All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
BADGER METER INC Last Reported: 4/30/2024 Stock Symbol: BMI

Business Address

4545 WEST BROWN DEER ROAD

MILWAUKEE , WI US 53223

Mailing Address

4545 W BROWN DEER RD

MILWAUKEE , WI US 53223
Phone Number: 414-371-5702 / State Incorporated: WI / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 4/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 7/31/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 1/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents -- -- -- -- -- -- -- -- -- $89,219,000.00 $87,174,000.00 $67,038,000.00 $51,402,000.00 $72,273,000.00 $93,901,000.00 $85,201,000.00 $70,376,000.00 $48,871,000.00 $37,728,000.00 $23,894,000.00 $15,033,000.00 $13,086,000.00 -- -- -- $11,164,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accounts Receivable Net Current $92,287,000.00 $83,507,000.00 $89,063,000.00 $84,020,000.00 -- $84,246,000.00 $76,651,000.00 $83,491,000.00 $77,247,000.00 $78,147,000.00 $65,866,000.00 $73,747,000.00 $61,642,000.00 $61,689,000.00 $57,706,000.00 $54,021,000.00 $59,164,000.00 $61,365,000.00 $61,406,000.00 $60,294,000.00 $68,095,000.00 $66,300,000.00 $70,029,000.00 $65,303,000.00 $63,372,000.00 $58,210,000.00 $68,884,000.00 $64,426,000.00 $65,959,000.00 $59,818,000.00 $57,969,000.00 -- $61,326,000.00 $59,189,000.00 $56,643,000.00 $59,727,000.00 $61,963,000.00 $53,194,000.00 $53,967,000.00 $58,012,000.00 $60,798,000.00 $54,658,000.00 $50,133,000.00 $56,059,000.00 $52,702,000.00 $47,304,000.00 $45,584,000.00 $53,689,000.00 $51,670,000.00 $51,053,000.00 $5,002,000.00 $41,168,000.00 -- -- -- $40,429,000.00 -- --
Inventory $160,444,000.00 $153,674,000.00 $147,788,000.00 $144,749,000.00 -- $132,344,000.00 $119,856,000.00 $113,608,000.00 $111,437,000.00 $103,020,000.00 $99,611,000.00 $91,824,000.00 $84,251,000.00 $81,586,000.00 $76,987,000.00 $76,846,000.00 $74,430,000.00 $81,948,000.00 $84,835,000.00 $83,319,000.00 $80,554,000.00 $80,804,000.00 $84,345,000.00 $85,656,000.00 $85,128,000.00 $85,172,000.00 $77,010,000.00 $73,888,000.00 $70,297,000.00 $77,701,000.00 $82,437,000.00 -- $80,715,000.00 $76,178,000.00 $78,596,000.00 $75,743,000.00 $71,722,000.00 $72,008,000.00 $71,774,000.00 $64,203,000.00 $63,196,000.00 $63,978,000.00 $60,939,000.00 $54,368,000.00 $53,614,000.00 $58,501,000.00 $60,997,000.00 $60,214,000.00 $61,079,000.00 $57,916,000.00 $7,602,000.00 $49,436,000.00 -- -- -- $48,316,000.00 -- --
Prepaid Expenses and Other Current Assets $18,557,000.00 $13,214,000.00 $23,191,000.00 $18,013,000.00 -- $15,892,000.00 $13,273,000.00 $13,742,000.00 $15,027,000.00 $10,891,000.00 $8,709,000.00 $13,083,000.00 $6,817,000.00 $5,303,000.00 $4,156,000.00 $7,339,000.00 $7,459,000.00 $7,910,000.00 $7,572,000.00 $8,037,000.00 $7,541,000.00 $4,469,000.00 $5,881,000.00 $5,070,000.00 $4,728,000.00 $4,077,000.00 $3,968,000.00 $4,335,000.00 $4,635,000.00 $6,155,000.00 $5,672,000.00 -- $5,505,000.00 $5,455,000.00 $5,926,000.00 $5,560,000.00 $5,500,000.00 $4,085,000.00 $4,538,000.00 $4,373,000.00 $4,045,000.00 $3,354,000.00 $3,994,000.00 $3,678,000.00 $3,500,000.00 $3,932,000.00 $4,343,000.00 $2,960,000.00 $3,431,000.00 $3,694,000.00 $172,000.00 $2,266,000.00 -- -- -- $2,381,000.00 -- --
Total Current Assets $470,598,000.00 $442,177,000.00 $422,952,000.00 $388,587,000.00 -- $360,843,000.00 $347,832,000.00 $325,628,000.00 $303,921,000.00 $281,277,000.00 $261,360,000.00 $245,692,000.00 $204,112,000.00 $220,851,000.00 $232,750,000.00 $223,407,000.00 $211,429,000.00 $200,094,000.00 $191,541,000.00 $175,544,000.00 $171,223,000.00 $164,659,000.00 $170,884,000.00 $168,154,000.00 $166,760,000.00 $158,623,000.00 $163,256,000.00 $156,499,000.00 $152,202,000.00 $151,012,000.00 $156,747,000.00 -- $154,902,000.00 $150,758,000.00 $149,328,000.00 $149,387,000.00 $156,173,000.00 $141,946,000.00 $141,105,000.00 $141,873,000.00 $139,720,000.00 $133,298,000.00 $127,163,000.00 $122,651,000.00 $116,445,000.00 $117,450,000.00 $121,374,000.00 $126,962,000.00 $126,651,000.00 $123,405,000.00 -- $101,195,000.00 -- -- -- $97,337,000.00 -- --
Property Plant and Equipement $72,934,000.00 $73,878,000.00 $74,439,000.00 $74,706,000.00 -- $74,525,000.00 $73,542,000.00 $72,369,000.00 $74,040,000.00 $76,069,000.00 $78,050,000.00 $79,941,000.00 $82,084,000.00 $82,705,000.00 $82,435,000.00 $83,190,000.00 $84,570,000.00 $85,761,000.00 $86,657,000.00 $88,512,000.00 $89,282,000.00 $90,321,000.00 $91,639,000.00 $92,675,000.00 $93,533,000.00 $93,601,000.00 $93,142,000.00 $91,458,000.00 $91,089,000.00 $90,194,000.00 $90,159,000.00 -- $90,753,000.00 $91,533,000.00 $90,920,000.00 $86,508,000.00 $83,892,000.00 $82,345,000.00 $81,806,000.00 $77,720,000.00 $77,186,000.00 $77,301,000.00 $76,416,000.00 $73,404,000.00 $71,549,000.00 $70,883,000.00 $70,484,000.00 $68,502,000.00 $68,191,000.00 $70,009,000.00 $3,774,000.00 $66,102,000.00 -- -- -- $66,088,000.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $113,474,000.00 $113,200,000.00 $112,698,000.00 $113,797,000.00 -- $113,768,000.00 $101,300,000.00 $99,100,000.00 $101,206,000.00 $103,287,000.00 $104,300,000.00 $104,726,000.00 $104,836,000.00 $88,708,000.00 $71,258,000.00 $71,258,000.00 $71,258,000.00 $71,300,000.00 $71,258,000.00 $71,258,000.00 $71,258,000.00 $71,258,000.00 $71,258,000.00 $71,109,000.00 $67,424,000.00 $67,424,000.00 $61,156,000.00 $61,156,000.00 $49,314,000.00 $49,300,000.00 $47,978,000.00 -- $47,978,000.00 $47,978,000.00 $47,978,000.00 $48,443,000.00 $47,712,000.00 $47,712,000.00 $47,722,000.00 $44,695,000.00 $44,695,000.00 $44,695,000.00 $44,695,000.00 $46,641,000.00 $46,641,000.00 $35,930,000.00 $35,930,000.00 $35,670,000.00 $35,670,000.00 $34,612,000.00 $26,305,000.00 $9,365,000.00 -- -- -- $9,162,000.00 -- --
Other Assets $11,293,000.00 $11,249,000.00 $12,225,000.00 $11,849,000.00 -- $11,927,000.00 $14,048,000.00 $15,450,000.00 $15,580,000.00 $16,541,000.00 $15,390,000.00 $16,508,000.00 $18,063,000.00 $17,428,000.00 $17,297,000.00 $15,022,000.00 $15,288,000.00 $15,875,000.00 $16,126,000.00 $15,819,000.00 $15,810,000.00 $8,872,000.00 $9,436,000.00 $9,240,000.00 $9,226,000.00 $9,897,000.00 $10,704,000.00 $9,606,000.00 $9,694,000.00 $6,607,000.00 $7,988,000.00 -- $8,452,000.00 $8,870,000.00 $8,485,000.00 $9,231,000.00 $9,941,000.00 $9,620,000.00 $8,397,000.00 $8,019,000.00 $7,845,000.00 $7,786,000.00 $6,155,000.00 $6,033,000.00 $5,712,000.00 $5,400,000.00 $4,314,000.00 $5,691,000.00 $6,262,000.00 $6,087,000.00 -- $6,259,000.00 -- -- -- $7,449,000.00 -- --
Total Assets $743,474,000.00 $716,919,000.00 $689,757,000.00 $659,252,000.00 -- $633,403,000.00 $603,047,000.00 $574,373,000.00 $560,031,000.00 $545,938,000.00 $530,818,000.00 $519,027,000.00 $486,295,000.00 $468,380,000.00 $448,636,000.00 $439,533,000.00 $430,956,000.00 $421,893,000.00 $417,490,000.00 $404,861,000.00 $403,249,000.00 $392,691,000.00 $401,320,000.00 $401,107,000.00 $395,266,000.00 $391,727,000.00 $386,093,000.00 $378,746,000.00 $353,570,000.00 $349,699,000.00 $357,127,000.00 -- $357,793,000.00 $356,434,000.00 $355,480,000.00 $352,817,000.00 $357,149,000.00 $342,427,000.00 $341,158,000.00 $330,667,000.00 $328,970,000.00 $323,678,000.00 $316,058,000.00 $308,892,000.00 $301,763,000.00 $286,792,000.00 $290,453,000.00 $296,670,000.00 $297,943,000.00 $296,938,000.00 $74,350,000.00 $218,910,000.00 -- -- -- $215,864,000.00 -- --
Accounts Payable $90,617,000.00 $81,807,000.00 $84,997,000.00 $81,104,000.00 -- $79,549,000.00 $71,440,000.00 $65,462,000.00 $61,597,000.00 $52,437,000.00 $41,859,000.00 $42,408,000.00 $40,014,000.00 $34,923,000.00 $37,791,000.00 $35,449,000.00 $35,915,000.00 $31,523,000.00 $32,363,000.00 $29,556,000.00 $25,983,000.00 $22,469,000.00 $24,860,000.00 $28,092,000.00 $24,300,000.00 $28,601,000.00 $27,136,000.00 $23,891,000.00 $21,610,000.00 $18,350,000.00 $19,296,000.00 -- $22,175,000.00 $19,313,000.00 $19,155,000.00 $18,946,000.00 $22,508,000.00 $18,435,000.00 $16,059,000.00 $18,712,000.00 $18,147,000.00 $17,433,000.00 $18,554,000.00 $19,435,000.00 $20,308,000.00 $16,710,000.00 $15,551,000.00 $20,966,000.00 $18,859,000.00 $18,166,000.00 $3,430,000.00 $11,365,000.00 -- -- -- $11,159,000.00 -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $16,754,000.00 -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $60,468,000.00 $59,185,000.00 $57,962,000.00 $55,833,000.00 -- $54,245,000.00 $53,282,000.00 $51,780,000.00 $51,015,000.00 $49,758,000.00 $49,224,000.00 $48,432,000.00 $45,599,000.00 $44,964,000.00 $43,850,000.00 $43,456,000.00 $42,690,000.00 $41,956,000.00 $40,306,000.00 $39,746,000.00 $38,756,000.00 $38,082,000.00 $36,809,000.00 $33,681,000.00 $32,870,000.00 $32,182,000.00 $30,757,000.00 $30,148,000.00 $29,014,000.00 $28,022,000.00 $27,378,000.00 -- $53,587,000.00 $52,595,000.00 $52,178,000.00 $51,080,000.00 $50,667,000.00 $48,807,000.00 $48,353,000.00 $47,537,000.00 $47,087,000.00 $46,339,000.00 $45,627,000.00 $43,988,000.00 $43,315,000.00 $42,652,000.00 $41,755,000.00 $40,852,000.00 $40,402,000.00 $39,940,000.00 -- $39,445,000.00 -- -- -- $37,582,000.00 -- --
Accumulated Other Comprehensive Loss $-5,268,000.00 $-1,646,000.00 $-7,399,000.00 $-4,203,000.00 -- $-4,258,000.00 $-5,983,000.00 $-12,984,000.00 $-7,544,000.00 $-2,179,000.00 $136,000.00 $1,167,000.00 $602,000.00 $1,313,000.00 $684,000.00 $245,000.00 $-201,000.00 $425,000.00 $404,000.00 $1,066,000.00 $311,000.00 $580,000.00 $294,000.00 $-5,508,000.00 $-10,411,000.00 $-10,893,000.00 $-9,856,000.00 $-10,141,000.00 $-11,261,000.00 $-11,635,000.00 $-11,795,000.00 -- $-12,301,000.00 $-12,107,000.00 $-12,780,000.00 $-11,824,000.00 $-11,777,000.00 $-12,421,000.00 $-11,856,000.00 $-7,825,000.00 $-7,189,000.00 $-7,263,000.00 $-7,524,000.00 $-12,738,000.00 $-13,514,000.00 $-14,307,000.00 $-13,948,000.00 $-14,096,000.00 $-14,511,000.00 $-13,664,000.00 -- $-14,566,000.00 -- -- -- $-13,137,000.00 -- --
Accumulated Deficit $479,925,000.00 $458,719,000.00 $441,922,000.00 $423,877,000.00 -- $407,979,000.00 $395,155,000.00 $384,207,000.00 $372,856,000.00 $362,046,000.00 $353,535,000.00 $342,050,000.00 $323,383,000.00 $314,850,000.00 $306,996,000.00 $297,370,000.00 $292,785,000.00 $285,879,000.00 $278,551,000.00 $270,772,000.00 $263,777,000.00 $257,313,000.00 $250,432,000.00 $250,242,000.00 $247,866,000.00 $244,224,000.00 $240,764,000.00 $236,563,000.00 $229,287,000.00 $223,876,000.00 $221,099,000.00 -- $215,642,000.00 $209,141,000.00 $204,044,000.00 $201,451,000.00 $196,013,000.00 $190,859,000.00 $189,365,000.00 $186,099,000.00 $178,600,000.00 $172,371,000.00 $170,318,000.00 $166,514,000.00 $160,036,000.00 $156,182,000.00 $155,694,000.00 $152,627,000.00 $146,183,000.00 $153,644,000.00 -- $166,271,000.00 -- -- -- $156,101,000.00 -- --
Total Stockholders' Equity $535,567,000.00 $516,482,000.00 $492,706,000.00 $475,592,000.00 -- $458,037,000.00 $442,422,000.00 $422,859,000.00 $416,183,000.00 $409,881,000.00 $403,070,000.00 $391,824,000.00 $369,849,000.00 $361,259,000.00 $351,543,000.00 $341,143,000.00 $335,721,000.00 $331,068,000.00 $323,639,000.00 $316,452,000.00 $308,613,000.00 $303,503,000.00 $295,230,000.00 $288,470,000.00 $280,722,000.00 $277,452,000.00 $274,130,000.00 $269,406,000.00 $260,860,000.00 $256,209,000.00 $252,509,000.00 -- $245,913,000.00 $238,581,000.00 $232,275,000.00 $229,426,000.00 $223,620,000.00 $215,872,000.00 $214,331,000.00 $214,192,000.00 $206,870,000.00 $199,803,000.00 $196,563,000.00 $185,803,000.00 $177,860,000.00 $172,515,000.00 $171,247,000.00 $167,084,000.00 $159,759,000.00 $167,775,000.00 -- $179,281,000.00 -- -- -- $168,383,000.00 $144,461,000.00 $111,023,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $743,474,000.00 $716,919,000.00 $689,757,000.00 $659,252,000.00 -- $633,403,000.00 $603,047,000.00 $574,373,000.00 $560,031,000.00 $545,938,000.00 $530,818,000.00 $519,027,000.00 $486,295,000.00 $468,380,000.00 $448,636,000.00 $439,533,000.00 $430,956,000.00 $421,893,000.00 $417,490,000.00 $404,861,000.00 $403,249,000.00 $392,691,000.00 $401,320,000.00 $401,107,000.00 $395,266,000.00 $391,727,000.00 $386,093,000.00 $378,746,000.00 $353,570,000.00 $349,699,000.00 $357,127,000.00 -- $357,793,000.00 $356,434,000.00 $355,480,000.00 $352,817,000.00 $357,149,000.00 $342,427,000.00 $341,158,000.00 $330,667,000.00 $328,970,000.00 $323,678,000.00 $316,058,000.00 $308,892,000.00 $301,763,000.00 $286,792,000.00 $290,453,000.00 $296,670,000.00 $297,943,000.00 $296,938,000.00 -- $218,910,000.00 -- -- -- $215,864,000.00 -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 4/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 7/31/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 1/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $113,648,000.00 -- -- -- $104,176,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $77,178,000.00 $276,438,000.00 $204,973,000.00 $132,250,000.00 -- $62,816,000.00 $219,970,000.00 $57,522,000.00 $105,483,000.00 $50,723,000.00 $205,484,000.00 $51,184,000.00 $49,362,000.00 $168,249,000.00 $45,023,000.00 $35,850,000.00 $43,322,000.00 $163,528,000.00 $41,670,000.00 $40,276,000.00 $40,457,000.00 $40,151,000.00 $43,946,000.00 $41,504,000.00 $36,748,000.00 $39,003,000.00 $37,039,000.00 $41,054,000.00 $38,650,000.00 $33,522,000.00 $117,054,000.00 -- $39,396,000.00 $39,011,000.00 $135,776,000.00 $101,319,000.00 $35,143,000.00 $30,075,000.00 $131,142,000.00 $36,465,000.00 $34,831,000.00 $28,951,000.00 $116,989,000.00 $33,103,000.00 $29,846,000.00 $25,037,000.00 $122,246,000.00 $34,330,000.00 $30,201,000.00 $28,864,000.00 -- $89,820,000.00 $22,780,000.00 $47,657,000.00 $20,437,000.00 $102,824,000.00 $97,014,000.00 --
Research and Development -- $19,000,000.00 -- -- -- -- $15,800,000.00 -- -- -- $14,700,000.00 -- -- $11,600,000.00 -- -- -- $11,900,000.00 -- -- -- $11,100,000.00 -- -- -- $10,600,000.00 -- -- -- $10,600,000.00 -- -- -- -- $10,600,000.00 -- -- -- $9,500,000.00 -- -- -- $10,500,000.00 -- -- -- $9,600,000.00 -- -- -- -- $8,100,000.00 -- -- -- $7,200,000.00 -- --
Selling, General, and Administrative $40,600,000.00 $158,389,000.00 $119,003,000.00 $77,702,000.00 -- $37,770,000.00 $132,675,000.00 $98,184,000.00 $64,533,000.00 $31,861,000.00 $126,761,000.00 $31,744,000.00 $31,615,000.00 $103,093,000.00 $25,509,000.00 $50,493,000.00 $27,307,000.00 $101,380,000.00 $76,598,000.00 $25,243,000.00 $26,130,000.00 $105,480,000.00 $28,212,000.00 $25,153,000.00 $26,774,000.00 $100,124,000.00 $74,272,000.00 $24,463,000.00 $25,181,000.00 $99,811,000.00 $24,705,000.00 -- $24,474,000.00 $26,205,000.00 $93,407,000.00 $68,460,000.00 $45,983,000.00 $23,022,000.00 $85,095,000.00 $20,482,000.00 $41,871,000.00 $21,261,000.00 $77,882,000.00 $59,228,000.00 $39,998,000.00 $20,312,000.00 $77,777,000.00 $57,741,000.00 $37,522,000.00 $18,676,000.00 -- $62,286,000.00 $14,791,000.00 $30,142,000.00 $15,199,000.00 $58,001,000.00 $54,771,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $36,578,000.00 $118,049,000.00 $85,970,000.00 $54,548,000.00 -- $25,046,000.00 $87,295,000.00 $23,871,000.00 $40,950,000.00 $18,862,000.00 $78,723,000.00 $19,440,000.00 $17,747,000.00 $65,156,000.00 $19,514,000.00 $12,664,000.00 $16,015,000.00 $62,148,000.00 $16,445,000.00 $15,033,000.00 $14,327,000.00 $56,869,000.00 $42,059,000.00 $26,325,000.00 $9,974,000.00 $55,622,000.00 $12,411,000.00 $30,060,000.00 $13,469,000.00 $50,765,000.00 $13,942,000.00 -- $14,922,000.00 $12,806,000.00 $42,369,000.00 $32,859,000.00 $19,235,000.00 $7,053,000.00 $46,047,000.00 $15,983,000.00 $21,911,000.00 $7,690,000.00 $39,107,000.00 $28,758,000.00 $14,885,000.00 $4,725,000.00 $44,469,000.00 $14,111,000.00 $11,355,000.00 $10,188,000.00 -- $27,534,000.00 $7,989,000.00 $17,515,000.00 $5,238,000.00 $44,823,000.00 $42,243,000.00 --
Loss Before Income Taxes $38,092,000.00 $121,966,000.00 $88,522,000.00 $55,932,000.00 -- $25,636,000.00 $87,717,000.00 $64,810,000.00 $40,863,000.00 $18,817,000.00 $78,623,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.99 $3.16 $2.32 $0.77 -- $0.66 $0.60 $1.68 $1.06 $0.49 $0.59 $0.54 $0.47 $1.70 $0.51 $0.33 $0.41 $1.63 $1.20 $0.76 $0.37 $0.39 $0.57 $0.21 $0.26 $0.25 $0.94 $0.37 $0.30 $0.21 $0.91 -- $0.65 $0.28 $0.38 $0.58 $0.84 $0.29 $0.42 $0.71 $0.62 $0.33 $0.44 $0.63 $0.64 $0.21 $0.39 $0.63 $0.94 $0.42 -- $1.28 $0.46 $0.52 $0.22 $1.92 $2.31 --
Weighted Average Shares Basic 29,320,483 29,284 29,275,445 29,272,693 -- 29,255,184 29,218 29,215,982 29,204,535 29,198,888 29,144 29,124,491 29,098,490 29,052 29,049,675 29,047,297 29,042,158 29,028 29,022,080 29,024,543 29,028,964 28,993 28,983,115 28,965,735 28,932,787 28,927,000 28,939,292 28,938,451 28,900,702 28,887,000 28,879,307 -- 14,443,539 28,842,500 14,379,000 14,392,517 14,379,450 14,332,775 14,307,000 14,177,483 14,244,135 14,240,220 14,362,000 14,353,700 14,345,143 14,145,406 14,332,000 14,128,055 14,234,900 14,831,780 -- 14,971,000 14,959,202 14,962,314 14,938,758 14,906,000 14,800,000 --
Earnings Per Share Diluted $0.99 $0.84 $2.30 $0.76 -- $0.66 $0.60 $0.61 $1.06 $0.49 $0.59 $0.54 $0.47 $0.45 $0.51 $0.33 $0.41 $0.42 $0.44 $0.39 $0.37 $0.95 $0.10 $0.21 $0.26 $0.25 $0.27 $0.36 $0.30 $0.21 $0.90 -- $0.65 $0.28 $0.38 $1.42 $0.84 $0.29 $0.42 $1.66 $0.61 $0.32 $0.44 $0.63 $0.44 $0.20 $0.39 $1.56 $0.94 $0.42 -- $1.27 $1.19 $0.74 $0.22 $1.91 $2.28 --
Weighted Average Shares Diluted 29,494,488 29,456 29,448,475 29,447,525 -- 29,420,954 29,376 29,372,464 29,353,708 29,363,326 29,338 29,324,534 29,316,588 29,230 29,219,537 29,246,367 29,223,915 29,220 29,193,338 29,224,552 29,238,624 29,189 29,197,160 29,159,400 29,150,046 29,111,000 29,118,048 29,109,675 29,082,981 29,050,000 29,060,832 -- 14,525,705 28,997,364 14,447,000 14,456,621 14,434,560 14,407,007 14,378,000 14,376,955 14,367,353 14,330,197 14,440,000 14,433,243 14,426,949 14,236,757 14,399,000 14,185,906 14,596,113 14,897,617 -- 15,049,000 15,043,541 15,052,792 15,058,232 15,006,000 14,948,000 --
Common Stock Shares Authorized 80,000,000 80,000,000 80,000,000 80,000,000 40,000,000 -- 40,000,000 -- -- -- 40,000,000 -- -- 40,000,000 -- -- -- 40,000,000 -- -- -- 40,000,000 -- -- -- 40,000,000 -- -- -- 40,000,000 -- 40,000,000 -- -- 40,000,000 -- -- -- 40,000,000 -- -- -- 40,000,000 -- -- -- 40,000,000 -- -- -- -- 40,000,000 -- -- -- 40,000,000 -- --
Common Stock Shares Outstanding -- 37,221,098 -- -- -- -- 37,221,098 -- -- -- 37,221,098 -- -- 37,221,098 -- -- -- 37,200,698 -- -- -- 37,198,298 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Value $37,221,000.00 $37,221,000.00 $37,221,000.00 $37,221,000.00 -- $37,221,000.00 $37,221,000.00 $37,221,000.00 $37,221,000.00 $37,221,000.00 $37,221,000.00 $37,221,000.00 $37,221,000.00 $37,221,000.00 $37,220,000.00 $37,220,000.00 $37,220,000.00 $37,200,000.00 $37,200,000.00 $37,200,000.00 $37,200,000.00 $37,198,000.00 $37,198,000.00 $37,177,000.00 $37,177,000.00 $37,165,000.00 $37,163,000.00 $37,158,000.00 $37,149,000.00 $37,122,000.00 $37,120,000.00 -- $20,557,000.00 $20,551,000.00 $20,551,000.00 $20,542,000.00 $20,544,000.00 $20,527,000.00 $20,523,000.00 $20,520,000.00 $20,519,000.00 $20,518,000.00 $20,504,000.00 $20,480,000.00 $20,473,000.00 $20,473,000.00 $20,441,000.00 $20,430,000.00 $20,419,000.00 $20,786,000.00 -- $21,292,000.00 -- -- -- $21,259,000.00 -- --
Common Stock Par Or Stated Value Per Share $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 -- -- $1.00 -- -- -- $1.00 -- -- -- $1.00 -- -- -- $1.00 -- -- -- $1.00 -- -- -- -- $1.00 -- -- -- $1.00 -- -- -- $1.00 -- -- -- $1.00 -- -- -- -- $1.00 -- -- -- $1.00 -- --
Payments Of Dividends Common Stock $7,942,000.00 $29,052,000.00 $21,134,000.00 $13,217,000.00 -- $6,626,000.00 $24,881,000.00 $18,292,000.00 $11,712,000.00 $5,869,000.00 $22,155,000.00 $16,318,000.00 $5,239,000.00 $20,340,000.00 $15,108,000.00 $9,878,000.00 $4,938,000.00 $18,595,000.00 $13,652,000.00 $8,717,000.00 $4,357,000.00 $16,265,000.00 $11,895,000.00 $7,542,000.00 $3,770,000.00 $14,215,000.00 $10,444,000.00 $6,673,000.00 $3,336,000.00 $12,461,000.00 $9,126,000.00 -- $5,791,000.00 $2,892,000.00 $11,261,000.00 $8,369,000.00 $5,478,000.00 $2,733,000.00 $10,633,000.00 $7,900,000.00 $5,168,000.00 $2,580,000.00 $10,004,000.00 $7,426,000.00 $4,851,000.00 $2,421,000.00 $9,513,000.00 $7,107,000.00 $4,676,000.00 $2,389,000.00 -- $9,023,000.00 $6,615,000.00 $4,207,000.00 $2,101,000.00 $7,784,000.00 $6,830,000.00 --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com