All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
USANA HEALTH SCIENCES INC Last Reported: 4/30/2024 Stock Symbol: USNA

Business Address

3838 WEST PARKWAY BLVD.

SALT LAKE CITY , UT US 84120-6336

Mailing Address

3838 WEST PARKWAY BLVD.
3838 WEST PARKWAY BLVD.
SALT LAKE CITY , UT US 84120-6336
Phone Number: 801-954-7100 / State Incorporated: UT / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $328,336,000.00 $330,420,000.00 $307,081,000.00 $300,183,000.00 $295,454,000.00 $288,420,000.00 $246,879,000.00 $230,370,000.00 $237,753,000.00 $239,832,000.00 $248,695,000.00 $265,368,000.00 $256,964,000.00 $311,917,000.00 $278,418,000.00 $227,368,000.00 $194,098,000.00 $234,830,000.00 $182,748,000.00 $231,353,000.00 $225,041,000.00 $214,326,000.00 $239,751,000.00 $256,326,000.00 $266,197,000.00 $247,131,000.00 $191,745,000.00 $229,365,000.00 $176,320,000.00 $175,774,000.00 $134,543,000.00 $112,398,000.00 $150,501,000.00 $143,210,000.00 $174,195,000.00 $150,929,000.00 $128,569,000.00 $111,126,000.00 $87,738,000.00 $118,267,000.00 $142,733,000.00 $137,343,000.00 $115,349,000.00 $96,056,000.00 $71,047,000.00 $70,839,000.00 $76,601,000.00 $65,538,000.00 $71,164,000.00 $50,353,000.00 $36,317,000.00 $24,944,000.00 $32,718,000.00 $24,222,000.00 $13,658,000.00 $13,281,000.00
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory $60,870,000.00 $61,454,000.00 $60,081,000.00 $61,962,000.00 $64,490,000.00 $67,089,000.00 $67,278,000.00 $84,164,000.00 $97,581,000.00 $98,318,000.00 $96,316,000.00 $89,587,000.00 $87,646,000.00 $90,224,000.00 $78,167,000.00 $69,279,000.00 $60,568,000.00 $68,905,000.00 $76,141,000.00 $88,127,000.00 $86,465,000.00 $81,948,000.00 $81,110,000.00 $74,123,000.00 $68,128,000.00 $62,918,000.00 $63,334,000.00 $68,688,000.00 $69,680,000.00 $64,810,000.00 $74,146,000.00 $71,332,000.00 $67,554,000.00 $66,119,000.00 $61,580,000.00 $54,022,000.00 $50,959,000.00 $45,248,000.00 $42,584,000.00 $44,528,000.00 $46,890,000.00 $47,242,000.00 $45,671,000.00 $41,712,000.00 $42,974,000.00 $36,481,000.00 $33,296,000.00 $33,805,000.00 $35,286,000.00 $36,968,000.00 -- -- -- $34,078,000.00 -- --
Prepaid Expenses and Other Current Assets $31,864,000.00 $25,872,000.00 $23,298,000.00 $25,501,000.00 $35,934,000.00 $28,873,000.00 $26,997,000.00 $27,470,000.00 $28,451,000.00 $26,967,000.00 $23,414,000.00 $26,551,000.00 $28,570,000.00 $23,145,000.00 $29,447,000.00 $28,302,000.00 $32,097,000.00 $25,544,000.00 $24,089,000.00 $26,304,000.00 $31,819,000.00 $32,522,000.00 $32,228,000.00 $31,777,000.00 $31,801,000.00 $30,110,000.00 $31,373,000.00 $32,109,000.00 $33,161,000.00 $37,277,000.00 $39,423,000.00 $38,131,000.00 $25,349,000.00 $34,935,000.00 $34,049,000.00 $39,864,000.00 $31,940,000.00 $34,553,000.00 $32,190,000.00 $35,756,000.00 $32,308,000.00 $35,818,000.00 $35,105,000.00 $28,252,000.00 $19,633,000.00 $25,225,000.00 $28,754,000.00 $24,163,000.00 $18,884,000.00 $18,738,000.00 -- -- -- $23,377,000.00 -- --
Total Current Assets $421,070,000.00 $417,746,000.00 $390,460,000.00 $387,646,000.00 $395,878,000.00 $384,382,000.00 $341,154,000.00 $342,004,000.00 $363,785,000.00 $365,117,000.00 $368,425,000.00 $381,506,000.00 $373,180,000.00 $425,286,000.00 $386,032,000.00 $324,949,000.00 $286,763,000.00 $329,279,000.00 $282,978,000.00 $348,783,000.00 $370,179,000.00 $392,335,000.00 $434,762,000.00 $404,659,000.00 $366,126,000.00 $340,159,000.00 $286,452,000.00 $330,162,000.00 $279,161,000.00 $277,861,000.00 $248,112,000.00 $221,861,000.00 $243,404,000.00 $244,264,000.00 $269,824,000.00 $244,815,000.00 $211,468,000.00 $190,927,000.00 $162,512,000.00 $201,925,000.00 $226,359,000.00 $229,045,000.00 $196,125,000.00 $166,020,000.00 $133,654,000.00 $132,545,000.00 $138,651,000.00 $123,506,000.00 $125,334,000.00 $106,059,000.00 -- -- -- $81,677,000.00 -- --
Property Plant and Equipement $98,186,000.00 $99,814,000.00 $95,159,000.00 $95,736,000.00 $96,798,000.00 $97,773,000.00 $95,228,000.00 $97,827,000.00 $100,792,000.00 $101,780,000.00 $100,957,000.00 $97,849,000.00 $98,622,000.00 $100,445,000.00 $99,400,000.00 $98,435,000.00 $97,246,000.00 $95,233,000.00 $91,515,000.00 $92,637,000.00 $91,994,000.00 $92,025,000.00 $93,555,000.00 $96,845,000.00 $101,357,000.00 $102,847,000.00 $102,146,000.00 $102,534,000.00 $102,035,000.00 $101,267,000.00 $103,916,000.00 $94,729,000.00 $94,606,000.00 $87,982,000.00 $78,525,000.00 $73,939,000.00 $73,374,000.00 $71,164,000.00 $66,310,000.00 $65,859,000.00 $58,843,000.00 $59,180,000.00 $60,432,000.00 $58,796,000.00 $60,715,000.00 $61,751,000.00 $62,052,000.00 $60,343,000.00 $61,188,000.00 $60,754,000.00 -- -- -- $57,568,000.00 -- --
Intangible Assets Net $29,105,000.00 $29,919,000.00 $29,462,000.00 $29,997,000.00 $31,971,000.00 $32,432,000.00 $32,158,000.00 $34,371,000.00 $30,124,000.00 $30,442,000.00 $30,312,000.00 $30,489,000.00 $30,345,000.00 $30,796,000.00 $29,748,000.00 $29,008,000.00 $29,071,000.00 $29,840,000.00 $29,667,000.00 $31,129,000.00 $32,227,000.00 $31,811,000.00 $32,217,000.00 $33,811,000.00 $35,969,000.00 $35,154,000.00 $34,728,000.00 $34,449,000.00 $34,273,000.00 $34,349,000.00 $36,130,000.00 $36,576,000.00 $37,984,000.00 $38,269,000.00 $39,506,000.00 $40,763,000.00 $41,250,000.00 $40,952,000.00 $41,482,000.00 $41,015,000.00 $41,210,000.00 $42,329,000.00 $42,078,000.00 $41,812,000.00 $41,963,000.00 $42,085,000.00 $42,022,000.00 $41,846,000.00 $42,495,000.00 $42,637,000.00 -- -- -- $41,915,000.00 -- --
Goodwill $16,902,000.00 $17,102,000.00 $16,801,000.00 $16,859,000.00 $17,411,000.00 $17,368,000.00 $17,104,000.00 $17,476,000.00 $17,661,000.00 $17,668,000.00 $17,510,000.00 $17,467,000.00 $17,310,000.00 $17,367,000.00 $16,894,000.00 $16,521,000.00 $16,493,000.00 $16,636,000.00 $16,456,000.00 $16,829,000.00 $17,073,000.00 $16,815,000.00 $16,829,000.00 $17,224,000.00 $17,797,000.00 $17,417,000.00 $17,167,000.00 $16,966,000.00 $16,801,000.00 $16,715,000.00 $17,138,000.00 $17,159,000.00 $17,460,000.00 $17,432,000.00 $17,675,000.00 $17,948,000.00 $18,055,000.00 $17,941,000.00 $18,092,000.00 $17,919,000.00 $17,933,000.00 $18,243,000.00 $18,105,000.00 $17,969,000.00 $17,933,000.00 $17,890,000.00 $17,797,000.00 $17,675,000.00 $17,776,000.00 $17,740,000.00 -- -- -- $17,267,000.00 -- --
Other Assets $52,665,000.00 $54,892,000.00 $54,131,000.00 $56,528,000.00 $55,607,000.00 $54,795,000.00 $57,400,000.00 $55,016,000.00 $56,015,000.00 $57,894,000.00 $56,277,000.00 $58,652,000.00 $59,891,000.00 $62,353,000.00 $40,840,000.00 $39,497,000.00 $41,421,000.00 $42,856,000.00 $37,158,000.00 $37,550,000.00 $36,861,000.00 $18,129,000.00 $18,247,000.00 $19,136,000.00 $21,598,000.00 $20,833,000.00 $21,581,000.00 $22,588,000.00 $22,422,000.00 $22,158,000.00 $22,908,000.00 $23,445,000.00 $24,461,000.00 $25,446,000.00 $25,046,000.00 $25,047,000.00 $25,040,000.00 $23,667,000.00 $22,937,000.00 $22,688,000.00 $21,426,000.00 $14,154,000.00 $11,031,000.00 $9,947,000.00 $8,243,000.00 $7,128,000.00 $7,057,000.00 $6,729,000.00 $6,471,000.00 $6,273,000.00 -- -- -- $5,826,000.00 -- --
Total Assets $629,275,000.00 $632,757,000.00 $601,148,000.00 $602,680,000.00 $605,533,000.00 $596,549,000.00 $556,063,000.00 $557,959,000.00 $572,919,000.00 $577,740,000.00 $578,946,000.00 $591,449,000.00 $584,512,000.00 $640,887,000.00 $577,532,000.00 $512,151,000.00 $473,750,000.00 $516,934,000.00 $463,041,000.00 $532,401,000.00 $551,583,000.00 $554,463,000.00 $599,381,000.00 $575,284,000.00 $545,945,000.00 $519,269,000.00 $490,651,000.00 $524,780,000.00 $472,013,000.00 $470,642,000.00 $443,608,000.00 $409,662,000.00 $431,727,000.00 $423,237,000.00 $438,928,000.00 $408,510,000.00 $375,048,000.00 $350,584,000.00 $316,930,000.00 $354,921,000.00 $371,466,000.00 $368,470,000.00 $331,333,000.00 $298,924,000.00 $268,657,000.00 $267,355,000.00 $274,284,000.00 $261,012,000.00 $264,512,000.00 $244,496,000.00 -- -- -- $216,636,000.00 -- --
Accounts Payable $8,266,000.00 $10,070,000.00 $9,321,000.00 $9,273,000.00 $10,511,000.00 $11,049,000.00 $10,362,000.00 $10,175,000.00 $11,248,000.00 $13,508,000.00 $13,706,000.00 $13,144,000.00 $11,952,000.00 $18,195,000.00 $14,173,000.00 $10,942,000.00 $11,824,000.00 $12,525,000.00 $8,605,000.00 $11,694,000.00 $11,700,000.00 $9,947,000.00 $14,467,000.00 $12,379,000.00 $12,681,000.00 $11,787,000.00 $9,290,000.00 $7,444,000.00 $8,839,000.00 $9,040,000.00 $10,586,000.00 $10,076,000.00 $7,992,000.00 $10,043,000.00 $9,498,000.00 $9,038,000.00 $9,474,000.00 $7,779,000.00 $6,551,000.00 $6,408,000.00 $6,083,000.00 $9,502,000.00 $8,061,000.00 $7,285,000.00 $8,152,000.00 $7,040,000.00 $6,906,000.00 $6,408,000.00 $7,572,000.00 $7,952,000.00 -- -- -- $6,445,000.00 -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $65,111,000.00 $65,661,000.00 $62,152,000.00 $59,970,000.00 $56,351,000.00 $55,604,000.00 $52,238,000.00 $49,206,000.00 $45,951,000.00 $50,010,000.00 $50,946,000.00 $53,909,000.00 $54,084,000.00 $62,460,000.00 $59,011,000.00 $55,526,000.00 $52,004,000.00 $59,445,000.00 $56,893,000.00 $68,846,000.00 $69,100,000.00 $72,008,000.00 $83,216,000.00 $83,542,000.00 $79,434,000.00 $76,542,000.00 $72,962,000.00 $79,507,000.00 $75,703,000.00 $71,505,000.00 $68,938,000.00 $64,396,000.00 $59,584,000.00 $69,740,000.00 $78,152,000.00 $71,737,000.00 $64,733,000.00 $61,613,000.00 $38,597,000.00 $51,925,000.00 $58,383,000.00 $54,691,000.00 $52,848,000.00 $45,777,000.00 $41,955,000.00 $43,822,000.00 $49,263,000.00 $47,742,000.00 $52,258,000.00 $49,257,000.00 -- -- -- $51,222,000.00 -- --
Accumulated Other Comprehensive Loss $-18,593,000.00 $-13,695,000.00 $-20,224,000.00 $-18,476,000.00 $-11,035,000.00 $-12,787,000.00 $-19,999,000.00 $-9,456,000.00 $-779,000.00 $458,000.00 $-1,473,000.00 $-956,000.00 $-4,540,000.00 $-3,625,000.00 $-13,080,000.00 $-19,130,000.00 $-19,099,000.00 $-13,901,000.00 $-18,021,000.00 $-12,257,000.00 $-6,907,000.00 $-10,387,000.00 $-9,901,000.00 $-3,864,000.00 $5,848,000.00 $-1,426,000.00 $-4,095,000.00 $-6,411,000.00 $-8,557,000.00 $-11,647,000.00 $-4,764,000.00 $-3,908,000.00 $-2,345,000.00 $-3,776,000.00 $-1,887,000.00 $1,272,000.00 $2,475,000.00 $2,132,000.00 $5,183,000.00 $5,324,000.00 $4,784,000.00 $5,794,000.00 $6,046,000.00 $5,227,000.00 $6,901,000.00 $6,936,000.00 $6,661,000.00 $5,751,000.00 $6,239,000.00 $5,839,000.00 -- -- -- $5,357,000.00 -- --
Accumulated Deficit $453,451,000.00 $445,217,000.00 $428,447,000.00 $427,311,000.00 $410,019,000.00 $391,636,000.00 $378,841,000.00 $363,912,000.00 $344,755,000.00 $344,637,000.00 $349,586,000.00 $365,650,000.00 $353,213,000.00 $382,794,000.00 $343,165,000.00 $312,659,000.00 $284,682,000.00 $306,146,000.00 $275,392,000.00 $327,544,000.00 $329,001,000.00 $329,501,000.00 $362,250,000.00 $349,579,000.00 $315,672,000.00 $288,070,000.00 $293,921,000.00 $310,022,000.00 $286,763,000.00 $265,405,000.00 $243,523,000.00 $213,425,000.00 $187,663,000.00 $214,875,000.00 $237,111,000.00 $211,502,000.00 $186,086,000.00 $166,406,000.00 $155,656,000.00 $196,992,000.00 $216,560,000.00 $200,023,000.00 $179,741,000.00 $162,988,000.00 $138,778,000.00 $134,800,000.00 $141,042,000.00 $130,120,000.00 $132,550,000.00 $118,799,000.00 -- -- -- $90,207,000.00 -- --
Total Stockholders' Equity $499,988,000.00 $497,202,000.00 $470,394,000.00 $468,824,000.00 $455,354,000.00 $434,472,000.00 $411,099,000.00 $403,681,000.00 $389,946,000.00 $395,124,000.00 $399,079,000.00 $418,623,000.00 $402,777,000.00 $441,650,000.00 $389,117,000.00 $349,076,000.00 $317,608,000.00 $351,712,000.00 $314,286,000.00 $384,156,000.00 $391,217,000.00 $391,146,000.00 $435,589,000.00 $429,281,000.00 $400,978,000.00 $363,210,000.00 $362,812,000.00 $383,142,000.00 $353,933,000.00 $325,287,000.00 $307,709,000.00 $273,925,000.00 $244,914,000.00 $280,852,000.00 $313,389,000.00 $284,524,000.00 $253,307,000.00 $230,164,000.00 $199,448,000.00 $254,254,000.00 $279,741,000.00 $260,522,000.00 $238,649,000.00 $214,006,000.00 $187,648,000.00 $185,572,000.00 $196,980,000.00 $183,627,000.00 $191,062,000.00 $173,910,000.00 $159,139,000.00 $153,071,000.00 $153,556,000.00 $146,802,000.00 $74,373,000.00 $31,836,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $629,275,000.00 $632,757,000.00 $601,148,000.00 $602,680,000.00 $605,533,000.00 $596,549,000.00 $556,063,000.00 $557,959,000.00 $572,919,000.00 $577,740,000.00 $578,946,000.00 $591,449,000.00 $584,512,000.00 $640,887,000.00 $577,532,000.00 $512,151,000.00 $473,750,000.00 $516,934,000.00 $463,041,000.00 $532,401,000.00 $551,583,000.00 $554,463,000.00 $599,381,000.00 $575,284,000.00 $545,945,000.00 $519,269,000.00 $490,651,000.00 $524,780,000.00 $472,013,000.00 $470,642,000.00 $443,608,000.00 $409,662,000.00 $431,727,000.00 $423,237,000.00 $438,928,000.00 $408,510,000.00 $375,048,000.00 $350,584,000.00 $316,930,000.00 $354,921,000.00 $371,466,000.00 $368,470,000.00 $331,333,000.00 $298,924,000.00 $268,657,000.00 $267,355,000.00 $274,284,000.00 $261,012,000.00 $264,512,000.00 $244,496,000.00 -- -- -- $216,636,000.00 -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- $824,123,000.00 $525,610,000.00 $266,619,000.00 $1,060,902,000.00 $789,604,000.00 $256,016,000.00 $272,990,000.00 $1,189,248,000.00 $296,767,000.00 $593,458,000.00 $291,998,000.00 $1,047,265,000.00 $774,151,000.00 $512,386,000.00 $255,323,000.00 $1,006,083,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $184,731,000.00 $744,317,000.00 $170,836,000.00 $194,876,000.00 $199,841,000.00 $804,711,000.00 $623,181,000.00 $214,957,000.00 $221,484,000.00 $968,566,000.00 $223,637,000.00 $530,148,000.00 $250,325,000.00 $925,533,000.00 $674,032,000.00 $431,877,000.00 $220,560,000.00 $873,399,000.00 $649,390,000.00 $209,522,000.00 $227,089,000.00 $249,556,000.00 $244,890,000.00 $251,469,000.00 $242,623,000.00 $867,861,000.00 $214,630,000.00 $425,830,000.00 $212,669,000.00 $206,580,000.00 $619,313,000.00 $410,073,000.00 $197,529,000.00 $192,404,000.00 $566,413,000.00 $374,169,000.00 $181,014,000.00 $649,677,000.00 $157,359,000.00 $153,391,000.00 $148,573,000.00 $152,488,000.00 $142,200,000.00 $296,052,000.00 $138,821,000.00 $138,359,000.00 $394,563,000.00 $132,828,000.00 $126,903,000.00 $480,247,000.00 $118,299,000.00 $240,621,000.00 $117,904,000.00 $422,162,000.00 $347,137,000.00 --
Research and Development -- $11,446,000.00 -- -- -- $11,563,000.00 -- -- -- $11,112,000.00 -- -- -- $10,633,000.00 -- -- -- $10,259,000.00 -- -- -- $10,242,000.00 -- -- -- $8,952,000.00 -- -- -- $8,842,000.00 -- -- -- $6,420,000.00 -- -- -- $5,128,000.00 -- -- -- $5,083,000.00 -- -- -- $4,664,000.00 -- -- -- $4,071,000.00 -- -- -- $3,842,000.00 -- --
Selling, General, and Administrative $64,300,000.00 $256,989,000.00 $198,325,000.00 $68,096,000.00 $66,926,000.00 $262,304,000.00 $66,020,000.00 $66,387,000.00 $68,797,000.00 $279,107,000.00 $66,645,000.00 $143,873,000.00 $71,633,000.00 $261,186,000.00 $65,656,000.00 $60,879,000.00 $65,479,000.00 $267,731,000.00 $66,262,000.00 $66,854,000.00 $69,555,000.00 $275,059,000.00 $206,781,000.00 $137,669,000.00 $70,132,000.00 $265,094,000.00 $193,653,000.00 $126,390,000.00 $64,001,000.00 $234,194,000.00 $60,591,000.00 $59,764,000.00 $56,631,000.00 $208,995,000.00 $52,757,000.00 $102,380,000.00 $49,875,000.00 $184,531,000.00 $133,282,000.00 $43,206,000.00 $44,577,000.00 $166,208,000.00 $126,527,000.00 $85,382,000.00 $42,404,000.00 $154,237,000.00 $115,150,000.00 $74,808,000.00 $38,032,000.00 $137,063,000.00 $33,365,000.00 $69,673,000.00 $35,870,000.00 $120,759,000.00 $99,983,000.00 --
Total Operating Expenses $160,058,000.00 $651,246,000.00 $496,701,000.00 $170,476,000.00 $172,996,000.00 $697,097,000.00 $538,118,000.00 $374,008,000.00 $188,417,000.00 $798,374,000.00 $615,098,000.00 $432,231,000.00 $206,128,000.00 $749,042,000.00 $550,079,000.00 $353,279,000.00 $181,548,000.00 $727,209,000.00 $177,321,000.00 $178,365,000.00 $192,085,000.00 $800,185,000.00 $199,376,000.00 $399,821,000.00 $199,494,000.00 $735,357,000.00 $183,273,000.00 $360,575,000.00 $179,782,000.00 $687,271,000.00 $173,407,000.00 $175,095,000.00 $164,025,000.00 $617,155,000.00 $154,278,000.00 $305,610,000.00 $151,228,000.00 $533,575,000.00 $375,859,000.00 $247,755,000.00 $123,451,000.00 $474,028,000.00 $350,544,000.00 $120,779,000.00 $112,259,000.00 $434,743,000.00 $110,748,000.00 $213,718,000.00 $106,041,000.00 $402,991,000.00 $99,523,000.00 $101,563,000.00 $100,677,000.00 $353,946,000.00 $296,346,000.00 --
Loss from Operations $24,673,000.00 $93,071,000.00 $68,852,000.00 $24,400,000.00 $26,845,000.00 $107,614,000.00 $22,630,000.00 $29,366,000.00 $33,067,000.00 $170,192,000.00 $138,687,000.00 $97,917,000.00 $44,197,000.00 $176,491,000.00 $123,953,000.00 $78,598,000.00 $39,012,000.00 $146,190,000.00 $101,619,000.00 $31,157,000.00 $35,004,000.00 $188,353,000.00 $139,785,000.00 $51,142,000.00 $43,129,000.00 $132,504,000.00 $96,612,000.00 $32,368,000.00 $32,887,000.00 $138,622,000.00 $106,786,000.00 $70,953,000.00 $33,504,000.00 $141,662,000.00 $37,966,000.00 $38,773,000.00 $29,786,000.00 $116,102,000.00 $83,464,000.00 $54,209,000.00 $25,122,000.00 $116,712,000.00 $87,708,000.00 $63,014,000.00 $26,562,000.00 $98,179,000.00 $70,097,000.00 $25,151,000.00 $20,862,000.00 $77,256,000.00 $18,776,000.00 $38,381,000.00 $17,227,000.00 $68,216,000.00 $50,791,000.00 --
Loss Before Income Taxes $27,111,000.00 $102,453,000.00 $75,842,000.00 $55,311,000.00 $28,501,000.00 $108,621,000.00 $85,819,000.00 $62,595,000.00 $33,287,000.00 $170,642,000.00 $40,350,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.86 $3.31 $2.44 $1.85 $0.95 $3.60 $2.94 $2.16 $1.16 $5.78 $4.72 $3.35 $1.47 $5.89 $4.01 $2.56 $1.24 $1.42 $1.09 $0.92 $1.03 $5.24 $3.88 $2.60 $1.20 $-0.24 $2.80 $1.82 $0.87 $4.14 $2.49 $2.15 $1.84 $1.89 $1.99 $1.99 $1.56 $5.80 $1.51 $2.59 $1.19 $1.46 $1.22 $3.09 $1.30 $1.30 $1.22 $2.06 $0.92 $3.30 $0.82 $0.89 $0.71 $2.94 $2.19 --
Weighted Average Shares Basic 19,174,000 19,250,000 19,245,000 19,302,000 19,283,000 19,254,000 19,263,000 19,215,000 19,351,000 20,146,000 20,367,000 20,570,000 20,892,000 21,156,000 21,043,000 21,034,000 21,497,000 22,644,000 22,180,000 23,245,000 23,484,000 24,105,000 24,269,000 24,134,000 24,074,000 24,349,000 24,462,000 24,537,000 24,499,000 24,185,000 12,089,000 11,978,000 12,102,000 12,730,000 12,852,000 12,740,000 12,648,000 13,221,000 12,873,000 13,768,000 13,919,000 13,695,000 13,751,000 13,513,000 13,643,000 14,547,000 14,365,000 14,691,000 14,964,000 15,361,000 15,043,000 15,530,000 15,911,000 15,528,000 15,340,000 --
Earnings Per Share Diluted $0.86 $3.30 $0.59 $0.89 $0.95 $3.59 $0.78 $2.15 $1.15 $5.73 $4.68 $3.31 $1.45 $5.86 $1.44 $2.56 $1.23 $4.41 $1.09 $0.91 $1.01 $5.12 $1.24 $1.36 $1.19 $-0.24 $0.97 $0.93 $0.86 $0.87 $6.24 $3.84 $1.77 $7.18 $1.92 $1.92 $1.50 $1.65 $1.47 $2.50 $1.15 $1.41 $1.16 $1.72 $1.28 $1.27 $1.18 $1.11 $0.90 $3.26 $2.39 $0.88 $0.70 $2.86 $2.17 --
Weighted Average Shares Diluted 19,302,000 19,345,000 19,376,000 19,377,000 19,328,000 19,310,000 19,252,000 19,244,000 19,481,000 20,343,000 20,156,000 20,771,000 21,096,000 21,256,000 21,170,000 21,340,000 21,551,000 22,818,000 23,173,000 23,370,000 23,927,000 24,642,000 24,705,000 24,557,000 24,273,000 24,708,000 24,871,000 25,018,000 24,976,000 25,047,000 12,525,000 12,458,000 12,591,000 13,177,000 13,317,000 13,225,000 13,085,000 13,689,000 13,263,000 14,235,000 14,395,000 14,204,000 14,132,000 14,099,000 13,903,000 14,923,000 15,064,000 15,192,000 15,288,000 15,574,000 15,712,000 15,964,000 16,217,000 15,942,000 15,432,000 --
Common Stock Shares Authorized 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- -- -- 50,000,000 -- --
Common Stock Shares Outstanding 19,047,000 19,130,000 19,122,000 19,298,000 19,294,000 19,206,000 19,198,000 19,196,000 19,185,000 19,393,000 19,646,000 20,134,000 20,422,000 21,038,000 21,020,000 21,017,000 20,995,000 21,655,000 21,631,000 22,980,000 23,335,000 23,567,000 24,201,000 24,220,000 24,099,000 24,024,000 23,946,000 24,624,000 24,523,000 24,485,000 12,176,000 11,992,000 11,956,000 12,488,000 12,886,000 12,805,000 12,666,000 12,633,000 12,370,000 13,404,000 13,886,000 13,886,000 13,860,000 13,591,000 13,432,000 13,821,000 14,496,000 14,350,000 14,991,000 14,940,000 -- -- -- 15,985,000 15,309,000 --
Common Stock Value $19,000.00 $19,000.00 $19,000.00 $19,000.00 $19,000.00 $19,000.00 $19,000.00 $19,000.00 $19,000.00 $19,000.00 $20,000.00 $20,000.00 $20,000.00 $21,000.00 $21,000.00 $21,000.00 $21,000.00 $22,000.00 $22,000.00 $23,000.00 $23,000.00 $24,000.00 $24,000.00 $24,000.00 $24,000.00 $24,000.00 $24,000.00 $24,000.00 $24,000.00 $24,000.00 $12,000.00 $12,000.00 $12,000.00 $13,000.00 $13,000.00 $13,000.00 $13,000.00 $13,000.00 $12,000.00 $13,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $15,000.00 $15,000.00 -- -- -- $16,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- $53.60 -- -- -- $53.20 -- -- -- $101.20 -- -- -- $77.10 -- -- -- $80.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com