All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
GENTHERM INC Last Reported: 5/31/2024 Stock Symbol: THRM

Business Address

21680 HAGGERTY ROAD

NORTHVILLE , MI US 48167-8994

Mailing Address

21680 HAGGERTY ROAD

NORTHVILLE , MI US 48167-8994
Phone Number: 248-504-0500 / State Incorporated: MI / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 5/31/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $125,107,000.00 $154,354,000.00 $168,671,000.00 $166,630,000.00 $139,163,000.00 $157,258,000.00 $177,917,000.00 $195,086,000.00 $186,863,000.00 $170,955,000.00 $268,345,000.00 $226,533,000.00 $209,170,000.00 $222,939,000.00 $50,443,000.00 $45,200,000.00 $33,677,000.00 $38,769,000.00 $39,620,000.00 $47,152,000.00 $65,357,000.00 $70,482,000.00 $103,172,000.00 $147,626,000.00 $164,177,000.00 $133,907,000.00 $177,187,000.00 $132,813,000.00 $132,007,000.00 $210,556,000.00 $144,479,000.00 $129,172,000.00 $101,643,000.00 $79,581,000.00 $85,700,000.00 $65,169,000.00 $43,154,000.00 $57,651,000.00 $54,885,000.00 $36,003,000.00 $49,401,000.00 $47,977,000.00 $58,152,000.00 $72,279,000.00 $77,294,000.00 $100,601,000.00 $23,839,000.00 $17,062,000.00 $27,635,000.00 -- $6,584,000.00 $26,584,000.00 $21,677,000.00 $25,303,000.00
Accounts Receivable Net Current $265,149,000.00 $263,765,000.00 $258,157,000.00 $256,715,000.00 $248,570,000.00 $207,364,000.00 $207,351,000.00 $182,324,000.00 $198,225,000.00 $222,385,000.00 $211,672,000.00 $193,249,000.00 $118,885,000.00 $159,011,000.00 $159,710,000.00 $170,823,000.00 $171,640,000.00 $175,044,000.00 $166,858,000.00 $183,476,000.00 $200,024,000.00 $196,616,000.00 $185,058,000.00 $182,236,000.00 $181,273,000.00 $185,279,000.00 $170,084,000.00 $178,965,000.00 $168,304,000.00 $161,690,000.00 $142,610,000.00 $155,922,000.00 $149,426,000.00 $147,545,000.00 $136,183,000.00 $147,061,000.00 $145,957,000.00 $139,083,000.00 $118,283,000.00 $122,330,000.00 $113,823,000.00 $107,962,000.00 $102,261,000.00 $101,044,000.00 $94,342,000.00 $89,905,000.00 $82,395,000.00 -- -- -- -- $18,940,000.00 -- --
Inventory $219,584,000.00 $205,856,000.00 $207,940,000.00 $218,463,000.00 $233,895,000.00 $187,784,000.00 $176,168,000.00 $154,296,000.00 $138,246,000.00 $132,057,000.00 $122,401,000.00 $114,636,000.00 $112,630,000.00 $117,641,000.00 $118,479,000.00 $118,791,000.00 $112,613,000.00 $112,125,000.00 $112,535,000.00 $108,589,000.00 $118,363,000.00 $120,637,000.00 $121,409,000.00 $113,385,000.00 $106,568,000.00 $108,455,000.00 $105,074,000.00 $107,204,000.00 $94,563,000.00 $86,950,000.00 $84,183,000.00 $77,923,000.00 $79,616,000.00 $80,145,000.00 $77,643,000.00 $74,783,000.00 $68,023,000.00 $65,591,000.00 $64,217,000.00 $62,806,000.00 $56,210,000.00 $52,238,000.00 $53,756,000.00 $51,800,000.00 $46,384,000.00 $50,220,000.00 $46,344,000.00 -- -- -- -- $6,825,000.00 -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $39,884,000.00 $50,128,000.00 $55,577,000.00 $54,271,000.00 $57,846,000.00 $62,828,000.00 $56,848,000.00 $51,217,000.00 $37,034,000.00 $39,939,000.00 $43,868,000.00 $36,390,000.00 $38,679,000.00 $47,463,000.00 $45,851,000.00 $42,620,000.00 $27,117,000.00 $33,624,000.00 $31,510,000.00 $29,107,000.00 $31,372,000.00 $29,042,000.00 $27,923,000.00 $21,864,000.00 $15,222,000.00 $16,014,000.00 $13,663,000.00 $12,809,000.00 $17,042,000.00 $16,192,000.00 $11,440,000.00 $9,685,000.00 -- -- -- -- -- -- --
Total Current Assets $700,432,000.00 $700,626,000.00 $709,549,000.00 $711,499,000.00 $705,972,000.00 $592,726,000.00 $602,470,000.00 $573,703,000.00 $559,002,000.00 $564,469,000.00 $643,606,000.00 $574,912,000.00 $479,782,000.00 $547,037,000.00 $373,863,000.00 $384,841,000.00 $378,431,000.00 $401,881,000.00 $443,075,000.00 $454,546,000.00 $446,572,000.00 $445,751,000.00 $461,069,000.00 $481,823,000.00 $494,502,000.00 $473,103,000.00 $488,753,000.00 $464,996,000.00 $449,850,000.00 $513,820,000.00 $420,608,000.00 $397,404,000.00 $372,242,000.00 $346,675,000.00 $335,025,000.00 $328,679,000.00 $297,201,000.00 $301,041,000.00 $269,932,000.00 $251,042,000.00 $249,021,000.00 $235,706,000.00 $242,144,000.00 $252,028,000.00 $244,988,000.00 $263,121,000.00 $177,670,000.00 -- -- -- -- $68,436,000.00 -- --
Property Plant and Equipement $241,798,000.00 $236,660,000.00 $239,920,000.00 $242,143,000.00 $228,056,000.00 $149,907,000.00 $152,288,000.00 $155,788,000.00 $155,439,000.00 $151,440,000.00 $152,581,000.00 $150,801,000.00 $149,240,000.00 $152,120,000.00 $160,605,000.00 $162,783,000.00 $169,345,000.00 $168,371,000.00 $171,380,000.00 $189,005,000.00 $203,949,000.00 $205,232,000.00 $200,294,000.00 $190,825,000.00 $187,391,000.00 $179,848,000.00 $172,052,000.00 $167,336,000.00 $158,019,000.00 $131,332,000.00 $119,157,000.00 $108,539,000.00 $101,804,000.00 $92,444,000.00 $91,727,000.00 $88,760,000.00 $84,158,000.00 $78,901,000.00 $79,234,000.00 $73,608,000.00 $64,704,000.00 $56,900,000.00 $55,010,000.00 $50,702,000.00 $46,342,000.00 $45,484,000.00 $44,794,000.00 -- -- -- -- $4,197,000.00 -- --
Intangible Assets Net $63,165,000.00 $66,427,000.00 $69,096,000.00 $72,051,000.00 $68,639,000.00 $31,968,000.00 $34,982,000.00 $39,140,000.00 $41,009,000.00 $42,859,000.00 $46,421,000.00 $47,429,000.00 $48,399,000.00 $50,062,000.00 $49,783,000.00 -- -- $49,783,000.00 $56,385,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $102,194,000.00 $100,633,000.00 $100,885,000.00 $120,955,000.00 $125,273,000.00 $62,935,000.00 $64,979,000.00 $66,769,000.00 $66,710,000.00 $66,289,000.00 $68,024,000.00 $66,266,000.00 $64,629,000.00 $63,894,000.00 $64,572,000.00 $63,501,000.00 $65,114,000.00 $54,721,000.00 $55,311,000.00 $55,705,000.00 $68,845,000.00 $70,439,000.00 $69,685,000.00 $54,287,000.00 $53,497,000.00 $52,031,000.00 $51,735,000.00 $52,935,000.00 $51,009,000.00 $28,826,000.00 $27,765,000.00 $28,523,000.00 $28,472,000.00 $27,673,000.00 $30,398,000.00 $30,264,000.00 $32,247,000.00 $25,830,000.00 $25,809,000.00 $25,300,000.00 $24,362,000.00 $24,004,000.00 $24,729,000.00 $24,076,000.00 $23,555,000.00 $24,982,000.00 $24,245,000.00 -- -- $24,922,000.00 -- -- -- --
Other Assets $29,095,000.00 $20,632,000.00 $20,135,000.00 $18,070,000.00 $16,857,000.00 $16,474,000.00 $15,529,000.00 $16,553,000.00 $12,960,000.00 $8,214,000.00 $7,653,000.00 $7,554,000.00 $10,568,000.00 $9,234,000.00 $9,326,000.00 $7,000,000.00 $8,421,000.00 $9,220,000.00 $12,225,000.00 $11,617,000.00 $13,500,000.00 $13,371,000.00 $37,983,000.00 $37,561,000.00 $37,867,000.00 $35,397,000.00 $36,413,000.00 $38,608,000.00 $38,561,000.00 $38,297,000.00 $8,403,000.00 $12,363,000.00 $12,125,000.00 $11,126,000.00 $12,019,000.00 $11,140,000.00 $11,599,000.00 $11,479,000.00 $13,373,000.00 $10,701,000.00 $10,078,000.00 $9,866,000.00 $10,062,000.00 $9,928,000.00 $9,197,000.00 $9,555,000.00 $8,774,000.00 -- -- -- -- $857,000.00 -- --
Total Assets $1,252,710,000.00 $1,225,597,000.00 $1,244,047,000.00 $1,268,746,000.00 $1,241,333,000.00 $947,046,000.00 $967,113,000.00 $943,978,000.00 $933,873,000.00 $932,454,000.00 $1,022,839,000.00 $921,447,000.00 $823,370,000.00 $893,370,000.00 $727,386,000.00 $737,671,000.00 $751,910,000.00 $763,046,000.00 $803,047,000.00 $845,029,000.00 $890,013,000.00 $901,423,000.00 $883,405,000.00 $862,588,000.00 $866,497,000.00 $832,678,000.00 $843,030,000.00 $809,553,000.00 $787,576,000.00 $786,535,000.00 $646,798,000.00 $625,688,000.00 $599,754,000.00 $563,294,000.00 $557,892,000.00 $557,673,000.00 $534,836,000.00 $513,337,000.00 $481,923,000.00 $457,899,000.00 $446,467,000.00 $427,192,000.00 $439,197,000.00 $458,537,000.00 $443,791,000.00 $465,539,000.00 $377,807,000.00 -- -- -- -- $79,422,000.00 -- --
Accounts Payable $226,190,000.00 $213,851,000.00 $207,655,000.00 $207,887,000.00 $208,338,000.00 $147,136,000.00 $156,236,000.00 $124,000,000.00 $115,096,000.00 $132,831,000.00 $116,043,000.00 $108,452,000.00 $65,521,000.00 $97,065,000.00 $83,035,000.00 $89,293,000.00 $84,009,000.00 $91,286,000.00 $93,113,000.00 $88,991,000.00 $95,022,000.00 $88,087,000.00 $89,596,000.00 $80,322,000.00 $83,719,000.00 $86,156,000.00 $84,511,000.00 $88,814,000.00 $83,949,000.00 $84,880,000.00 $77,115,000.00 $70,386,000.00 $82,869,000.00 $84,544,000.00 $71,434,000.00 $73,638,000.00 $64,907,000.00 $66,198,000.00 $61,662,000.00 $55,176,000.00 $58,958,000.00 $42,961,000.00 $42,508,000.00 $43,270,000.00 $41,130,000.00 $43,402,000.00 $42,533,000.00 -- -- -- -- $15,275,000.00 -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $67,482,000.00 $62,706,000.00 $60,907,000.00 $65,808,000.00 $72,544,000.00 $72,781,000.00 $72,908,000.00 $77,209,000.00 $65,519,000.00 $65,946,000.00 $64,896,000.00 $105,625,000.00 $111,355,000.00 $117,941,000.00 $96,078,000.00 $60,823,000.00 $66,067,000.00 $62,972,000.00 $55,496,000.00 $68,387,000.00 $69,288,000.00 $68,394,000.00 $65,996,000.00 $66,783,000.00 $57,696,000.00 $53,315,000.00 $53,762,000.00 $54,157,000.00 $68,212,000.00 $57,172,000.00 $51,489,000.00 $46,293,000.00 -- -- -- -- $5,922,000.00 -- --
Total Current Liabilities $605,651,000.00 $565,545,000.00 $573,487,000.00 $588,428,000.00 $617,244,000.00 $303,851,000.00 $311,326,000.00 $288,498,000.00 $288,663,000.00 $319,696,000.00 $436,508,000.00 $409,651,000.00 $354,049,000.00 $422,989,000.00 $254,736,000.00 $286,078,000.00 $286,629,000.00 $284,559,000.00 $323,348,000.00 $294,708,000.00 $301,587,000.00 $290,975,000.00 $329,531,000.00 $311,783,000.00 $333,529,000.00 $335,419,000.00 $382,625,000.00 $364,439,000.00 $366,883,000.00 $379,222,000.00 $262,507,000.00 $273,306,000.00 $272,906,000.00 $265,658,000.00 $263,673,000.00 $277,555,000.00 $262,256,000.00 $261,787,000.00 $249,829,000.00 $242,253,000.00 $247,807,000.00 $233,417,000.00 $201,565,000.00 $216,924,000.00 $204,725,000.00 $219,953,000.00 $219,994,000.00 -- -- -- -- $21,885,000.00 -- --
Long Term Debt $222,497,000.00 $207,922,000.00 $218,125,000.00 $234,554,000.00 $235,540,000.00 $37,500,000.00 $38,750,000.00 $40,000,000.00 $48,294,000.00 $61,819,000.00 $192,434,000.00 $195,561,000.00 $200,599,000.00 $234,167,000.00 $80,624,000.00 $99,623,000.00 $107,348,000.00 $100,553,000.00 $139,890,000.00 $101,429,000.00 $112,900,000.00 $109,227,000.00 $144,669,000.00 $145,891,000.00 $163,285,000.00 $163,137,000.00 $171,525,000.00 $141,572,000.00 $141,987,000.00 $173,436,000.00 $97,741,000.00 $99,291,000.00 $85,583,000.00 $85,783,000.00 $90,775,000.00 $94,792,000.00 $85,246,000.00 $90,328,000.00 $82,320,000.00 -- -- -- $56,952,000.00 -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-6,690,000.00 $-6,530,000.00 $-8,185,000.00 $-8,224,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-45,195,000.00 $-55,955,000.00 $-37,413,000.00 $-36,101,000.00 $-96,051,000.00 $-68,648,000.00 $-45,728,000.00 $-32,117,000.00 $-24,176,000.00 $-28,656,000.00 $-14,982,000.00 $-32,486,000.00 $-47,845,000.00 $-54,931,000.00 $-42,441,000.00 $-54,814,000.00 $-39,440,000.00 $-43,152,000.00 $-39,500,000.00 $-33,877,000.00 $-31,843,000.00 $-7,551,000.00 $-20,444,000.00 $-25,223,000.00 $-37,608,000.00 $-61,393,000.00 $-69,091,000.00 $-47,830,000.00 $-49,500,000.00 $-41,385,000.00 $-51,670,000.00 $-45,459,000.00 $-40,528,000.00 $-45,063,000.00 $-25,743,000.00 $-21,204,000.00 $-7,505,000.00 $-7,154,000.00 $-5,203,000.00 $-9,308,000.00 $-18,059,000.00 $-18,463,000.00 $-11,231,000.00 $-13,513,000.00 $-16,643,000.00 $-11,017,000.00 $-14,754,000.00 -- -- -- -- $93,000.00 -- --
Accumulated Deficit $638,985,000.00 $612,913,000.00 $597,069,000.00 $598,620,000.00 $594,862,000.00 $585,035,000.00 $577,963,000.00 $546,168,000.00 $530,482,000.00 $505,691,000.00 $472,782,000.00 $427,429,000.00 $403,283,000.00 $413,605,000.00 $401,732,000.00 $391,278,000.00 $375,391,000.00 $372,640,000.00 $363,965,000.00 $351,336,000.00 $351,691,000.00 $335,032,000.00 $293,645,000.00 $298,887,000.00 $292,333,000.00 $283,820,000.00 $256,922,000.00 $230,886,000.00 $210,663,000.00 $192,217,000.00 $180,324,000.00 $151,910,000.00 $124,245,000.00 $104,751,000.00 $84,931,000.00 $65,102,000.00 $47,814,000.00 $31,391,000.00 $14,812,000.00 $3,854,000.00 $-4,686,000.00 $-9,655,000.00 $-17,383,000.00 $-16,685,000.00 $-19,267,000.00 $-23,003,000.00 $-25,716,000.00 -- -- -- -- $-27,832,000.00 -- --
Total Stockholders' Equity $647,059,000.00 $660,052,000.00 $670,560,000.00 $680,318,000.00 $624,089,000.00 $643,195,000.00 $655,787,000.00 $655,480,000.00 $645,210,000.00 $612,758,000.00 $586,331,000.00 $511,796,000.00 $469,321,000.00 $470,381,000.00 $472,650,000.00 $451,593,000.00 $465,281,000.00 $478,487,000.00 $479,699,000.00 $550,321,000.00 $588,426,000.00 $610,448,000.00 $553,874,000.00 $550,805,000.00 $532,968,000.00 $497,259,000.00 $460,405,000.00 $445,114,000.00 $420,693,000.00 $407,313,000.00 $384,291,000.00 $352,382,000.00 -- -- $294,219,000.00 -- -- -- $232,094,000.00 $214,455,000.00 $190,713,000.00 $177,583,000.00 $161,815,000.00 $161,311,000.00 $154,363,000.00 $155,350,000.00 $63,521,000.00 -- -- -- -- $57,537,000.00 -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,191,000.00 $1,138,000.00 $2,665,000.00 $53,348,000.00 $50,669,000.00 $48,072,000.00 $46,786,000.00 $44,194,000.00 -- -- -- -- -- -- --
Total Liabilities and Equity $1,252,710,000.00 $1,225,597,000.00 $1,244,047,000.00 $1,268,746,000.00 $1,241,333,000.00 $947,046,000.00 $967,113,000.00 $943,978,000.00 $933,873,000.00 $932,454,000.00 $1,022,839,000.00 $921,447,000.00 $823,370,000.00 $893,370,000.00 $727,386,000.00 $737,671,000.00 $751,910,000.00 $763,046,000.00 $803,047,000.00 $845,029,000.00 $890,013,000.00 $901,423,000.00 $883,405,000.00 $862,588,000.00 $866,497,000.00 $832,678,000.00 $843,030,000.00 $809,553,000.00 $787,576,000.00 $786,535,000.00 $646,798,000.00 $625,688,000.00 $599,754,000.00 $563,294,000.00 $557,892,000.00 $557,673,000.00 $534,836,000.00 $513,337,000.00 $481,923,000.00 $457,899,000.00 $446,467,000.00 $427,192,000.00 $439,197,000.00 $458,537,000.00 $443,791,000.00 $465,539,000.00 $377,807,000.00 -- -- -- -- $79,422,000.00 -- --

Statement of Operations

Date 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 5/31/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $479,792,000.00 $308,610,000.00 $148,090,000.00 $554,979,000.00 $141,058,000.00 $265,679,000.00 $129,526,000.00 $369,588,000.00 $238,572,000.00 $112,933,000.00 -- -- $112,403,000.00 -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $88,753,000.00 $255,328,000.00 $169,118,000.00 $81,130,000.00 $203,842,000.00 $59,377,000.00 $64,113,000.00 $69,387,000.00 $166,882,000.00 $87,669,000.00 $268,104,000.00 $82,605,000.00 $92,802,000.00 $66,067,000.00 $65,622,000.00 $74,692,000.00 $72,714,000.00 $75,307,000.00 $294,612,000.00 $226,155,000.00 $74,471,000.00 $78,567,000.00 $311,113,000.00 $70,229,000.00 $78,405,000.00 $85,160,000.00 $295,037,000.00 $216,431,000.00 $71,495,000.00 $68,242,000.00 $276,379,000.00 $74,926,000.00 $65,705,000.00 $66,570,000.00 $241,682,000.00 $61,585,000.00 $117,782,000.00 $57,025,000.00 $174,762,000.00 $125,120,000.00 $79,203,000.00 $39,051,000.00 $141,927,000.00 $103,462,000.00 $66,662,000.00 $32,449,000.00 $94,747,000.00 $30,844,000.00 $29,675,000.00 -- $10,456,000.00 $32,739,000.00 $15,759,000.00 --
Research and Development $22,745,000.00 $72,991,000.00 $49,841,000.00 $25,145,000.00 $22,666,000.00 $39,759,000.00 $20,434,000.00 $20,590,000.00 $35,830,000.00 $17,603,000.00 $68,040,000.00 $51,171,000.00 $15,341,000.00 $17,760,000.00 $72,476,000.00 $56,990,000.00 $38,152,000.00 $18,897,000.00 $79,900,000.00 $63,382,000.00 $21,022,000.00 $23,304,000.00 $82,478,000.00 $60,633,000.00 $21,407,000.00 $19,505,000.00 $72,923,000.00 $19,745,000.00 $34,807,000.00 $15,696,000.00 $59,604,000.00 $44,459,000.00 $29,525,000.00 $14,548,000.00 $66,411,000.00 -- -- -- $52,197,000.00 -- -- -- $43,189,000.00 $31,480,000.00 $20,778,000.00 $10,201,000.00 $29,372,000.00 $11,520,000.00 $4,740,000.00 -- $2,661,000.00 $11,922,000.00 $8,097,000.00 --
Selling, General, and Administrative $40,721,000.00 $113,680,000.00 $75,460,000.00 $37,042,000.00 $34,859,000.00 $31,943,000.00 $29,308,000.00 $27,344,000.00 $55,749,000.00 $28,526,000.00 $105,044,000.00 $25,745,000.00 $47,729,000.00 $25,840,000.00 $118,680,000.00 $91,683,000.00 $31,829,000.00 $32,613,000.00 $127,152,000.00 $97,920,000.00 $65,368,000.00 $34,592,000.00 $130,522,000.00 $34,331,000.00 $31,775,000.00 $30,806,000.00 $115,252,000.00 $81,533,000.00 $52,021,000.00 $22,624,000.00 $95,456,000.00 $71,546,000.00 $49,003,000.00 $24,945,000.00 $84,647,000.00 $22,307,000.00 $40,061,000.00 $18,089,000.00 $72,895,000.00 $53,483,000.00 $18,908,000.00 $16,256,000.00 $64,919,000.00 $16,560,000.00 $15,439,000.00 $13,973,000.00 $42,110,000.00 $26,092,000.00 $12,547,000.00 -- $3,364,000.00 $10,955,000.00 $8,857,000.00 --
Total Operating Expenses $70,704,000.00 $209,592,000.00 $147,123,000.00 $63,456,000.00 $159,095,000.00 $51,642,000.00 $49,923,000.00 $143,144,000.00 $94,461,000.00 $46,920,000.00 $178,887,000.00 $44,099,000.00 $36,632,000.00 $47,366,000.00 $204,075,000.00 $160,482,000.00 $106,119,000.00 $53,462,000.00 $221,824,000.00 $174,200,000.00 $116,774,000.00 $57,896,000.00 $213,789,000.00 $157,545,000.00 $53,182,000.00 $50,311,000.00 $188,918,000.00 $136,778,000.00 $49,142,000.00 $38,357,000.00 $155,060,000.00 $116,005,000.00 $78,528,000.00 $39,493,000.00 $143,248,000.00 $37,585,000.00 $68,731,000.00 $32,209,000.00 $125,182,000.00 $92,356,000.00 $31,733,000.00 $29,260,000.00 $105,869,000.00 $75,689,000.00 $25,351,000.00 $23,732,000.00 $75,866,000.00 $25,030,000.00 $24,782,000.00 -- $9,587,000.00 $20,608,000.00 $14,851,000.00 --
Loss from Operations $18,049,000.00 $45,736,000.00 $21,995,000.00 $17,674,000.00 $22,821,000.00 $7,735,000.00 $14,190,000.00 $20,704,000.00 $72,421,000.00 $40,749,000.00 $89,217,000.00 $38,506,000.00 $-9,897,000.00 $18,701,000.00 $84,260,000.00 $20,329,000.00 $41,902,000.00 $21,845,000.00 $72,788,000.00 $15,713,000.00 $15,593,000.00 $20,671,000.00 $97,324,000.00 $16,177,000.00 $59,976,000.00 $34,849,000.00 $106,119,000.00 $27,415,000.00 $52,238,000.00 $29,885,000.00 $121,319,000.00 $37,449,000.00 $26,670,000.00 $27,077,000.00 $98,434,000.00 $24,000,000.00 $24,235,000.00 $24,816,000.00 $49,580,000.00 $32,764,000.00 $8,419,000.00 $9,791,000.00 $36,058,000.00 $10,194,000.00 $17,051,000.00 $8,717,000.00 $18,881,000.00 $5,814,000.00 $4,024,000.00 -- $869,000.00 $12,131,000.00 $908,000.00 --
Loss Before Income Taxes $18,327,000.00 $37,734,000.00 $14,982,000.00 $11,691,000.00 $42,644,000.00 $10,991,000.00 $16,042,000.00 $91,345,000.00 $71,013,000.00 $40,474,000.00 $81,556,000.00 $33,749,000.00 $7,162,000.00 $17,279,000.00 $59,151,000.00 $46,266,000.00 $23,608,000.00 $15,309,000.00 $58,119,000.00 $3,333,000.00 $35,744,000.00 $16,002,000.00 $69,255,000.00 $50,702,000.00 $43,518,000.00 $32,634,000.00 $110,563,000.00 $78,208,000.00 $24,229,000.00 $27,738,000.00 $128,938,000.00 $89,870,000.00 $52,407,000.00 $26,179,000.00 $94,221,000.00 -- -- -- $46,230,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.47 $0.67 $0.19 $0.24 $0.30 $0.21 $0.36 $0.47 $1.75 $1.00 $1.83 $0.74 $0.05 $0.36 $0.32 $0.48 $0.33 $0.25 $1.17 $-0.01 $0.46 $0.35 $0.96 $0.18 $0.92 $0.69 $2.10 $1.39 $0.51 $0.33 $2.65 $1.86 $1.10 $0.55 $1.98 $1.42 $0.46 $0.47 $0.96 $0.64 $0.38 $0.24 $0.39 $0.32 $0.13 $0.11 $0.09 $-0.17 $-0.07 -- $-0.03 $0.46 $0.03 --
Weighted Average Shares Basic 31,543,784 33,049,000 33,100,000 33,181,828 33,162,181 33,119,085 33,034,872 33,075,000 33,025,000 32,945,970 32,666,025 32,631,423 32,580,000 32,692,895 33,120,076 33,283,000 33,508,000 33,573,411 35,920,782 36,103,520 36,523,742 36,766,411 36,720,749 36,713,294 36,776,545 36,619,825 36,448,138 36,425,626 36,442,296 36,356,973 36,031,792 35,951,430 35,870,649 35,769,190 35,411,608 35,522,407 35,360,957 35,063,671 33,652,646 34,447,098 33,698,000 31,606,986 28,352,864 29,619,000 29,568,000 24,461,000 22,606,000 22,753,000 22,208,000 -- 22,081,000 21,717,000 21,402,000 --
Earnings Per Share Diluted $0.47 $0.67 $0.19 $0.24 $0.29 $0.56 $0.35 $2.19 $1.72 $0.99 $1.81 $0.78 $0.05 $0.36 $0.32 $0.48 $0.33 $0.25 $1.16 $0.80 $0.81 $0.35 $0.96 $1.10 $0.23 $0.69 $2.09 $0.55 $0.50 $0.33 $2.62 $0.76 $1.08 $0.55 $1.95 $0.48 $0.92 $0.47 $0.94 $0.63 $0.37 $0.24 $0.39 $0.09 $0.12 $0.11 $0.09 $-0.07 $-0.07 -- $-0.03 $0.44 $0.03 --
Weighted Average Shares Diluted 31,691,331 33,311,000 33,327,977 33,386,134 33,470,000 33,426,123 33,376,764 33,609,000 33,469,000 33,389,591 33,028,104 32,958,000 32,868,714 32,869,000 33,298,000 32,932,679 33,574,000 33,733,335 36,177,144 36,469,759 36,666,999 36,873,407 36,813,719 36,805,076 36,796,168 36,739,282 36,600,803 36,594,581 36,572,230 36,550,863 36,475,102 36,390,042 36,584,850 36,244,695 36,049,331 36,271,280 35,841,228 35,592,026 34,123,641 33,584,226 33,167,000 32,083,549 28,862,463 28,676,000 27,641,000 25,151,000 23,455,000 22,351,000 22,146,000 -- 22,081,000 22,496,000 21,771,000 --
Common Stock Shares Authorized 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 -- -- -- -- 55,000,000 -- --
Common Stock Shares Outstanding 31,629,224 32,795,093 32,987,809 33,126,702 33,196,404 33,132,691 33,127,531 33,224,779 33,145,066 33,110,644 32,921,341 32,680,013 32,639,752 32,598,854 32,674,354 32,741,826 33,147,567 33,653,179 33,856,629 35,748,829 36,400,971 36,794,573 36,761,362 36,677,528 36,821,656 36,727,501 36,534,464 36,495,338 36,469,431 36,407,397 36,321,775 36,210,905 36,055,652 35,890,326 35,696,742 35,641,556 35,451,435 34,929,334 34,929,334 34,689,569 34,052,503 33,425,765 29,818,225 23,515,571 23,515,571 29,548,163 23,515,571 -- -- -- -- 22,037,446 -- --
Common Stock Value $53,269,000.00 $97,715,000.00 $105,525,000.00 $112,420,000.00 $119,801,000.00 $121,088,000.00 $117,832,000.00 $135,449,000.00 $132,742,000.00 $129,600,000.00 $121,073,000.00 $107,055,000.00 $104,113,000.00 $102,059,000.00 $102,507,000.00 $103,781,000.00 $115,310,000.00 $134,486,000.00 $140,300,000.00 $218,569,000.00 $252,740,000.00 $266,812,000.00 $265,048,000.00 $262,935,000.00 $266,077,000.00 $263,656,000.00 $262,251,000.00 $260,598,000.00 $259,309,000.00 $257,401,000.00 $256,919,000.00 $252,621,000.00 $249,661,000.00 $246,133,000.00 $243,255,000.00 $242,549,000.00 $238,091,000.00 $234,991,000.00 $232,067,000.00 $228,985,000.00 $221,079,000.00 $212,867,000.00 $166,309,000.00 $166,126,000.00 $165,498,000.00 $165,401,000.00 $80,502,000.00 -- -- -- -- $65,148,000.00 -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- 4,991,000 -- -- -- 4,991,000 -- -- -- -- -- -- -- 4,991,000 -- -- -- 4,991,000 -- -- -- 4,991,000 -- -- -- 4,991,000 -- -- -- 4,991,000 -- -- -- 4,991,000 -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $15.25 -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com