,000.00 $44,210,000.00 $30,419,000.00 $30,181,000.00 $45,714,000.00 $43,677,000.00 $33,328,000.00 $31,604,000.00 $35,640,000.00 $35,228,000.00 $12,792,000.00 $-4,497,000.00 $2,462,000.00 $14,018,000.00 $-5,510,000.00 $-9,387,000.00 $15,194,000.00 $6,875,000.00 $2,001,000.00 $-5,934,000.00 $-1,045,000.00 $5,351,000.00 $-1,557,000.00 $-6,533,000.00 --
Loss Before Income Taxes $84,660,000.00 $162,210,000.00 $54,344,000.00 $114,422,000.00 $50,804,000.00 $290,197,000.00 $245,379,000.00 $171,221,000.00 $143,966,000.00 $165,805,000.00 $113,104,000.00 $62,761,000.00 $33,572,000.00 $68,728,000.00 $90,023,000.00 $40,676,000.00 $66,348,000.00 $20,429,000.00 $40,421,000.00 $5,037,000.00 $16,590,000.00 $104,305,000.00 $72,453,000.00 $28,734,000.00 $130,004,000.00 $36,768,000.00 $37,120,000.00 $23,644,000.00 $23,898,000.00 $39,928,000.00 $37,545,000.00 $25,310,000.00 $-27,569,000.00 $-14,586,000.00 $3,253,000.00 $-25,823,000.00 $-28,955,000.00 $-7,581,000.00 $-8,056,000.00 $-15,684,000.00 $-20,921,000.00 $-1,757,000.00 $-970,000.00 $-6,091,000.00 $-35,167,000.00 $-21,521,000.00 $-4,359,000.00 $-8,068,000.00 $-25,712,000.00 --
Earnings Per Share Basic $2.79 $5.37 $5.81 $3.92 $1.74 $9.51 $2.56 $2.60 $3.91 $1.57 $3.35 $1.92 $2.81 $1.71 $2.59 $1.20 $1.77 $0.60 $0.96 $0.15 $3.38 $0.90 $1.99 $0.74 $5.18 $1.01 $1.69 $0.79 $3.25 $1.05 $1.68 $0.58 $-0.43 $-0.54 $0.44 $-1.03 $-0.55 $-0.70 $-0.37 $-0.56 $-0.25 $0.13 $-0.04 $-0.21 $-0.84 $-0.36 $-0.14 $-0.07 $-0.24 --
Weighted Average Shares Basic 21,891,366 22,031,168 21,992,513 22,071,667 22,183,068 22,532,722 22,267,684 22,803,403 24,176,846 24,068,744 24,460,098 24,469,653 24,569,727 24,495,760 24,664,008 24,861,442 25,130,027 24,944,126 25,350,488 25,574,910 27,412,268 27,477,430 27,899,461 28,189,790 29,298,236 29,086,174 29,825,527 29,861,099 30,359,193 30,416,648 30,577,589 30,494,976 30,266,747 30,351,707 30,151,182 30,056,085 29,588,001 29,731,769 29,350,936 29,186,262 28,264,166 28,081,966 27,957,817 27,951,455 27,693,541 27,806,339 -- -- 27,525,060 --
Earnings Per Share Diluted $2.74 $5.29 $1.86 $2.16 $1.71 $9.41 $8.01 $5.47 $3.85 $4.84 $3.30 $1.89 $2.77 $1.69 $2.56 $1.19 $0.06 $1.68 $0.96 $0.15 $3.33 $2.85 $1.96 $0.73 $2.48 $1.00 $0.89 $0.77 $3.17 $1.03 $1.64 $0.57 $-0.43 $-1.12 $-0.58 $-1.03 $-0.55 $-0.70 $-0.37 $-0.56 $-0.25 $0.12 $-0.25 $-0.21 $-0.84 $-0.57 $-0.14 $-0.07 $-0.24 --
Weighted Average Shares Diluted 22,322,748 22,345,480 22,339,173 22,349,192 22,480,233 22,772,465 22,873,027 22,704,953 24,562,533 24,719,618 24,883,814 24,918,509 24,943,178 24,940,265 24,932,864 25,214,764 25,452,722 25,243,680 25,376,618 25,951,484 27,865,228 28,234,063 28,402,214 28,672,262 29,814,659 30,136,303 30,434,584 30,454,988 31,101,076 31,257,009 31,331,664 31,371,956 30,266,747 30,218,023 30,151,182 30,056,085 29,588,001 29,731,769 29,350,936 29,186,262 28,264,166 29,895,032 27,964,179 27,951,455 27,693,541 27,624,652 -- -- 27,525,060 --
Common Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Outstanding 21,976,156 21,835,474 21,903,821 21,995,420 22,138,282 22,155,035 22,275,612 22,259,356 23,623,887 23,896,040 24,238,024 24,500,706 24,422,934 24,502,967 24,487,121 24,446,987 24,869,921 24,848,264 25,019,940 25,314,850 25,835,664 27,135,071 27,597,126 27,851,728 28,369,877 28,461,124 29,591,624 29,929,160 29,774,784 30,055,649 30,687,350 30,335,134 30,427,865 30,380,300 30,318,348 30,143,534 30,015,321 29,827,751 29,659,450 29,294,453 29,085,021 28,438,664 -- -- 27,943,774 -- -- -- -- --
Common Stock Value $538,746,000.00 $525,232,000.00 $525,709,000.00 $526,816,000.00 $529,156,000.00 $520,003,000.00 $522,575,000.00 $521,243,000.00 $543,400,000.00 $549,468,000.00 $556,398,000.00 $561,776,000.00 $552,969,000.00 $554,673,000.00 $553,766,000.00 $551,983,000.00 $558,514,000.00 $558,026,000.00 $561,543,000.00 $567,490,000.00 $575,207,000.00 $603,965,000.00 $614,371,000.00 $619,554,000.00 $624,403,000.00 $626,679,000.00 $650,415,000.00 $658,156,000.00 $650,007,000.00 $656,052,000.00 $678,411,000.00 $661,599,000.00 $663,600,000.00 $662,774,000.00 $661,364,000.00 $659,303,000.00 $657,292,000.00 $655,150,000.00 $653,654,000.00 $646,871,000.00 $646,196,000.00 $641,311,000.00 -- -- $633,910,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com