All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
RESONATE BLENDS, INC. Last Reported: 3/31/2024 Stock Symbol: TXHD

Business Address

26565 AGOURA RD.,
SUITE 200,
CALABASAS , CA US 91302

Mailing Address

26565 AGOURA RD.,
SUITE 200,
CALABASAS , CA US 91302
Phone Number: 571-888-0009 / State Incorporated: NV / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 12/31/2012 12/31/2011
Cash and Cash Equivalents $6,938.00 $588.00 $2,260.00 $1,042.00 $64,419.00 $274,840.00 $34,823.00 $12,913.00 $390,534.00 $975,869.00 $114,325.00 $9,014.00 $181,739.00 $39,557.00 $53,139.00 $88,079.00 $16,005.00 $14,122.00 $68,513.00 $11,044.00 $50,333.00 $4,012.00 $10,158.00 $15,316.00 $53,364.00 $725.00 -- $75,961.00 $53,259.00 $37,578.00 $61,130.00 $7,167.00 $9,235.00 $12,673.00 $4,797.00 $43.00 $6,627.00 $2,394.00 $1,416.00 $12,266.00 -- -- --
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- $46,597.00 $45,512.00 $52,603.00 $12,914.00 $15,528.00 $9,717.00 $14,516.00 $28,625.00 $15,623.00 $14,635.00 $2,849.00 $18,490.00 $25,892.00 $3,757.00 $3,757.00 $3,757.00 $3,757.00 $3,853.00 $3,062.00 $3,938.00 $3,402.00 $3,320.00 $4,169.00 $7,297.00 -- -- $3,614.00 -- -- -- --
Inventory -- $100,883.00 $101,019.00 $115,072.00 $160,492.00 $195,288.00 $266,172.00 $245,776.00 $234,998.00 $170,886.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- $10,830.00 $23,485.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $976,938.00 $941,471.00 $658,279.00 $236,114.00 $374,911.00 $616,531.00 $315,546.00 $269,519.00 $649,017.00 $1,146,755.00 $168,924.00 $9,014.00 $228,336.00 $85,069.00 $105,742.00 $100,993.00 $31,533.00 $23,839.00 $83,029.00 $43,717.00 $68,569.00 $18,647.00 $13,007.00 $33,806.00 $79,256.00 $4,482.00 $3,757.00 $112,529.00 $57,016.00 $41,431.00 $64,192.00 $14,969.00 $16,501.00 $19,857.00 $12,830.00 $10,340.00 -- -- $9,295.00 -- -- -- --
Property Plant and Equipement $15,303.00 $17,567.00 $19,172.00 $21,106.00 $24,110.00 $24,824.00 $26,626.00 $31,337.00 $36,047.00 $21,063.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $305.00 $669.00 $669.00 $850.00 $1,031.00 $1,395.00 $1,395.00 $1,574.00 $1,755.00 $1,742.00 -- -- -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $992,341.00 $959,138.00 $677,551.00 $257,320.00 $399,121.00 $641,455.00 $342,272.00 $300,956.00 $685,164.00 $1,167,918.00 $169,024.00 $34,014.00 $253,336.00 $109,069.00 $130,742.00 $540,552.00 $470,115.00 $474,363.00 $533,712.00 $493,816.00 $604,876.00 $542,999.00 $510,572.00 $528,718.00 $543,941.00 $457,020.00 $458,124.00 $561,073.00 $505,631.00 $497,750.00 $65,223.00 $16,364.00 $17,896.00 $21,431.00 $14,585.00 $12,082.00 -- -- $9,295.00 -- -- -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $3,127,913.00 $2,960,056.00 $2,776,697.00 $2,026,144.00 $1,545,851.00 $1,419,130.00 $3,404,356.00 $4,402,887.00 $5,387,805.00 $6,298,540.00 $1,165,363.00 -- $1,931,265.00 $1,029,429.00 $717,970.00 $565,846.00 $416,288.00 $431,554.00 $257,180.00 $385,564.00 $322,135.00 $475,194.00 $983,740.00 $1,491,317.00 $1,065,573.00 $5,471,209.00 $1,638,578.00 $1,363,725.00 $1,624,418.00 $1,419,565.00 $1,166,141.00 $1,572,497.00 $671,146.00 $449,751.00 $402,433.00 $452,646.00 -- -- $167,869.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-26,736,403.00 $-26,331,856.00 $-26,103,686.00 $-25,701,376.00 $-25,320,424.00 $-25,210,179.00 $-25,272,281.00 $-25,974,051.00 $-27,441,709.00 $-27,540,986.00 $-21,100,995.00 $-21,302,031.00 $-20,950,632.00 $-19,768,548.00 $-19,159,721.00 $-18,513,454.00 $-18,270,300.00 $-18,081,318.00 $-15,129,237.00 $-15,165,823.00 $-14,991,337.00 $-15,106,271.00 $-15,150,240.00 $-14,823,257.00 $-14,206,142.00 $-18,205,300.00 $-7,439,146.00 $-6,749,998.00 $-5,712,437.00 $-5,407,017.00 $-4,177,094.00 $-4,565,795.00 $-942,046.00 $-663,054.00 $-622,582.00 $-485,413.00 -- -- $-166,129.00 -- -- -- --
Total Stockholders' Equity $-2,135,572.00 $-2,000,918.00 $-2,099,146.00 $-1,768,824.00 $-1,146,730.00 $-777,675.00 $-3,062,084.00 $-4,101,931.00 $-4,702,641.00 $-5,130,622.00 $-996,339.00 $-1,756,821.00 $-1,677,929.00 $-920,360.00 $-587,228.00 $-25,294.00 $53,827.00 $42,809.00 $276,532.00 $108,252.00 $282,741.00 $67,805.00 $-473,168.00 $-962,599.00 $-521,632.00 $-5,014,188.00 $-1,180,454.00 $-802,652.00 $-1,118,787.00 $-921,815.00 $-1,100,918.00 $-1,556,133.00 $-653,250.00 $-428,320.00 $-387,848.00 $-440,564.00 -- -- $-158,574.00 -- $-158,574.00 $-48,035.00 $-24,099.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $992,341.00 $959,138.00 $677,551.00 $257,320.00 $399,121.00 $641,455.00 $342,272.00 $300,956.00 $685,164.00 $1,167,918.00 $169,024.00 $34,014.00 $253,336.00 $109,069.00 $130,742.00 $540,552.00 $470,115.00 $474,363.00 $533,712.00 $493,816.00 $604,876.00 $542,999.00 $510,572.00 $528,718.00 $543,941.00 $457,020.00 $458,124.00 $561,073.00 $505,631.00 $497,750.00 $65,223.00 $16,364.00 $17,896.00 $21,431.00 $14,585.00 $12,082.00 -- -- $9,295.00 -- -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 12/31/2012 12/31/2011
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $218,251.00 $227,232.00 $263,864.00 $943,739.00 $721,383.00 $307,788.00 $228,760.00 $103,085.00 $321,802.00 $191,859.00 $88,410.00 $116,339.00 -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues $114,140.00 -- $13,257.00 $8,572.00 $33,068.00 $24,996.00 $15,278.00 $19,148.00 $12,304.00 -- -- -- $159,237.00 $90,559.00 $392,674.00 $298,654.00 $184,553.00 $88,398.00 $314,638.00 $232,145.00 $61,966.00 $55,438.00 $317,336.00 $244,494.00 $84,047.00 $73,419.00 $103,085.00 $13,560.00 $50,519.00 $17,676.00 $116,339.00 $101,190.00 $27,696.00 $8,890.00 $153,755.00 $61,392.00 $50,811.00 $33,148.00 $84,061.00 -- -- -- --
Gross Profit $-97,672.00 $3,211.00 $3,211.00 $1,535.00 $16,433.00 $15,921.00 $415.00 $12,613.00 $-4,730.00 -- -- -- $103,466.00 $215,031.00 $657,487.00 $459,446.00 $157,656.00 $155,045.00 $751,770.00 $101,010.00 $165,266.00 $208,426.00 $626,403.00 $97,807.00 $223,741.00 $155,341.00 $355,186.00 $257,723.00 $141,340.00 $70,733.00 $201,129.00 $6,795.00 $128,927.00 $73,388.00 $188,497.00 $147,365.00 $54,075.00 $73,684.00 $255,472.00 $72,190.00 -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- $181,931.00 $110,162.00 $64,281.00 $80,461.00 $132,908.00 $620,936.00 $435,700.00 $318,414.00 $114,831.00 $448,019.00 $171,832.00 $88,751.00 $1,170,810.00 $997,476.00 $377,777.00 $193,475.00 $3,208,574.00 $3,069,358.00 $155,200.00 $97,859.00 $426,760.00 $186,755.00 $187,124.00 $88,658.00 $346,836.00 $226,051.00 -- -- --
Total Operating Expenses $301,551.00 $195,627.00 $148,652.00 $98,421.00 $1,405,828.00 $218,876.00 $290,211.00 $3,424,590.00 $2,937,437.00 $2,175,025.00 $1,813,958.00 $1,445,463.00 $1,489,295.00 $898,976.00 $3,979,911.00 $290,038.00 $3,077,307.00 $2,747,741.00 $1,058,498.00 $217,237.00 $178,627.00 $333,414.00 $7,175,163.00 $7,007,006.00 $6,473,348.00 $6,163,251.00 $1,170,810.00 $997,476.00 $377,777.00 $193,475.00 $3,208,574.00 $3,069,358.00 $253,059.00 $97,859.00 $426,760.00 $358,996.00 $187,124.00 $88,658.00 -- -- -- -- --
Loss from Operations $-399,223.00 $-46,975.00 $-145,441.00 $-96,886.00 $-1,389,395.00 $-1,148,785.00 $-289,796.00 $-3,416,707.00 $-767,642.00 $-2,175,025.00 $-1,813,958.00 $-236,160.00 $-1,170,798.00 $-683,945.00 $-3,322,424.00 $-2,907,899.00 $-173,970.00 $-2,592,696.00 $-306,728.00 $-253,206.00 $-136,980.00 $-124,988.00 $-6,548,760.00 $-6,530,117.00 $-86,356.00 $-6,007,910.00 $-815,624.00 $-503,314.00 $-236,437.00 $-122,742.00 $-3,007,445.00 $-2,933,636.00 $-124,132.00 $-24,471.00 $-238,263.00 $-170,886.00 $-55,628.00 $-14,974.00 $-91,364.00 $2,524.00 -- -- --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.02 $-0.01 $-0.01 $-0.01 $0.01 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 80,013,557 77,912,142 76,480,707 75,437,604 75,437,604 75,412,604 47,846,859 31,085,610 31,085,610 31,085,610 25,455,550 23,694,220 22,583,232 17,872,298 11,242,260 12,595,552 8,456,856 5,526,452 4,223,119 3,975,519 3,641,249 3,641,249 1,994,897 1,486,956,888 1,227,993,542 0 132,005,849 122,472,460 122,472,460 113,289,367 82,255,992 89,868,530 77,479,119 77,437,130 68,831,896 67,082,130 67,082,130 67,082,130 64,843,093 64,512,166 -- -- --
Earnings Per Share Diluted $-0.02 $-0.01 $-0.01 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 80,013,557 81,748,762 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 67,082,130 -- -- -- 64,512,166 -- -- --
Common Stock Shares Authorized 200,000,000 200,000,000 200,000,000 -- 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 4,000,000,000 250,000,000 250,000,000 250,000,000 4,000,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 750,000,000 250,000,000 250,000,000 250,000,000 -- -- 250,000,000 -- -- -- --
Common Stock Shares Outstanding 86,623,596 82,841,096 78,328,877 -- 75,437,604 75,412,604 47,846,859 45,046,637 44,987,466 44,270,912 27,294,627 24,789,981 23,950,843 19,705,714 17,153,936 12,879,452 11,599,452 11,579,452 4,456,452 3,976,452 3,975,519,454 3,975,519 3,975,519 1,705,528,630 1,227,993,542 2,644,193,397 199,404,940 152,902,168 120,993,394 117,682,660 109,542,788 106,543,534 78,237,130 77,437,130 77,437,130 67,082,130 -- -- 67,082,130 -- -- -- --
Common Stock Value $8,662.00 $8,284.00 $7,833.00 $7,544.00 $7,544.00 $7,541.00 $4,784.00 $4,504.00 $4,498.00 $4,427.00 $2,976.00 $2,479.00 $2,395.00 $1,970.00 $1,715.00 $1,288.00 $1,161.00 $1,159.00 $446.00 $244.00 $399.00 $399.00 $244.00 $170,553.00 $122,800.00 $264,420.00 $19,941.00 $15,281.00 $12,090.00 $11,759.00 $10,945.00 $10,645.00 $7,824.00 $7,734.00 $7,743.00 $6,708.00 -- -- $6,708.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 5,933,333 -- 10,000,000 10,000,000 5,933,333 5,933,333 5,933,333 1,774,000 5,933,333 5,933,333 5,933,333 5,933,333 5,933,333 9,933,333 5,933,333 9,933,333 9,933,333 9,933,333 9,933,333 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- 10,000,000 -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 -- 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com